VIKAS PROPPANT & GRANITE | INSILCO | VIKAS PROPPANT & GRANITE/ INSILCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | -6.5 | - | View Chart |
P/BV | x | 0.1 | 6.3 | 2.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VIKAS PROPPANT & GRANITE INSILCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
INSILCO Mar-23 |
VIKAS PROPPANT & GRANITE/ INSILCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 15 | 43.9% | |
Low | Rs | 2 | 6 | 33.5% | |
Sales per share (Unadj.) | Rs | 0.5 | 0 | - | |
Earnings per share (Unadj.) | Rs | -0.2 | -1.3 | 17.1% | |
Cash flow per share (Unadj.) | Rs | -0.2 | -1.3 | 17.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.6 | 1.3 | 276.2% | |
Shares outstanding (eoy) | m | 514.68 | 62.72 | 820.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 0 | - | |
Avg P/E ratio | x | -19.2 | -8.0 | 238.5% | |
P/CF ratio (eoy) | x | -19.2 | -8.1 | 237.9% | |
Price / Book Value ratio | x | 1.2 | 7.9 | 14.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,182 | 650 | 335.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 17 | 6.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 0 | - | |
Other income | Rs m | 0 | 27 | 0.0% | |
Total revenues | Rs m | 236 | 27 | 890.5% | |
Gross profit | Rs m | -114 | -102 | 111.4% | |
Depreciation | Rs m | 0 | 0 | 0.0% | |
Interest | Rs m | 0 | 0 | 0.0% | |
Profit before tax | Rs m | -114 | -76 | 149.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 5 | 0.0% | |
Profit after tax | Rs m | -114 | -81 | 140.7% | |
Gross profit margin | % | -48.3 | 0 | - | |
Effective tax rate | % | 0 | -6.6 | 0.0% | |
Net profit margin | % | -48.3 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 491 | 399.0% | |
Current liabilities | Rs m | 2,001 | 470 | 426.0% | |
Net working cap to sales | % | -17.6 | 0 | - | |
Current ratio | x | 1.0 | 1.0 | 93.7% | |
Inventory Days | Days | 76 | 0 | - | |
Debtors Days | Days | 26,519 | 0 | - | |
Net fixed assets | Rs m | 1,930 | 0 | 1,015,531.6% | |
Share capital | Rs m | 515 | 627 | 82.1% | |
"Free" reserves | Rs m | 1,362 | -544 | -250.2% | |
Net worth | Rs m | 1,876 | 83 | 2,266.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,889 | 553 | 703.7% | |
Interest coverage | x | 0 | -1,517.8 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0 | - | |
Return on assets | % | -2.9 | -14.6 | 20.0% | |
Return on equity | % | -6.1 | -97.7 | 6.2% | |
Return on capital | % | -6.1 | -91.7 | 6.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 96 | -165.4% | |
From Investments | Rs m | 236 | -76 | -310.8% | |
From Financial Activity | Rs m | -78 | NA | 156,500.0% | |
Net Cashflow | Rs m | 0 | 19 | 0.0% |
Indian Promoters | % | 22.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 73.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 26.9 | 289.8% | |
Shareholders | 94,295 | 37,996 | 248.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | INSILCO |
---|---|---|
1-Day | 0.00% | -4.89% |
1-Month | 1.92% | -17.72% |
1-Year | 17.78% | 1.33% |
3-Year CAGR | -38.24% | -16.38% |
5-Year CAGR | -49.95% | -18.67% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the INSILCO share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of INSILCO the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of INSILCO.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
INSILCO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of INSILCO.
Indian share markets continued the momentum as the session progressed and ended on firm footing.