Compare FAIRFILED ATLAS with Greaves Cotton - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs GREAVES COTTON - Comparison Results

GREAVES COTTON 
   Change

Over the years, the name "Greaves Cotton" became synonymous with the Engineering business in India & abroad, Hence the board of director have decided to change the company's name to "Greaves Cotton Ltd". Greaves Cotton Ltd, a part of Thapar Group hol... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS GREAVES COTTON FAIRFILED ATLAS /
GREAVES COTTON
 
P/E (TTM) x 14.8 22.7 65.3% View Chart
P/BV x 5.7 3.4 166.1% View Chart
Dividend Yield % 0.0 2.9 -  

Financials

 FAIRFILED ATLAS    GREAVES COTTON
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
GREAVES COTTON
Mar-19
FAIRFILED ATLAS /
GREAVES COTTON
5-Yr Chart
Click to enlarge
High Rs187148 126.8%   
Low Rs95111 85.5%   
Sales per share (Unadj.) Rs84.082.5 101.7%  
Earnings per share (Unadj.) Rs10.56.7 157.7%  
Cash flow per share (Unadj.) Rs13.68.8 154.8%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Dividend yield (eoy) %03.1 0.0%  
Book value per share (Unadj.) Rs42.139.7 106.0%  
Shares outstanding (eoy) m27.32244.21 11.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.71.6 107.2%   
Avg P/E ratio x13.419.4 69.1%  
P/CF ratio (eoy) x10.414.7 70.4%  
Price / Book Value ratio x3.43.3 102.9%  
Dividend payout %060.1 0.0%   
Avg Mkt Cap Rs m3,85231,576 12.2%   
No. of employees `0000.61.7 34.0%   
Total wages/salary Rs m2311,779 13.0%   
Avg. sales/employee Rs Th4,031.612,031.8 33.5%   
Avg. wages/employee Rs Th406.01,062.3 38.2%   
Avg. net profit/employee Rs Th504.4970.9 51.9%   
INCOME DATA
Net Sales Rs m2,29420,153 11.4%  
Other income Rs m30418 7.2%   
Total revenues Rs m2,32420,571 11.3%   
Gross profit Rs m5222,722 19.2%  
Depreciation Rs m85522 16.3%   
Interest Rs m2940 71.8%   
Profit before tax Rs m4382,578 17.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-179 0.0%   
Tax Rs m151773 19.5%   
Profit after tax Rs m2871,626 17.6%  
Gross profit margin %22.813.5 168.5%  
Effective tax rate %34.530.0 115.0%   
Net profit margin %12.58.1 155.0%  
BALANCE SHEET DATA
Current assets Rs m1,2157,562 16.1%   
Current liabilities Rs m6124,257 14.4%   
Net working cap to sales %26.316.4 160.3%  
Current ratio x2.01.8 111.8%  
Inventory Days Days5024 208.2%  
Debtors Days Days10862 173.5%  
Net fixed assets Rs m8094,107 19.7%   
Share capital Rs m273488 55.9%   
"Free" reserves Rs m8709,203 9.5%   
Net worth Rs m1,1499,691 11.9%   
Long term debt Rs m30953 586.3%   
Total assets Rs m2,09214,557 14.4%  
Interest coverage x16.164.8 24.8%   
Debt to equity ratio x0.30 4,945.4%  
Sales to assets ratio x1.11.4 79.2%   
Return on assets %15.111.4 131.9%  
Return on equity %25.016.8 148.8%  
Return on capital %32.025.0 127.9%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,255701 179.0%   
Fx outflow Rs m298794 37.5%   
Net fx Rs m957-93 -1,029.0%   
CASH FLOW
From Operations Rs m4031,453 27.7%  
From Investments Rs m-287355 -80.9%  
From Financial Activity Rs m-71-1,738 4.1%  
Net Cashflow Rs m46100 45.8%  

Share Holding

Indian Promoters % 0.0 51.5 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 32.0 -  
FIIs % 0.3 4.0 7.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 12.5 48.0%  
Shareholders   3,755 40,512 9.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   KALPATARU POWER  BATLIBOI  HERCULES HOISTS  JAYASWAL NECO  EVEREST KANTO CYLINDER  

Compare FAIRFILED ATLAS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

GREAVES COTTON Announces Quarterly Results (3QFY20); Net Profit Up 26.6% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, GREAVES COTTON has posted a net profit of Rs 540 m (up 26.6% YoY). Sales on the other hand came in at Rs 5 bn (down 2.3% YoY). Read on for a complete analysis of GREAVES COTTON's quarterly results.

GREAVES COTTON Announces Quarterly Results (2QFY20); Net Profit Down 8.3% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, GREAVES COTTON has posted a net profit of Rs 453 m (down 8.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.0% YoY). Read on for a complete analysis of GREAVES COTTON's quarterly results.

GREAVES COTTON 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of GREAVES COTTON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GREAVES COTTON. Also includes updates on the valuation of GREAVES COTTON.

GREAVES COTTON Announces Quarterly Results (1QFY20); Net Profit Down 4.2% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GREAVES COTTON has posted a net profit of Rs 382 m (down 4.2% YoY). Sales on the other hand came in at Rs 5 bn (up 4.1% YoY). Read on for a complete analysis of GREAVES COTTON's quarterly results.

GREAVES COTTON Announces Quarterly Results (3QFY20); Net Profit Up 26.6% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, GREAVES COTTON has posted a net profit of Rs 540 m (up 26.6% YoY). Sales on the other hand came in at Rs 5 bn (down 2.3% YoY). Read on for a complete analysis of GREAVES COTTON's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS