Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARYSIL vs SARUP TANNER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARYSIL SARUP TANNER CARYSIL/
SARUP TANNER
 
P/E (TTM) x 30.6 -3.7 - View Chart
P/BV x 6.5 - - View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 CARYSIL   SARUP TANNER
EQUITY SHARE DATA
    CARYSIL
Mar-22
SARUP TANNER
Mar-22
CARYSIL/
SARUP TANNER
5-Yr Chart
Click to enlarge
High Rs93527 3,456.6%   
Low Rs30814 2,274.7%   
Sales per share (Unadj.) Rs181.337.5 483.7%  
Earnings per share (Unadj.) Rs24.4-6.7 -366.7%  
Cash flow per share (Unadj.) Rs31.1-4.0 -780.3%  
Dividends per share (Unadj.) Rs2.400-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs93.7-10.0 -935.2%  
Shares outstanding (eoy) m26.693.25 821.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.40.5 632.7%   
Avg P/E ratio x25.4-3.0 -834.9%  
P/CF ratio (eoy) x20.0-5.1 -392.4%  
Price / Book Value ratio x6.6-2.0 -327.3%  
Dividend payout %9.80-   
Avg Mkt Cap Rs m16,59166 25,134.8%   
No. of employees `000NANA-   
Total wages/salary Rs m28825 1,164.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,839122 3,972.6%  
Other income Rs m1011 7,684.7%   
Total revenues Rs m4,940123 4,012.1%   
Gross profit Rs m1,0478 13,297.8%  
Depreciation Rs m1779 2,032.5%   
Interest Rs m10922 505.2%   
Profit before tax Rs m861-21 -4,070.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2081 40,046.2%   
Profit after tax Rs m653-22 -3,011.4%  
Gross profit margin %21.66.5 334.9%  
Effective tax rate %24.2-2.5 -976.4%   
Net profit margin %13.5-17.8 -75.8%  
BALANCE SHEET DATA
Current assets Rs m3,076394 781.0%   
Current liabilities Rs m2,426347 698.8%   
Net working cap to sales %13.438.2 35.1%  
Current ratio x1.31.1 111.8%  
Inventory Days Days1433 42.8%  
Debtors Days Days7572,684 28.2%  
Net fixed assets Rs m2,458263 935.2%   
Share capital Rs m5333 164.2%   
"Free" reserves Rs m2,447-65 -3,759.3%   
Net worth Rs m2,500-33 -7,680.4%   
Long term debt Rs m386309 124.9%   
Total assets Rs m5,533657 842.8%  
Interest coverage x8.90 41,736.6%   
Debt to equity ratio x0.2-9.5 -1.6%  
Sales to assets ratio x0.90.2 471.4%   
Return on assets %13.80 -130,994.5%  
Return on equity %26.166.6 39.2%  
Return on capital %33.60.2 20,409.3%  
Exports to sales %54.90-   
Imports to sales %00-   
Exports (fob) Rs m2,658NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,6580-   
Fx outflow Rs m8374 20,813.4%   
Net fx Rs m1,822-4 -45,313.4%   
CASH FLOW
From Operations Rs m51654 947.9%  
From Investments Rs m-725-3 25,530.3%  
From Financial Activity Rs m184-51 -359.4%  
Net Cashflow Rs m-250 -5,718.6%  

Share Holding

Indian Promoters % 43.9 74.4 59.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 56.1 25.6 218.8%  
Shareholders   65,311 1,653 3,951.1%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARYSIL With:   HUL    DABUR    GODREJ CONSUMER    GALAXY SURFACTANTS     AARTI SURFACTANTS    


More on ACRYCIL. vs SARUP TANNER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ACRYCIL. vs SARUP TANNER Share Price Performance

Period ACRYCIL. SARUP TANNER
1-Day 3.31% 4.07%
1-Month 2.09% 28.90%
1-Year 5.32% 24.89%
3-Year CAGR 102.14% 0.36%
5-Year CAGR 43.27% -11.60%

* Compound Annual Growth Rate

Here are more details on the ACRYCIL. share price and the SARUP TANNER share price.

Moving on to shareholding structures...

The promoters of ACRYCIL. hold a 43.9% stake in the company. In case of SARUP TANNER the stake stands at 74.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ACRYCIL. and the shareholding pattern of SARUP TANNER.

Finally, a word on dividends...

In the most recent financial year, ACRYCIL. paid a dividend of Rs 2.4 per share. This amounted to a Dividend Payout ratio of 9.8%.

SARUP TANNER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ACRYCIL., and the dividend history of SARUP TANNER.



Today's Market

Sensex Today Ends Lower | Here MotoCorp Falls 2% | Tata Steel & SBI Top Losers Sensex Today Ends Lower | Here MotoCorp Falls 2% | Tata Steel & SBI Top Losers(Closing)

After opening the day flat, Indian share markets declined for the second straight session on Friday.