FAIRFILED ATLAS | CARBORUNDUM UNIVERSAL | FAIRFILED ATLAS / CARBORUNDUM UNIVERSAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 40.7 | 36.4% | View Chart |
P/BV | x | 5.7 | 5.4 | 105.5% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FAIRFILED ATLAS Mar-13 |
CARBORUNDUM UNIVERSAL Mar-19 |
FAIRFILED ATLAS / CARBORUNDUM UNIVERSAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 187 | 415 | 45.0% | |
Low | Rs | 95 | 314 | 30.2% | |
Sales per share (Unadj.) | Rs | 84.0 | 142.2 | 59.1% | |
Earnings per share (Unadj.) | Rs | 10.5 | 13.1 | 80.3% | |
Cash flow per share (Unadj.) | Rs | 13.6 | 18.8 | 72.4% | |
Dividends per share (Unadj.) | Rs | 0 | 2.75 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 42.1 | 91.1 | 46.1% | |
Shares outstanding (eoy) | m | 27.32 | 189.15 | 14.4% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 1.7 | 2.6 | 65.4% | |
Avg P/E ratio | x | 13.4 | 27.9 | 48.2% | |
P/CF ratio (eoy) | x | 10.4 | 19.4 | 53.4% | |
Price / Book Value ratio | x | 3.4 | 4.0 | 83.8% | |
Dividend payout | % | 0 | 21.0 | 0.0% | |
Avg Mkt Cap | Rs m | 3,852 | 69,011 | 5.6% | |
No. of employees | `000 | 0.6 | 2.2 | 25.4% | |
Total wages/salary | Rs m | 231 | 3,273 | 7.1% | |
Avg. sales/employee | Rs Th | 4,031.6 | 11,988.0 | 33.6% | |
Avg. wages/employee | Rs Th | 406.0 | 1,459.3 | 27.8% | |
Avg. net profit/employee | Rs Th | 504.4 | 1,103.9 | 45.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,294 | 26,889 | 8.5% | |
Other income | Rs m | 30 | 273 | 11.0% | |
Total revenues | Rs m | 2,324 | 27,162 | 8.6% | |
Gross profit | Rs m | 522 | 4,383 | 11.9% | |
Depreciation | Rs m | 85 | 1,083 | 7.9% | |
Interest | Rs m | 29 | 85 | 34.2% | |
Profit before tax | Rs m | 438 | 3,489 | 12.6% | |
Minority Interest | Rs m | 0 | 199 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 151 | 1,212 | 12.5% | |
Profit after tax | Rs m | 287 | 2,476 | 11.6% | |
Gross profit margin | % | 22.8 | 16.3 | 139.6% | |
Effective tax rate | % | 34.5 | 34.7 | 99.2% | |
Net profit margin | % | 12.5 | 9.2 | 135.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,215 | 12,998 | 9.3% | |
Current liabilities | Rs m | 612 | 4,054 | 15.1% | |
Net working cap to sales | % | 26.3 | 33.3 | 79.0% | |
Current ratio | x | 2.0 | 3.2 | 61.9% | |
Inventory Days | Days | 50 | 72 | 69.7% | |
Debtors Days | Days | 108 | 70 | 154.2% | |
Net fixed assets | Rs m | 809 | 7,414 | 10.9% | |
Share capital | Rs m | 273 | 189 | 144.3% | |
"Free" reserves | Rs m | 870 | 17,052 | 5.1% | |
Net worth | Rs m | 1,149 | 17,241 | 6.7% | |
Long term debt | Rs m | 309 | 51 | 608.3% | |
Total assets | Rs m | 2,092 | 22,320 | 9.4% | |
Interest coverage | x | 16.1 | 42.1 | 38.2% | |
Debt to equity ratio | x | 0.3 | 0 | 9,127.2% | |
Sales to assets ratio | x | 1.1 | 1.2 | 91.0% | |
Return on assets | % | 15.1 | 11.5 | 131.7% | |
Return on equity | % | 25.0 | 14.4 | 173.9% | |
Return on capital | % | 32.0 | 21.8 | 146.8% | |
Exports to sales | % | 54.4 | 14.4 | 377.2% | |
Imports to sales | % | 11.6 | 16.3 | 71.4% | |
Exports (fob) | Rs m | 1,249 | 3,881 | 32.2% | |
Imports (cif) | Rs m | 267 | 4,386 | 6.1% | |
Fx inflow | Rs m | 1,255 | 3,881 | 32.3% | |
Fx outflow | Rs m | 298 | 4,453 | 6.7% | |
Net fx | Rs m | 957 | -572 | -167.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 403 | 2,018 | 20.0% | |
From Investments | Rs m | -287 | -799 | 35.9% | |
From Financial Activity | Rs m | -71 | -1,092 | 6.5% | |
Net Cashflow | Rs m | 46 | 74 | 62.1% |
Indian Promoters | % | 0.0 | 42.2 | - | |
Foreign collaborators | % | 93.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.8 | - | |
FIIs | % | 0.3 | 22.5 | 1.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.0 | 23.5 | 25.5% | |
Shareholders | 3,755 | 15,711 | 23.9% | ||
Pledged promoter(s) holding | % | 0.0 | 1.8 | - |
Compare FAIRFILED ATLAS With: PATELS AIRTEMP ABB INDIA SIEMENS ESAB INDIA JINDAL DRILLING
Compare FAIRFILED ATLAS With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 304 points, down 0.6% at 48,240 levels.
For the quarter ended June 2020, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 184 m (down 59.6% YoY). Sales on the other hand came in at Rs 4 bn (down 33.0% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.
For the quarter ended December 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 549 m (up 1.6% YoY). Sales on the other hand came in at Rs 6 bn (down 6.3% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.
For the quarter ended September 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 635 m (up 12.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3.7% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.
Here's an analysis of the annual report of CARBORUNDUM UNIVERSAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CARBORUNDUM UNIVERSAL. Also includes updates on the valuation of CARBORUNDUM UNIVERSAL.
For the quarter ended June 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 455 m (down 25.3% YoY). Sales on the other hand came in at Rs 7 bn (up 5.8% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More