China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More
VODAFONE IDEA CHINA MOBILE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VODAFONE IDEA Mar-23 |
CHINA MOBILE Dec-13 |
VODAFONE IDEA/ CHINA MOBILE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 12 | 1,052 | - | |
Low | Rs | 6 | 864 | - | |
Sales per share (Unadj.) | Rs | 8.7 | 338.0 | - | |
Earnings per share (Unadj.) | Rs | -6.0 | 69.6 | - | |
Cash flow per share (Unadj.) | Rs | -1.3 | 129.5 | - | |
Dividends per share (Unadj.) | Rs | 0 | 30.13 | - | |
Avg Dividend yield | % | 0 | 3.1 | 0.0% | |
Book value per share (Unadj.) | Rs | -15.3 | 451.2 | - | |
Shares outstanding (eoy) | m | 48,679.69 | 20,102.54 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.8 | 35.1% | |
Avg P/E ratio | x | -1.4 | 13.8 | -10.4% | |
P/CF ratio (eoy) | x | -6.7 | 7.4 | -90.8% | |
Price / Book Value ratio | x | -0.6 | 2.1 | -26.6% | |
Dividend payout | % | 0 | 43.3 | -0.0% | |
Avg Mkt Cap | Rs m | 419,862 | 19,257,228 | 2.2% | |
No. of employees | `000 | NA | 197.0 | 0.0% | |
Total wages/salary | Rs m | 18,663 | 395,324 | 4.7% | |
Avg. sales/employee | Rs Th | 0 | 34,483.7 | - | |
Avg. wages/employee | Rs Th | 0 | 2,006.4 | - | |
Avg. net profit/employee | Rs Th | 0 | 7,102.8 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 421,772 | 6,794,327 | 6.2% | |
Other income | Rs m | 3,846 | 186,289 | 2.1% | |
Total revenues | Rs m | 425,618 | 6,980,615 | 6.1% | |
Gross profit | Rs m | 167,309 | 2,845,215 | 5.9% | |
Depreciation | Rs m | 230,497 | 1,204,039 | 19.1% | |
Interest | Rs m | 233,634 | 3,807 | 6,137.8% | |
Profit before tax | Rs m | -292,976 | 1,823,659 | -16.1% | |
Minority Interest | Rs m | 0 | -1,277 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 35 | 422,924 | 0.0% | |
Profit after tax | Rs m | -293,011 | 1,399,458 | -20.9% | |
Gross profit margin | % | 39.7 | 41.9 | 94.7% | |
Effective tax rate | % | 0 | 23.2 | -0.1% | |
Net profit margin | % | -69.5 | 20.6 | -337.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 138,653 | 5,372,674 | 2.6% | |
Current liabilities | Rs m | 600,344 | 4,265,500 | 14.1% | |
Net working cap to sales | % | -109.5 | 16.3 | -671.7% | |
Current ratio | x | 0.2 | 1.3 | 18.3% | |
Inventory Days | Days | 166 | 6 | 2,937.9% | |
Debtors Days | Days | 19 | 9 | 218.0% | |
Net fixed assets | Rs m | 1,933,263 | 6,488,611 | 29.8% | |
Share capital | Rs m | 486,797 | 24,633 | 1,976.2% | |
Net worth | Rs m | -743,629 | 9,070,890 | -8.2% | |
Long term debt | Rs m | 1,892,901 | 57,374 | 3,299.3% | |
Total assets | Rs m | 2,072,409 | 13,224,897 | 15.7% | |
Interest coverage | x | -0.3 | 480.1 | -0.1% | |
Debt to equity ratio | x | -2.5 | 0 | -40,244.8% | |
Sales to assets ratio | x | 0.2 | 0.5 | 39.6% | |
Return on assets | % | -2.9 | 10.6 | -27.0% | |
Return on equity | % | 39.4 | 15.4 | 255.4% | |
Return on capital | % | -5.2 | 20.0 | -25.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 188,687 | 2,587,328 | 7.3% | |
From Investments | Rs m | -54,136 | -1,971,963 | 2.7% | |
From Financial Activity | Rs m | -146,795 | -913,457 | 16.1% | |
Net Cashflow | Rs m | -12,244 | -298,092 | 4.1% |
Compare VODAFONE IDEA With: FRANCE TELECOM (France) TELEKOM INDO. (Indonesia) VERIZON (US)
Compare VODAFONE IDEA With: TATA COMM RAILTEL CORP OF INDIA KORE DIGITAL SAR TELEVENTURE LTD. INDUS TOWERS
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.