MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - steel
- JSW ISPAT - ARCELOR M. (Luxemb.)
JSW ISPAT vs ARCELOR M. (Luxemb.) - Comparison Results
JSW ISPAT Change
Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More
ARCELOR M. (Luxemb.)
ArcelorMittal is the world’s leading steel and mining company with a presence in more than 60 countries. It operates a balanced portfolio of cost competitive steel plants across both the developed and developing world. The company’s products are used... More
Financials
 JSW ISPAT  ARCELOR M. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JSW ISPAT Jun-12 |
ARCELOR M. Dec-13 |
JSW ISPAT/ ARCELOR M. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 21 | 1,337 | - | |
| Low | Rs | 9 | 824 | - | |
| Sales per share (Unadj.) | Rs | 44.1 | 3,821.3 | - | |
| Earnings per share (Unadj.) | Rs | -1.0 | -122.4 | - | |
| Cash flow per share (Unadj.) | Rs | 1.4 | 124.8 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 14.90 | - | |
| Dividend yield (eoy) | % | 0 | 1.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 2.7 | 2,395.2 | - | |
| Shares outstanding (eoy) | m | 2,516.82 | 1,548.95 | - | |
| Bonus/Rights/Conversions | PI | - | - | ||
| Price / Sales ratio | x | 0.3 | 0.3 | 120.2% | |
| Avg P/E ratio | x | -14.3 | -8.8 | 162.2% | |
| P/CF ratio (eoy) | x | 10.4 | 8.7 | 120.0% | |
| Price / Book Value ratio | x | 5.6 | 0.5 | 1,234.6% | |
| Dividend payout | % | 0 | -12.2 | 0.0% | |
| Avg Mkt Cap | Rs m | 37,752 | 1,674,055 | 2.3% | |
| No. of employees | `000 | 3.3 | 232.0 | 1.4% | |
| Total wages/salary | Rs m | 2,610 | 885,104 | 0.3% | |
| Avg. sales/employee | Rs Th | 33,761.6 | 25,513.3 | 132.3% | |
| Avg. wages/employee | Rs Th | 793.6 | 3,815.1 | 20.8% | |
| Avg. net profit/employee | Rs Th | -801.8 | -817.4 | 98.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 111,042 | 5,919,074 | 1.9% | |
| Other income | Rs m | 374 | -32,933 | -1.1% | |
| Total revenues | Rs m | 111,416 | 5,886,141 | 1.9% | |
| Gross profit | Rs m | 7,019 | 472,095 | 1.5% | |
| Depreciation | Rs m | 6,268 | 382,907 | 1.6% | |
| Interest | Rs m | 10,093 | 232,099 | 4.3% | |
| Profit before tax | Rs m | -8,968 | -175,844 | 5.1% | |
| Minority Interest | Rs m | 0 | 2,235 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -1,461 | 0 | - | |
| Tax | Rs m | -7,792 | 16,020 | -48.6% | |
| Profit after tax | Rs m | -2,637 | -189,628 | 1.4% | |
| Gross profit margin | % | 6.3 | 8.0 | 79.3% | |
| Effective tax rate | % | 86.9 | -9.1 | -953.7% | |
| Net profit margin | % | -2.4 | -3.2 | 74.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 28,330 | 2,535,203 | 1.1% | |
| Current liabilities | Rs m | 47,692 | 1,880,260 | 2.5% | |
| Net working cap to sales | % | -17.4 | 11.1 | -157.6% | |
| Current ratio | x | 0.6 | 1.3 | 44.1% | |
| Inventory Days | Days | 64 | 88 | 72.1% | |
| Debtors Days | Days | 11 | 22 | 49.1% | |
| Net fixed assets | Rs m | 70,058 | 3,827,132 | 1.8% | |
| Share capital | Rs m | 25,161 | 2,223,751 | 1.1% | |
| Net worth | Rs m | 6,777 | 3,710,076 | 0.2% | |
| Long term debt | Rs m | 60,348 | 1,357,498 | 4.4% | |
| Total assets | Rs m | 101,133 | 8,368,069 | 1.2% | |
| Interest coverage | x | 0.1 | 0.2 | 46.0% | |
| Debt to equity ratio | x | 8.9 | 0.4 | 2,433.7% | |
| Sales to assets ratio | x | 1.1 | 0.7 | 155.2% | |
| Return on assets | % | 7.4 | 0.5 | 1,452.6% | |
| Return on equity | % | -38.9 | -5.1 | 761.3% | |
| Return on capital | % | -0.5 | 1.2 | -43.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 11,671 | 320,095 | 3.6% | |
| From Investments | Rs m | -371 | -214,365 | 0.2% | |
| From Financial Activity | Rs m | -15,201 | 17,957 | -84.7% | |
| Net Cashflow | Rs m | -3,900 | 123,687 | -3.2% | |
The reporting currency for ARCELOR M. (Luxemb.) is United States Dollars. All data has been converted at 74.51 Rs / USD
Compare JSW ISPAT With: NIPPON STEEL (Japan) GERDAU (Brazil) BAOSTEEL (China)
Compare JSW ISPAT With: UTTAM GALVA STEEL PRAKASH INDUSTRIES KALYANI STEELS TECHNOCRAFT ELECTROSTEEL CAST
Today's Market
6 Reasons Why Sensex Plunged 883 Points Today(Closing)
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
Related Views On News
Most Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
4 Stocks to Make Your Portfolio Immune to the Second Covid Wave (Profit Hunter)
Apr 6, 2021Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)
Apr 15, 2021Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
A Unique Sector for Short-Term Profits (Fast Profits Daily)
Apr 12, 2021This ignored sector could deliver big short-term profits.
More
