EDF Energy is one of the UK’s largest energy companies and is the largest producer of low-carbon electricity. A wholly-owned subsidiary of the EDF Group, the company generates around one fifth of the UK's electricity.
POWER GRID ELECTRICITE DE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWER GRID Mar-23 |
ELECTRICITE DE Dec-13 |
POWER GRID/ ELECTRICITE DE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 248 | 2,492 | - | |
Low | Rs | 186 | 1,222 | - | |
Sales per share (Unadj.) | Rs | 65.3 | 3,688.9 | - | |
Earnings per share (Unadj.) | Rs | 22.1 | 171.6 | - | |
Cash flow per share (Unadj.) | Rs | 41.2 | 538.4 | - | |
Dividends per share (Unadj.) | Rs | 14.75 | 113.00 | - | |
Avg Dividend yield | % | 6.8 | 6.1 | 111.6% | |
Book value per share (Unadj.) | Rs | 119.0 | 1,669.2 | - | |
Shares outstanding (eoy) | m | 6,975.45 | 1,852.52 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.5 | 660.5% | |
Avg P/E ratio | x | 9.8 | 10.8 | 90.9% | |
P/CF ratio (eoy) | x | 5.3 | 3.4 | 152.8% | |
Price / Book Value ratio | x | 1.8 | 1.1 | 164.1% | |
Dividend payout | % | 66.7 | 65.8 | 101.4% | |
Avg Mkt Cap | Rs m | 1,515,766 | 3,440,626 | 44.1% | |
No. of employees | `000 | NA | 14.8 | 0.0% | |
Total wages/salary | Rs m | 25,085 | 1,073,862 | 2.3% | |
Avg. sales/employee | Rs Th | 0 | 460,398.7 | - | |
Avg. wages/employee | Rs Th | 0 | 72,348.0 | - | |
Avg. net profit/employee | Rs Th | 0 | 21,420.0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 455,813 | 6,833,698 | 6.7% | |
Other income | Rs m | 10,247 | 513,562 | 2.0% | |
Total revenues | Rs m | 466,060 | 7,347,260 | 6.3% | |
Gross profit | Rs m | 396,442 | 1,051,623 | 37.7% | |
Depreciation | Rs m | 133,334 | 679,446 | 19.6% | |
Interest | Rs m | 96,339 | 279,246 | 34.5% | |
Profit before tax | Rs m | 177,016 | 606,494 | 29.2% | |
Minority Interest | Rs m | 0 | -21,515 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -91,485 | -0.0% | |
Tax | Rs m | 22,845 | 175,557 | 13.0% | |
Profit after tax | Rs m | 154,171 | 317,937 | 48.5% | |
Gross profit margin | % | 87.0 | 15.4 | 565.2% | |
Effective tax rate | % | 12.9 | 28.9 | 44.6% | |
Net profit margin | % | 33.8 | 4.7 | 727.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 358,740 | 6,300,609 | 5.7% | |
Current liabilities | Rs m | 393,480 | 5,232,081 | 7.5% | |
Net working cap to sales | % | -7.6 | 15.6 | -48.7% | |
Current ratio | x | 0.9 | 1.2 | 75.7% | |
Inventory Days | Days | 214 | 70 | 304.1% | |
Debtors Days | Days | 10 | 107 | 9.7% | |
Net fixed assets | Rs m | 2,256,272 | 11,329,561 | 19.9% | |
Share capital | Rs m | 69,755 | 84,072 | 83.0% | |
Net worth | Rs m | 830,145 | 3,092,313 | 26.8% | |
Long term debt | Rs m | 1,138,913 | 3,876,081 | 29.4% | |
Total assets | Rs m | 2,615,012 | 22,958,165 | 11.4% | |
Interest coverage | x | 2.8 | 3.2 | 89.5% | |
Debt to equity ratio | x | 1.4 | 1.3 | 109.5% | |
Sales to assets ratio | x | 0.2 | 0.3 | 58.6% | |
Return on assets | % | 9.6 | 2.6 | 368.3% | |
Return on equity | % | 18.6 | 10.3 | 180.6% | |
Return on capital | % | 13.9 | 11.1 | 125.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 380,047 | 1,011,486 | 37.6% | |
From Investments | Rs m | -61,257 | -1,109,660 | 5.5% | |
From Financial Activity | Rs m | -292,640 | 91,394 | -320.2% | |
Net Cashflow | Rs m | 26,151 | -6,780 | -385.7% |
Compare POWER GRID With: ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Compare POWER GRID With: NAVA RATTANINDIA POWER CESC NTPC SJVN
Indian share turned positive as the session progressed and ended the day higher.