X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with SICAL LOGISTICS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs SICAL LOGISTICS - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

SICAL LOGISTICS 
   Change

South India Corporation (Agencies) Ltd. (SICAL) was incorporated in 1955 and is headed by Dr. A. C. Muthiah. The company had a turnover of 19,277 million which is 8% high over the previous year. The performance of the company overall would have been ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS SICAL LOGISTICS AEGIS LOGISTICS/
SICAL LOGISTICS
 
P/E (TTM) x 6.0 30.0 20.0% View Chart
P/BV x 2.1 2.8 74.0% View Chart
Dividend Yield % 2.8 0.0 -  

Financials

 AEGIS LOGISTICS   SICAL LOGISTICS
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-14
SICAL LOGISTICS
Mar-16
AEGIS LOGISTICS/
SICAL LOGISTICS
5-Yr Chart
Click to enlarge
High Rs188192 97.8%   
Low Rs100115 86.9%   
Sales per share (Unadj.) Rs1,506.2150.2 1,002.7%  
Earnings per share (Unadj.) Rs18.32.6 714.2%  
Cash flow per share (Unadj.) Rs24.911.2 222.1%  
Dividends per share (Unadj.) Rs5.250-  
Dividend yield (eoy) %3.60-  
Book value per share (Unadj.) Rs104.882.1 127.6%  
Shares outstanding (eoy) m33.4055.60 60.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.0 9.3%   
Avg P/E ratio x7.960.1 13.1%  
P/CF ratio (eoy) x5.813.7 42.2%  
Price / Book Value ratio x1.41.9 73.4%  
Dividend payout %28.70-   
Avg Mkt Cap Rs m4,8108,546 56.3%   
No. of employees `0000.50.6 89.9%   
Total wages/salary Rs m350446 78.6%   
Avg. sales/employee Rs Th100,617.415,022.1 669.8%   
Avg. wages/employee Rs Th700.8802.0 87.4%   
Avg. net profit/employee Rs Th1,221.0255.9 477.1%   
INCOME DATA
Net Sales Rs m50,3098,352 602.3%  
Other income Rs m129155 83.3%   
Total revenues Rs m50,4388,507 592.9%   
Gross profit Rs m1,7361,078 161.0%  
Depreciation Rs m222482 46.1%   
Interest Rs m844561 150.4%   
Profit before tax Rs m799190 419.6%   
Minority Interest Rs m-760 38,100.0%   
Prior Period Items Rs m0-2 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11246 244.7%   
Profit after tax Rs m611142 429.0%  
Gross profit margin %3.512.9 26.7%  
Effective tax rate %14.124.1 58.3%   
Net profit margin %1.21.7 71.2%  
BALANCE SHEET DATA
Current assets Rs m3,3614,337 77.5%   
Current liabilities Rs m3,7833,720 101.7%   
Net working cap to sales %-0.87.4 -11.3%  
Current ratio x0.91.2 76.2%  
Inventory Days Days26 28.0%  
Debtors Days Days15107 13.9%  
Net fixed assets Rs m4,47813,860 32.3%   
Share capital Rs m334556 60.1%   
"Free" reserves Rs m3,0473,592 84.8%   
Net worth Rs m3,5024,567 76.7%   
Long term debt Rs m1,0927,615 14.3%   
Total assets Rs m8,88119,841 44.8%  
Interest coverage x1.91.3 145.3%   
Debt to equity ratio x0.31.7 18.7%  
Sales to assets ratio x5.70.4 1,345.6%   
Return on assets %16.43.5 462.0%  
Return on equity %17.43.1 559.5%  
Return on capital %34.16.2 554.5%  
Exports to sales %00-   
Imports to sales %3.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,840NA-   
Fx inflow Rs m087 0.0%   
Fx outflow Rs m1,954178 1,100.5%   
Net fx Rs m-1,954-91 2,150.1%   
CASH FLOW
From Operations Rs m879256 343.7%  
From Investments Rs m-1,090-1,580 68.9%  
From Financial Activity Rs m-1,2821,447 -88.6%  
Net Cashflow Rs m-1,493122 -1,222.4%  

Share Holding

Indian Promoters % 0.0 55.1 -  
Foreign collaborators % 62.7 14.2 441.5%  
Indian inst/Mut Fund % 4.2 0.3 1,410.0%  
FIIs % 6.5 1.3 500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 29.1 91.4%  
Shareholders   22,619 39,958 56.6%  
Pledged promoter(s) holding % 0.0 41.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   AQUA LOGISTICS  CONTAINER CORP  GATEWAY DISTRIPARKS  GATI LTD  ALLCARGO LOGISTIC  



Today's Market

Indian Indices Continue Momentum; Realty Sector Up 2.7%(11:30 am)

After opening the day higher, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the realty sector.

Related Views on News

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation: A Weak Quarter (Quarterly Results Update - Detailed)

Dec 7, 2016

Container Corporation of India Ltd has announced results for the quarter ended September 2016. The company has reported 8.2 % year on year (YoY) decline in sales, while bottom-line is down 31.9% YoY.

Container Corporation : A disappointing quarter (Quarterly Results Update - Detailed)

Aug 17, 2016

Container Corporation of India Ltd has reported a decline of 6% and 14% in the topline and bottomline respectively for the quarter ended June 2016.

Concor : A muted quarter (Quarterly Results Update - Detailed)

Nov 9, 2015

Container Corporation of India Ltd has reported 11% year on year (YoY) growth in the topline for the quarter ended September 2015 while the bottomline for the quarter grew by 21% YoY.

Navkar Corporation Ltd (IPO)

Aug 24, 2015

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Aug 23, 2017 12:36 PM

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS 5-YR ANALYSIS

COMPARE AEGIS LOGISTICS WITH

MARKET STATS