X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Vodafone Idea with Tata Comm. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TATA COMM. - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TATA COMM. 
   Change

Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA TATA COMM. VODAFONE IDEA/
TATA COMM.
 
P/E (TTM) x -2.2 198.3 - View Chart
P/BV x 0.4 28.6 1.3% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 VODAFONE IDEA   TATA COMM.
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
TATA COMM.
Mar-18
VODAFONE IDEA/
TATA COMM.
5-Yr Chart
Click to enlarge
High Rs118774 15.2%   
Low Rs72571 12.5%   
Sales per share (Unadj.) Rs64.9584.2 11.1%  
Earnings per share (Unadj.) Rs-9.6-11.4 83.7%  
Cash flow per share (Unadj.) Rs9.755.5 17.5%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs62.517.5 357.0%  
Shares outstanding (eoy) m4,359.32285.00 1,529.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.51.2 126.9%   
Avg P/E ratio x-9.9-58.9 16.8%  
P/CF ratio (eoy) x9.712.1 80.3%  
Price / Book Value ratio x1.538.4 3.9%  
Dividend payout %0-39.4 0.0%   
Avg Mkt Cap Rs m413,046191,648 215.5%   
No. of employees `0009.94.5 218.8%   
Total wages/salary Rs m15,43029,775 51.8%   
Avg. sales/employee Rs Th28,613.736,862.6 77.6%   
Avg. wages/employee Rs Th1,561.36,591.8 23.7%   
Avg. net profit/employee Rs Th-4,217.5-720.9 585.1%   
INCOME DATA
Net Sales Rs m282,789166,508 169.8%  
Other income Rs m3,5293,805 92.8%   
Total revenues Rs m286,319170,314 168.1%   
Gross profit Rs m60,47622,914 263.9%  
Depreciation Rs m84,09119,063 441.1%   
Interest Rs m48,1303,445 1,397.3%   
Profit before tax Rs m-68,2164,211 -1,619.8%   
Minority Interest Rs m3,4580-   
Prior Period Items Rs m-234-163 143.8%   
Extraordinary Inc (Exp) Rs m0-3,755 0.0%   
Tax Rs m-23,3113,549 -656.8%   
Profit after tax Rs m-41,682-3,256 1,280.1%  
Gross profit margin %21.413.8 155.4%  
Effective tax rate %34.284.3 40.5%   
Net profit margin %-14.7-2.0 753.7%  
BALANCE SHEET DATA
Current assets Rs m91,83749,922 184.0%   
Current liabilities Rs m106,33792,374 115.1%   
Net working cap to sales %-5.1-25.5 20.1%  
Current ratio x0.90.5 159.8%  
Inventory Days Days01 80.0%  
Debtors Days Days1163 18.1%  
Net fixed assets Rs m251,062113,169 221.8%   
Share capital Rs m43,5932,850 1,529.6%   
"Free" reserves Rs m229,0312,143 10,686.4%   
Net worth Rs m272,6254,993 5,459.9%   
Long term debt Rs m569,40858,983 965.4%   
Total assets Rs m985,772196,028 502.9%  
Interest coverage x-0.42.2 -18.8%   
Debt to equity ratio x2.111.8 17.7%  
Sales to assets ratio x0.30.8 33.8%   
Return on assets %0.70.1 680.6%  
Return on equity %-15.3-65.2 23.4%  
Return on capital %-2.05.8 -34.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,1017,282 70.0%   
Fx outflow Rs m32,9904,653 709.0%   
Net fx Rs m-27,8892,629 -1,060.7%   
CASH FLOW
From Operations Rs m53,32417,128 311.3%  
From Investments Rs m-92,717-5,037 1,840.8%  
From Financial Activity Rs m39,249-9,591 -409.2%  
Net Cashflow Rs m-1442,536 -5.7%  

Share Holding

Indian Promoters % 42.9 75.0 57.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 11.6 39.1%  
FIIs % 21.6 7.9 273.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 5.5 561.8%  
Shareholders   266,634 56,463 472.2%  
Pledged promoter(s) holding % 0.0 4.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   BHARTI INFRATEL  HIMACHAL FUTURISTIC  AGC NETWORKS  BHARTI AIRTEL  TATA TELESERVICES  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices End on a Positive Note; Oil & Gas and IT Stocks Witness Buying(Closing)

Indian share markets traded on a positive note most of the day and ended marginally higher. Gains were seen in the oil & gas sector and IT sector.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

TATA COMM. Announces Quarterly Results (4QFY19); Net Profit Up 67.1% (Quarterly Result Update)

May 9, 2019 | Updated on May 9, 2019

For the quarter ended March 2019, TATA COMM. has posted a net profit of Rs 378 m (up 67.1% YoY). Sales on the other hand came in at Rs 42 bn (up 5.9% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

TATA COMM. Announces Quarterly Results (3QFY19); Net Profit Up 765.3% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, TATA COMM. has posted a net profit of Rs 2 bn (up 765.3% YoY). Sales on the other hand came in at Rs 43 bn (up 3.8% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jun 18, 2019 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS