Compare, Analyse Vodafone Idea with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TELEKOM INDO. (Indonesia) - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   TELEKOM INDO.
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
TELEKOM INDO.
Dec-13
VODAFONE IDEA/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs7826-   
Low Rs1818-   
Sales per share (Unadj.) Rs42.38.5-  
Earnings per share (Unadj.) Rs-16.71.5-  
Cash flow per share (Unadj.) Rs-0.13.1-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.36.2-  
Shares outstanding (eoy) m8,735.6697,100.90-   
Bonus/Rights/Conversions ESOSSPILT1:5-  
Price / Sales ratio x1.12.5 44.8%   
Avg P/E ratio x-2.914.8 -19.4%  
P/CF ratio (eoy) x-615.87.0 -8,763.8%  
Price / Book Value ratio x0.73.5 20.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m420,6222,107,090 20.0%   
No. of employees `00013.525.0 54.1%   
Total wages/salary Rs m22,94497,330 23.6%   
Avg. sales/employee Rs Th27,356.933,172.2 82.5%   
Avg. wages/employee Rs Th1,697.03,891.5 43.6%   
Avg. net profit/employee Rs Th-10,801.75,679.5 -190.2%   
INCOME DATA
Net Sales Rs m369,865829,670 44.6%  
Other income Rs m7,31134,150 21.4%   
Total revenues Rs m377,176863,820 43.7%   
Gross profit Rs m40,430410,180 9.9%  
Depreciation Rs m145,356157,800 92.1%   
Interest Rs m94,62815,040 629.2%   
Profit before tax Rs m-192,243271,490 -70.8%   
Minority Interest Rs m2,707-60,850 -4.4%   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,5210-   
Tax Rs m-35,71568,590 -52.1%   
Profit after tax Rs m-146,039142,050 -102.8%  
Gross profit margin %10.949.4 22.1%  
Effective tax rate %18.625.3 73.5%   
Net profit margin %-39.517.1 -230.6%  
BALANCE SHEET DATA
Current assets Rs m181,997330,750 55.0%   
Current liabilities Rs m541,517284,370 190.4%   
Net working cap to sales %-97.25.6 -1,738.8%  
Current ratio x0.31.2 28.9%  
Inventory Days Days02 1.9%  
Debtors Days Days3328 115.3%  
Net fixed assets Rs m1,844,329867,610 212.6%   
Share capital Rs m87,35650,400 173.3%   
"Free" reserves Rs m508,9920-   
Net worth Rs m596,348605,420 98.5%   
Long term debt Rs m1,044,029147,310 708.7%   
Total assets Rs m2,296,9951,278,690 179.6%  
Interest coverage x-1.019.1 -5.4%   
Debt to equity ratio x1.80.2 719.5%  
Sales to assets ratio x0.20.6 24.8%   
Return on assets %-2.212.3 -18.2%  
Return on equity %-24.523.5 -104.4%  
Return on capital %-5.330.0 -17.7%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-37,3350-   
CASH FLOW
From Operations Rs m52,681365,740 14.4%  
From Investments Rs m-73,788-227,020 32.5%  
From Financial Activity Rs m-28,697-133,270 21.5%  
Net Cashflow Rs m7,5825,450 139.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0.01 Rs / IDR

Compare VODAFONE IDEA With: VERIZON (US)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare VODAFONE IDEA With: BHARTI AIRTEL  AGC NETWORKS  ONMOBILE GLOBAL  TATA COMM.  HIMACHAL FUTURISTIC  



Today's Market

5 Reasons Why Sensex Jumped 505 Points Today(Closing)

Indian share markets continued momentum and ended their session on a strong note today.

Related Views On News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks (Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits (Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You (Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Is this Sector the Best Contrarian Bet Right Now? (Profit Hunter)

Nov 23, 2020

The risk reward ratio in this beaten down sector may have finally turned for the better.

The Price of Dying, the Cost of Living (The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More
-->

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

VODAFONE IDEA SHARE PRICE


Dec 1, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA - TATA COMM. COMPARISON

COMPARE VODAFONE IDEA WITH

FEATURED VIDEOS

Adani Green: A Future Multibagger or a Big, Speculative Bubble

Is M&M the ITC of Auto Sector?

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...

What to Expect from Stocks during Covid Second Wave?

More Featured Videos

MARKET STATS