Compare Bharti Airtel with Tata Comm - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs TATA COMM - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

TATA COMM 
   Change

Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL TATA COMM BHARTI AIRTEL/
TATA COMM
 
P/E (TTM) x -10.8 45.4 - View Chart
P/BV x 4.0 62.2 6.5% View Chart
Dividend Yield % 0.4 0.4 85.2%  

Financials

 BHARTI AIRTEL   TATA COMM
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
TATA COMM
Mar-18
BHARTI AIRTEL/
TATA COMM
5-Yr Chart
Click to enlarge
High Rs569774 73.4%   
Low Rs313571 54.9%   
Sales per share (Unadj.) Rs160.5584.2 27.5%  
Earnings per share (Unadj.) Rs-56.2-11.4 492.0%  
Cash flow per share (Unadj.) Rs-5.555.5 -9.8%  
Dividends per share (Unadj.) Rs2.004.50 44.4%  
Dividend yield (eoy) %0.50.7 67.8%  
Book value per share (Unadj.) Rs141.417.5 807.1%  
Shares outstanding (eoy) m5,455.56285.00 1,914.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.71.2 238.7%   
Avg P/E ratio x-7.8-58.9 13.3%  
P/CF ratio (eoy) x-80.812.1 -666.8%  
Price / Book Value ratio x3.138.4 8.1%  
Dividend payout %-3.6-39.4 9.0%   
Avg Mkt Cap Rs m2,404,811191,648 1,254.8%   
No. of employees `00010.04.5 220.5%   
Total wages/salary Rs m38,07229,775 127.9%   
Avg. sales/employee Rs Th87,908.236,862.6 238.5%   
Avg. wages/employee Rs Th3,823.36,591.8 58.0%   
Avg. net profit/employee Rs Th-30,793.5-720.9 4,271.8%   
INCOME DATA
Net Sales Rs m875,390166,508 525.7%  
Other income Rs m3,2483,805 85.4%   
Total revenues Rs m878,638170,314 515.9%   
Gross profit Rs m387,44522,914 1,690.9%  
Depreciation Rs m276,89619,063 1,452.5%   
Interest Rs m139,9183,445 4,062.1%   
Profit before tax Rs m-26,1214,211 -620.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m-402,344-163 246,836.8%   
Extraordinary Inc (Exp) Rs m0-3,755 0.0%   
Tax Rs m-121,8233,549 -3,432.4%   
Profit after tax Rs m-306,642-3,256 9,417.5%  
Gross profit margin %44.313.8 321.6%  
Effective tax rate %466.484.3 553.4%   
Net profit margin %-35.0-2.0 1,791.3%  
BALANCE SHEET DATA
Current assets Rs m766,43249,922 1,535.3%   
Current liabilities Rs m1,314,87692,374 1,423.4%   
Net working cap to sales %-62.7-25.5 245.7%  
Current ratio x0.60.5 107.9%  
Inventory Days Days11 110.6%  
Debtors Days Days1963 30.3%  
Net fixed assets Rs m1,989,186113,169 1,757.7%   
Share capital Rs m27,2782,850 957.1%   
"Free" reserves Rs m744,1702,143 34,722.4%   
Net worth Rs m771,4484,993 15,450.0%   
Long term debt Rs m910,79258,983 1,544.2%   
Total assets Rs m3,607,790196,028 1,840.5%  
Interest coverage x0.82.2 36.6%   
Debt to equity ratio x1.211.8 10.0%  
Sales to assets ratio x0.20.8 28.6%   
Return on assets %-4.60.1 -4,808.3%  
Return on equity %-39.7-65.2 61.0%  
Return on capital %-17.25.8 -293.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,0607,282 618.8%   
Fx outflow Rs m119,6944,653 2,572.4%   
Net fx Rs m-74,6342,629 -2,838.4%   
CASH FLOW
From Operations Rs m181,28717,128 1,058.4%  
From Investments Rs m-304,919-5,037 6,053.9%  
From Financial Activity Rs m191,444-9,591 -1,996.1%  
Net Cashflow Rs m76,7462,536 3,026.0%  

Share Holding

Indian Promoters % 43.7 75.0 58.3%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 11.6 62.1%  
FIIs % 17.7 7.9 224.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 5.5 176.4%  
Shareholders   260,508 56,463 461.4%  
Pledged promoter(s) holding % 0.0 4.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   VODAFONE IDEA  RELIANCE COMMUNICATIONS  INDUS TOWERS  ITI  TATA TELESERVICES  

Compare BHARTI AIRTEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

TATA COMM Announces Quarterly Results (3QFY21); Net Profit Up 438.8% (Quarterly Result Update)

Jan 20, 2021 | Updated on Jan 20, 2021

For the quarter ended December 2020, TATA COMM has posted a net profit of Rs 3 bn (up 438.8% YoY). Sales on the other hand came in at Rs 42 bn (down 0.1% YoY). Read on for a complete analysis of TATA COMM's quarterly results.

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

TATA COMM. Announces Quarterly Results (2QFY21); Net Profit Up 635.0% (Quarterly Result Update)

Oct 19, 2020 | Updated on Oct 19, 2020

For the quarter ended September 2020, TATA COMM. has posted a net profit of Rs 4 bn (up 635.0% YoY). Sales on the other hand came in at Rs 44 bn (up 3.0% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

TATA COMM. Announces Quarterly Results (1QFY21); Net Profit Up 245.4% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA COMM. has posted a net profit of Rs 3 bn (up 245.4% YoY). Sales on the other hand came in at Rs 44 bn (up 5.6% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

TATA COMM. Announces Quarterly Results (3QFY20); Net Profit Down 65.6% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, TATA COMM. has posted a net profit of Rs 576 m (down 65.6% YoY). Sales on the other hand came in at Rs 42 bn (down 1.0% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


May 7, 2021 03:37 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS