VIKAS PROPPANT & GRANITE | GRAUER & WEIL | VIKAS PROPPANT & GRANITE/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | 30.4 | - | View Chart |
P/BV | x | 0.1 | 6.2 | 2.3% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
VIKAS PROPPANT & GRANITE GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
GRAUER & WEIL Mar-23 |
VIKAS PROPPANT & GRANITE/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 110 | 5.9% | |
Low | Rs | 2 | 54 | 3.7% | |
Sales per share (Unadj.) | Rs | 0.5 | 43.2 | 1.1% | |
Earnings per share (Unadj.) | Rs | -0.2 | 5.0 | -4.4% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 5.9 | -3.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 30.0 | 12.2% | |
Shares outstanding (eoy) | m | 514.68 | 226.71 | 227.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 1.9 | 487.1% | |
Avg P/E ratio | x | -19.2 | 16.5 | -116.3% | |
P/CF ratio (eoy) | x | -19.2 | 14.0 | -136.7% | |
Price / Book Value ratio | x | 1.2 | 2.7 | 42.4% | |
Dividend payout | % | 0 | 16.1 | -0.0% | |
Avg Mkt Cap | Rs m | 2,182 | 18,613 | 11.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 940 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 9,804 | 2.4% | |
Other income | Rs m | 0 | 220 | 0.0% | |
Total revenues | Rs m | 236 | 10,024 | 2.4% | |
Gross profit | Rs m | -114 | 1,523 | -7.5% | |
Depreciation | Rs m | 0 | 198 | 0.0% | |
Interest | Rs m | 0 | 25 | 0.0% | |
Profit before tax | Rs m | -114 | 1,520 | -7.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 390 | 0.0% | |
Profit after tax | Rs m | -114 | 1,130 | -10.1% | |
Gross profit margin | % | -48.3 | 15.5 | -310.6% | |
Effective tax rate | % | 0 | 25.7 | -0.0% | |
Net profit margin | % | -48.3 | 11.5 | -418.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 6,381 | 30.7% | |
Current liabilities | Rs m | 2,001 | 2,223 | 90.0% | |
Net working cap to sales | % | -17.6 | 42.4 | -41.5% | |
Current ratio | x | 1.0 | 2.9 | 34.1% | |
Inventory Days | Days | 76 | 31 | 247.2% | |
Debtors Days | Days | 26,519 | 684 | 3,877.6% | |
Net fixed assets | Rs m | 1,930 | 3,161 | 61.0% | |
Share capital | Rs m | 515 | 227 | 227.0% | |
"Free" reserves | Rs m | 1,362 | 6,565 | 20.7% | |
Net worth | Rs m | 1,876 | 6,792 | 27.6% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 3,889 | 9,543 | 40.8% | |
Interest coverage | x | 0 | 61.0 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.0 | 5.9% | |
Return on assets | % | -2.9 | 12.1 | -24.2% | |
Return on equity | % | -6.1 | 16.6 | -36.5% | |
Return on capital | % | -6.1 | 22.7 | -26.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 9.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 921 | 0.0% | |
Fx inflow | Rs m | 0 | 634 | 0.0% | |
Fx outflow | Rs m | 0 | 955 | 0.0% | |
Net fx | Rs m | 0 | -321 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 1,135 | -13.9% | |
From Investments | Rs m | 236 | -1,111 | -21.3% | |
From Financial Activity | Rs m | -78 | -235 | 33.3% | |
Net Cashflow | Rs m | 0 | -211 | -0.0% |
Indian Promoters | % | 22.1 | 69.1 | 31.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | - | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 31.0 | 251.8% | |
Shareholders | 94,295 | 49,450 | 190.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | GRAUER & WEIL |
---|---|---|
1-Day | -3.64% | -0.05% |
1-Month | -1.85% | 4.05% |
1-Year | 17.78% | 63.94% |
3-Year CAGR | -39.13% | 64.12% |
5-Year CAGR | -49.75% | 30.38% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of GRAUER & WEIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.