Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARYSIL vs SARUP TANNER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARYSIL SARUP TANNER CARYSIL/
SARUP TANNER
 
P/E (TTM) x 36.2 -2.1 - View Chart
P/BV x 5.5 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 CARYSIL   SARUP TANNER
EQUITY SHARE DATA
    CARYSIL
Mar-23
SARUP TANNER
Mar-22
CARYSIL/
SARUP TANNER
5-Yr Chart
Click to enlarge
High Rs90027 3,327.2%   
Low Rs43114 3,185.7%   
Sales per share (Unadj.) Rs221.837.5 591.9%  
Earnings per share (Unadj.) Rs19.7-6.7 -296.0%  
Cash flow per share (Unadj.) Rs29.6-4.0 -742.4%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs112.4-10.0 -1,121.9%  
Shares outstanding (eoy) m26.773.25 823.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.00.5 553.8%   
Avg P/E ratio x33.7-3.0 -1,107.7%  
P/CF ratio (eoy) x22.5-5.1 -441.7%  
Price / Book Value ratio x5.9-2.0 -292.2%  
Dividend payout %10.10-   
Avg Mkt Cap Rs m17,82166 26,999.0%   
No. of employees `000NANA-   
Total wages/salary Rs m36525 1,478.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,939122 4,875.5%  
Other income Rs m161 1,213.7%   
Total revenues Rs m5,955123 4,836.6%   
Gross profit Rs m1,0958 13,914.6%  
Depreciation Rs m2649 3,022.5%   
Interest Rs m16622 770.2%   
Profit before tax Rs m681-21 -3,219.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1531 29,357.7%   
Profit after tax Rs m528-22 -2,438.0%  
Gross profit margin %18.46.5 285.5%  
Effective tax rate %22.4-2.5 -904.9%   
Net profit margin %8.9-17.8 -50.0%  
BALANCE SHEET DATA
Current assets Rs m3,609394 916.5%   
Current liabilities Rs m3,104347 893.8%   
Net working cap to sales %8.538.2 22.3%  
Current ratio x1.21.1 102.5%  
Inventory Days Days633 17.9%  
Debtors Days Days6332,684 23.6%  
Net fixed assets Rs m3,514263 1,337.2%   
Share capital Rs m5433 164.6%   
"Free" reserves Rs m2,954-65 -4,539.7%   
Net worth Rs m3,008-33 -9,241.0%   
Long term debt Rs m783309 253.6%   
Total assets Rs m7,123657 1,084.9%  
Interest coverage x5.10 23,917.3%   
Debt to equity ratio x0.3-9.5 -2.7%  
Sales to assets ratio x0.80.2 449.4%   
Return on assets %9.80 -92,810.0%  
Return on equity %17.666.6 26.4%  
Return on capital %22.40.2 13,572.7%  
Exports to sales %36.00-   
Imports to sales %00-   
Exports (fob) Rs m2,138NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,1380-   
Fx outflow Rs m6984 17,368.2%   
Net fx Rs m1,440-4 -35,815.9%   
CASH FLOW
From Operations Rs m71254 1,306.2%  
From Investments Rs m-1,365-3 48,051.1%  
From Financial Activity Rs m641-51 -1,252.1%  
Net Cashflow Rs m-120 -2,753.5%  

Share Holding

Indian Promoters % 43.8 74.4 59.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.1 0.0 -  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 56.2 25.6 219.0%  
Shareholders   61,770 1,647 3,750.5%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARYSIL With:   HUL    DABUR    GODREJ CONSUMER    GALAXY SURFACTANTS     AARTI SURFACTANTS    


More on ACRYCIL. vs SARUP TANNER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ACRYCIL. vs SARUP TANNER Share Price Performance

Period ACRYCIL. SARUP TANNER
1-Day -1.60% 0.22%
1-Month -4.44% 4.04%
1-Year -3.98% -11.64%
3-Year CAGR 81.72% 8.75%
5-Year CAGR 41.00% -15.74%

* Compound Annual Growth Rate

Here are more details on the ACRYCIL. share price and the SARUP TANNER share price.

Moving on to shareholding structures...

The promoters of ACRYCIL. hold a 43.8% stake in the company. In case of SARUP TANNER the stake stands at 74.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ACRYCIL. and the shareholding pattern of SARUP TANNER.

Finally, a word on dividends...

In the most recent financial year, ACRYCIL. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.1%.

SARUP TANNER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ACRYCIL., and the dividend history of SARUP TANNER.



Today's Market

Sensex Today Ends 221 Points Lower | Berger Paints Jumps 7% | Wipro & Cipla Among Top Losers Sensex Today Ends 221 Points Lower | Berger Paints Jumps 7% | Wipro & Cipla Among Top Losers(Closing)

After opening the day flat, Indian share pared early gains as the session progressed and ended lower.