Compare, Analyse JSW ENERGY with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 JSW ENERGY   CEMIG
EQUITY SHARE DATA
    JSW ENERGY
Mar-18
CEMIG
Dec-12
JSW ENERGY/
CEMIG
5-Yr Chart
Click to enlarge
High Rs98499-   
Low Rs60291-   
Sales per share (Unadj.) Rs49.1848.0-  
Earnings per share (Unadj.) Rs0.5196.2-  
Cash flow per share (Unadj.) Rs6.4239.8-  
Dividends per share (Unadj.) Rs042.78-  
Dividend yield (eoy) %010.8 0.0%  
Book value per share (Unadj.) Rs67.7553.3-  
Shares outstanding (eoy) m1,640.05372.47-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.60.5 343.8%   
Avg P/E ratio x151.82.0 7,541.1%  
P/CF ratio (eoy) x12.31.6 744.6%  
Price / Book Value ratio x1.20.7 162.5%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m128,908147,152 87.6%   
No. of employees `0000.68.4 6.8%   
Total wages/salary Rs m2,15123,287 9.2%   
Avg. sales/employee Rs Th141,957.037,745.1 376.1%   
Avg. wages/employee Rs Th3,793.52,782.8 136.3%   
Avg. net profit/employee Rs Th1,497.58,734.9 17.1%   
INCOME DATA
Net Sales Rs m80,490315,851 25.5%  
Other income Rs m4,65054,923 8.5%   
Total revenues Rs m85,140370,774 23.0%   
Gross profit Rs m27,62581,580 33.9%  
Depreciation Rs m9,66116,237 59.5%   
Interest Rs m14,55933,501 43.5%   
Profit before tax Rs m8,05686,765 9.3%   
Minority Interest Rs m-4950-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,1794,517 -92.5%   
Tax Rs m2,53218,188 13.9%   
Profit after tax Rs m84973,094 1.2%  
Gross profit margin %34.325.8 132.9%  
Effective tax rate %31.421.0 150.0%   
Net profit margin %1.123.1 4.6%  
BALANCE SHEET DATA
Current assets Rs m27,105205,149 13.2%   
Current liabilities Rs m42,595244,793 17.4%   
Net working cap to sales %-19.2-12.6 153.3%  
Current ratio x0.60.8 75.9%  
Inventory Days Days241 1,806.2%  
Debtors Days Days5248 109.0%  
Net fixed assets Rs m191,709150,756 127.2%   
Share capital Rs m16,40172,974 22.5%   
"Free" reserves Rs m94,6970-   
Net worth Rs m111,097206,073 53.9%   
Long term debt Rs m108,21070,596 153.3%   
Total assets Rs m267,209672,782 39.7%  
Interest coverage x1.63.6 43.3%   
Debt to equity ratio x1.00.3 284.3%  
Sales to assets ratio x0.30.5 64.2%   
Return on assets %5.815.8 36.4%  
Return on equity %0.835.5 2.2%  
Return on capital %8.245.1 18.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-21,7010-   
CASH FLOW
From Operations Rs m39,33853,298 73.8%  
From Investments Rs m-2,148-35,931 6.0%  
From Financial Activity Rs m-39,676-23,800 166.7%  
Net Cashflow Rs m-2,486-6,433 38.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.11 Rs / BRL

Compare JSW ENERGY With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare JSW ENERGY With: NTPC  KEI INDUSTRIES  GUJARAT INDUSTRIES POWER  NHPC LTD  PTC INDIA LTD  



Today's Market

Sensex Ends 246 Points Higher; Capital Goods and Power Stocks Witness Buying(Closing)

Extending gains to the sixth day, Indian share markets traded on a positive note most of the day and ended higher.

Related Views On News

JSW ENERGY Announces Quarterly Results (1QFY20); Net Profit Up 24.3% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 24.3% YoY). Sales on the other hand came in at Rs 24 bn (up 2.2% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.

JSW ENERGY Announces Quarterly Results (4QFY19); Net Profit Up 98.7% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, JSW ENERGY has posted a net profit of Rs 58 m (up 98.7% YoY). Sales on the other hand came in at Rs 19 bn (up 8.4% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW ENERGY SHARE PRICE


Oct 18, 2019 03:37 PM

TRACK JSW ENERGY

  • Track your investment in JSW ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ENERGY - TATA POWER COMPARISON

COMPARE JSW ENERGY WITH

MARKET STATS