FAIRFILED ATLAS | HAVELLS INDIA | FAIRFILED ATLAS / HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 67.9 | 21.8% | View Chart |
P/BV | x | 5.7 | 14.7 | 38.9% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FAIRFILED ATLAS Mar-13 |
HAVELLS INDIA Mar-19 |
FAIRFILED ATLAS / HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 187 | 780 | 24.0% | |
Low | Rs | 95 | 515 | 18.5% | |
Sales per share (Unadj.) | Rs | 84.0 | 161.1 | 52.1% | |
Earnings per share (Unadj.) | Rs | 10.5 | 12.6 | 83.6% | |
Cash flow per share (Unadj.) | Rs | 13.6 | 15.0 | 90.7% | |
Dividends per share (Unadj.) | Rs | 0 | 4.50 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 42.1 | 67.4 | 62.4% | |
Shares outstanding (eoy) | m | 27.32 | 625.47 | 4.4% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 1.7 | 4.0 | 41.8% | |
Avg P/E ratio | x | 13.4 | 51.5 | 26.0% | |
P/CF ratio (eoy) | x | 10.4 | 43.2 | 24.0% | |
Price / Book Value ratio | x | 3.4 | 9.6 | 34.9% | |
Dividend payout | % | 0 | 35.8 | 0.0% | |
Avg Mkt Cap | Rs m | 3,852 | 405,054 | 1.0% | |
No. of employees | `000 | 0.6 | 6.5 | 8.7% | |
Total wages/salary | Rs m | 231 | 8,417 | 2.7% | |
Avg. sales/employee | Rs Th | 4,031.6 | 15,412.2 | 26.2% | |
Avg. wages/employee | Rs Th | 406.0 | 1,287.8 | 31.5% | |
Avg. net profit/employee | Rs Th | 504.4 | 1,202.4 | 41.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,294 | 100,734 | 2.3% | |
Other income | Rs m | 30 | 1,287 | 2.3% | |
Total revenues | Rs m | 2,324 | 102,021 | 2.3% | |
Gross profit | Rs m | 522 | 11,844 | 4.4% | |
Depreciation | Rs m | 85 | 1,526 | 5.6% | |
Interest | Rs m | 29 | 163 | 17.8% | |
Profit before tax | Rs m | 438 | 11,441 | 3.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 151 | 3,583 | 4.2% | |
Profit after tax | Rs m | 287 | 7,859 | 3.7% | |
Gross profit margin | % | 22.8 | 11.8 | 193.5% | |
Effective tax rate | % | 34.5 | 31.3 | 110.1% | |
Net profit margin | % | 12.5 | 7.8 | 160.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,215 | 38,262 | 3.2% | |
Current liabilities | Rs m | 612 | 25,396 | 2.4% | |
Net working cap to sales | % | 26.3 | 12.8 | 205.8% | |
Current ratio | x | 2.0 | 1.5 | 131.8% | |
Inventory Days | Days | 50 | 70 | 72.5% | |
Debtors Days | Days | 108 | 15 | 730.1% | |
Net fixed assets | Rs m | 809 | 31,606 | 2.6% | |
Share capital | Rs m | 273 | 626 | 43.6% | |
"Free" reserves | Rs m | 870 | 41,554 | 2.1% | |
Net worth | Rs m | 1,149 | 42,180 | 2.7% | |
Long term debt | Rs m | 309 | 405 | 76.3% | |
Total assets | Rs m | 2,092 | 71,723 | 2.9% | |
Interest coverage | x | 16.1 | 71.4 | 22.6% | |
Debt to equity ratio | x | 0.3 | 0 | 2,800.8% | |
Sales to assets ratio | x | 1.1 | 1.4 | 78.1% | |
Return on assets | % | 15.1 | 11.2 | 135.1% | |
Return on equity | % | 25.0 | 18.6 | 134.1% | |
Return on capital | % | 32.0 | 27.2 | 117.5% | |
Exports to sales | % | 54.4 | 0 | - | |
Imports to sales | % | 11.6 | 0 | - | |
Exports (fob) | Rs m | 1,249 | NA | - | |
Imports (cif) | Rs m | 267 | NA | - | |
Fx inflow | Rs m | 1,255 | 3,288 | 38.2% | |
Fx outflow | Rs m | 298 | 23,306 | 1.3% | |
Net fx | Rs m | 957 | -20,018 | -4.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 403 | 5,013 | 8.0% | |
From Investments | Rs m | -287 | 1,883 | -15.2% | |
From Financial Activity | Rs m | -71 | -3,181 | 2.2% | |
Net Cashflow | Rs m | 46 | 3,681 | 1.2% |
Indian Promoters | % | 0.0 | 61.6 | - | |
Foreign collaborators | % | 93.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.6 | - | |
FIIs | % | 0.3 | 26.0 | 1.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.0 | 9.8 | 61.2% | |
Shareholders | 3,755 | 71,756 | 5.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FAIRFILED ATLAS With: ESAB INDIA BEML GRINDWELL NORTON HERCULES HOISTS BANCO PRODUCTS
Compare FAIRFILED ATLAS With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Indian share markets witnessed huge selling pressure today as fears that the government could go for stricter lockdowns.
For the quarter ended December 2020, HAVELLS INDIA has posted a net profit of Rs 3 bn (up 74.2% YoY). Sales on the other hand came in at Rs 32 bn (up 39.5% YoY). Read on for a complete analysis of HAVELLS INDIA's quarterly results.
For the quarter ended September 2020, HAVELLS IND has posted a net profit of Rs 3 bn (up 79.1% YoY). Sales on the other hand came in at Rs 25 bn (up 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
For the quarter ended June 2020, HAVELLS IND has posted a net profit of Rs 633 m (down 63.6% YoY). Sales on the other hand came in at Rs 15 bn (down 45.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
For the quarter ended December 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 2.4% YoY). Sales on the other hand came in at Rs 23 bn (down 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More