Compare Vodafone Idea with Tata Comm - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TATA COMM - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TATA COMM 
   Change

Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA TATA COMM VODAFONE IDEA/
TATA COMM
 
P/E (TTM) x -0.1 45.4 - View Chart
P/BV x 1.2 62.1 1.9% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 VODAFONE IDEA   TATA COMM
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-20
TATA COMM
Mar-18
VODAFONE IDEA/
TATA COMM
5-Yr Chart
Click to enlarge
High Rs18774 2.4%   
Low Rs3571 0.5%   
Sales per share (Unadj.) Rs15.6584.2 2.7%  
Earnings per share (Unadj.) Rs-25.7-11.4 225.0%  
Cash flow per share (Unadj.) Rs-17.255.5 -31.1%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs2.117.5 11.9%  
Shares outstanding (eoy) m28,735.39285.00 10,082.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.2 58.1%   
Avg P/E ratio x-0.4-58.9 0.7%  
P/CF ratio (eoy) x-0.612.1 -5.0%  
Price / Book Value ratio x5.038.4 13.1%  
Dividend payout %0-39.4 0.0%   
Avg Mkt Cap Rs m300,285191,648 156.7%   
No. of employees `00011.54.5 254.3%   
Total wages/salary Rs m21,64329,775 72.7%   
Avg. sales/employee Rs Th39,101.836,862.6 106.1%   
Avg. wages/employee Rs Th1,884.36,591.8 28.6%   
Avg. net profit/employee Rs Th-64,320.1-720.9 8,922.8%   
INCOME DATA
Net Sales Rs m449,123166,508 269.7%  
Other income Rs m10,3933,805 273.1%   
Total revenues Rs m459,516170,314 269.8%   
Gross profit Rs m149,12522,914 650.8%  
Depreciation Rs m243,56419,063 1,277.7%   
Interest Rs m153,9203,445 4,468.6%   
Profit before tax Rs m-237,9664,211 -5,650.7%   
Minority Interest Rs m3,6770-   
Prior Period Items Rs m-124-163 76.1%   
Extraordinary Inc (Exp) Rs m-383,557-3,755 10,214.0%   
Tax Rs m120,8113,549 3,403.9%   
Profit after tax Rs m-738,781-3,256 22,689.1%  
Gross profit margin %33.213.8 241.3%  
Effective tax rate %-50.884.3 -60.2%   
Net profit margin %-164.5-2.0 8,411.8%  
BALANCE SHEET DATA
Current assets Rs m166,86149,922 334.2%   
Current liabilities Rs m957,79092,374 1,036.9%   
Net working cap to sales %-176.1-25.5 690.7%  
Current ratio x0.20.5 32.2%  
Inventory Days Days01 3.4%  
Debtors Days Days2563 39.7%  
Net fixed assets Rs m1,884,990113,169 1,665.6%   
Share capital Rs m287,3542,850 10,082.6%   
"Free" reserves Rs m-227,5552,143 -10,617.5%   
Net worth Rs m59,7994,993 1,197.6%   
Long term debt Rs m962,80458,983 1,632.3%   
Total assets Rs m2,269,196196,028 1,157.6%  
Interest coverage x-0.52.2 -24.6%   
Debt to equity ratio x16.111.8 136.3%  
Sales to assets ratio x0.20.8 23.3%   
Return on assets %-25.80.1 -26,817.4%  
Return on equity %-1,235.4-65.2 1,894.5%  
Return on capital %-45.45.8 -776.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17,6527,282 242.4%   
Fx outflow Rs m68,1794,653 1,465.3%   
Net fx Rs m-50,5272,629 -1,921.6%   
CASH FLOW
From Operations Rs m73,27517,128 427.8%  
From Investments Rs m-27,898-5,037 553.9%  
From Financial Activity Rs m-50,187-9,591 523.3%  
Net Cashflow Rs m-3,8892,536 -153.3%  

Share Holding

Indian Promoters % 42.9 75.0 57.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 11.6 39.1%  
FIIs % 21.6 7.9 273.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 5.5 561.8%  
Shareholders   266,634 56,463 472.2%  
Pledged promoter(s) holding % 0.0 4.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   RELIANCE COMMUNICATIONS  BHARTI AIRTEL  INDUS TOWERS  ITI  TATA TELESERVICES  

Compare VODAFONE IDEA With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

TATA COMM Announces Quarterly Results (3QFY21); Net Profit Up 438.8% (Quarterly Result Update)

Jan 20, 2021 | Updated on Jan 20, 2021

For the quarter ended December 2020, TATA COMM has posted a net profit of Rs 3 bn (up 438.8% YoY). Sales on the other hand came in at Rs 42 bn (down 0.1% YoY). Read on for a complete analysis of TATA COMM's quarterly results.

TATA COMM. Announces Quarterly Results (2QFY21); Net Profit Up 635.0% (Quarterly Result Update)

Oct 19, 2020 | Updated on Oct 19, 2020

For the quarter ended September 2020, TATA COMM. has posted a net profit of Rs 4 bn (up 635.0% YoY). Sales on the other hand came in at Rs 44 bn (up 3.0% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

TATA COMM. Announces Quarterly Results (1QFY21); Net Profit Up 245.4% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA COMM. has posted a net profit of Rs 3 bn (up 245.4% YoY). Sales on the other hand came in at Rs 44 bn (up 5.6% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

TATA COMM. Announces Quarterly Results (3QFY20); Net Profit Down 65.6% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, TATA COMM. has posted a net profit of Rs 576 m (down 65.6% YoY). Sales on the other hand came in at Rs 42 bn (down 1.0% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

TATA COMM. Announces Quarterly Results (1QFY20); Net Profit Up 229.2% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, TATA COMM. has posted a net profit of Rs 749 m (up 229.2% YoY). Sales on the other hand came in at Rs 42 bn (up 6.6% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


May 7, 2021 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS