Compare FAIRFILED ATLAS with Havells India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs HAVELLS INDIA - Comparison Results

HAVELLS INDIA 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS HAVELLS INDIA FAIRFILED ATLAS /
HAVELLS INDIA
 
P/E (TTM) x 14.8 68.9 21.5% View Chart
P/BV x 5.7 14.9 38.3% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 FAIRFILED ATLAS    HAVELLS INDIA
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
HAVELLS INDIA
Mar-19
FAIRFILED ATLAS /
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs187780 24.0%   
Low Rs95515 18.5%   
Sales per share (Unadj.) Rs84.0161.1 52.1%  
Earnings per share (Unadj.) Rs10.512.6 83.6%  
Cash flow per share (Unadj.) Rs13.615.0 90.7%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs42.167.4 62.4%  
Shares outstanding (eoy) m27.32625.47 4.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.74.0 41.8%   
Avg P/E ratio x13.451.5 26.0%  
P/CF ratio (eoy) x10.443.2 24.0%  
Price / Book Value ratio x3.49.6 34.9%  
Dividend payout %035.8 0.0%   
Avg Mkt Cap Rs m3,852405,054 1.0%   
No. of employees `0000.66.5 8.7%   
Total wages/salary Rs m2318,417 2.7%   
Avg. sales/employee Rs Th4,031.615,412.2 26.2%   
Avg. wages/employee Rs Th406.01,287.8 31.5%   
Avg. net profit/employee Rs Th504.41,202.4 41.9%   
INCOME DATA
Net Sales Rs m2,294100,734 2.3%  
Other income Rs m301,287 2.3%   
Total revenues Rs m2,324102,021 2.3%   
Gross profit Rs m52211,844 4.4%  
Depreciation Rs m851,526 5.6%   
Interest Rs m29163 17.8%   
Profit before tax Rs m43811,441 3.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1513,583 4.2%   
Profit after tax Rs m2877,859 3.7%  
Gross profit margin %22.811.8 193.5%  
Effective tax rate %34.531.3 110.1%   
Net profit margin %12.57.8 160.4%  
BALANCE SHEET DATA
Current assets Rs m1,21538,262 3.2%   
Current liabilities Rs m61225,396 2.4%   
Net working cap to sales %26.312.8 205.8%  
Current ratio x2.01.5 131.8%  
Inventory Days Days5070 72.5%  
Debtors Days Days10815 730.1%  
Net fixed assets Rs m80931,606 2.6%   
Share capital Rs m273626 43.6%   
"Free" reserves Rs m87041,554 2.1%   
Net worth Rs m1,14942,180 2.7%   
Long term debt Rs m309405 76.3%   
Total assets Rs m2,09271,723 2.9%  
Interest coverage x16.171.4 22.6%   
Debt to equity ratio x0.30 2,800.8%  
Sales to assets ratio x1.11.4 78.1%   
Return on assets %15.111.2 135.1%  
Return on equity %25.018.6 134.1%  
Return on capital %32.027.2 117.5%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,2553,288 38.2%   
Fx outflow Rs m29823,306 1.3%   
Net fx Rs m957-20,018 -4.8%   
CASH FLOW
From Operations Rs m4035,013 8.0%  
From Investments Rs m-2871,883 -15.2%  
From Financial Activity Rs m-71-3,181 2.2%  
Net Cashflow Rs m463,681 1.2%  

Share Holding

Indian Promoters % 0.0 61.6 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 2.6 -  
FIIs % 0.3 26.0 1.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 9.8 61.2%  
Shareholders   3,755 71,756 5.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   KALPATARU POWER  BATLIBOI  HERCULES HOISTS  JAYASWAL NECO  EVEREST KANTO CYLINDER  

Compare FAIRFILED ATLAS With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Opens 350 Points Higher; Dr Reddy's Lab & Tata Steel Top Gainers(09:30 am)

Asian stock markets rose today amid speculation that interest rates will remain low due to receding inflationary pressure.

Related Views on News

HAVELLS INDIA Announces Quarterly Results (3QFY21); Net Profit Up 74.2% (Quarterly Result Update)

Jan 22, 2021 | Updated on Jan 22, 2021

For the quarter ended December 2020, HAVELLS INDIA has posted a net profit of Rs 3 bn (up 74.2% YoY). Sales on the other hand came in at Rs 32 bn (up 39.5% YoY). Read on for a complete analysis of HAVELLS INDIA's quarterly results.

HAVELLS IND Announces Quarterly Results (2QFY21); Net Profit Up 79.1% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, HAVELLS IND has posted a net profit of Rs 3 bn (up 79.1% YoY). Sales on the other hand came in at Rs 25 bn (up 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (1QFY21); Net Profit Down 63.6% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, HAVELLS IND has posted a net profit of Rs 633 m (down 63.6% YoY). Sales on the other hand came in at Rs 15 bn (down 45.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (4QFY20); Net Profit Down 14.3% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (3QFY20); Net Profit Up 2.4% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 2.4% YoY). Sales on the other hand came in at Rs 23 bn (down 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS