MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- FAIRFILED ATLAS - HAVELLS INDIA
FAIRFILED ATLAS vs HAVELLS INDIA - Comparison Results
Current Valuations
| FAIRFILED ATLAS | HAVELLS INDIA | FAIRFILED ATLAS / HAVELLS INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 14.8 | 68.9 | 21.5% | View Chart |
| P/BV | x | 5.7 | 14.9 | 38.3% | View Chart |
| Dividend Yield | % | 0.0 | 0.4 | - |
Financials
 FAIRFILED ATLAS  HAVELLS INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| FAIRFILED ATLAS Mar-13 |
HAVELLS INDIA Mar-19 |
FAIRFILED ATLAS / HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 187 | 780 | 24.0% | |
| Low | Rs | 95 | 515 | 18.5% | |
| Sales per share (Unadj.) | Rs | 84.0 | 161.1 | 52.1% | |
| Earnings per share (Unadj.) | Rs | 10.5 | 12.6 | 83.6% | |
| Cash flow per share (Unadj.) | Rs | 13.6 | 15.0 | 90.7% | |
| Dividends per share (Unadj.) | Rs | 0 | 4.50 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 0.7 | 0.0% | |
| Book value per share (Unadj.) | Rs | 42.1 | 67.4 | 62.4% | |
| Shares outstanding (eoy) | m | 27.32 | 625.47 | 4.4% | |
| Bonus/Rights/Conversions | - | ESOP | - | ||
| Price / Sales ratio | x | 1.7 | 4.0 | 41.8% | |
| Avg P/E ratio | x | 13.4 | 51.5 | 26.0% | |
| P/CF ratio (eoy) | x | 10.4 | 43.2 | 24.0% | |
| Price / Book Value ratio | x | 3.4 | 9.6 | 34.9% | |
| Dividend payout | % | 0 | 35.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 3,852 | 405,054 | 1.0% | |
| No. of employees | `000 | 0.6 | 6.5 | 8.7% | |
| Total wages/salary | Rs m | 231 | 8,417 | 2.7% | |
| Avg. sales/employee | Rs Th | 4,031.6 | 15,412.2 | 26.2% | |
| Avg. wages/employee | Rs Th | 406.0 | 1,287.8 | 31.5% | |
| Avg. net profit/employee | Rs Th | 504.4 | 1,202.4 | 41.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 2,294 | 100,734 | 2.3% | |
| Other income | Rs m | 30 | 1,287 | 2.3% | |
| Total revenues | Rs m | 2,324 | 102,021 | 2.3% | |
| Gross profit | Rs m | 522 | 11,844 | 4.4% | |
| Depreciation | Rs m | 85 | 1,526 | 5.6% | |
| Interest | Rs m | 29 | 163 | 17.8% | |
| Profit before tax | Rs m | 438 | 11,441 | 3.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 151 | 3,583 | 4.2% | |
| Profit after tax | Rs m | 287 | 7,859 | 3.7% | |
| Gross profit margin | % | 22.8 | 11.8 | 193.5% | |
| Effective tax rate | % | 34.5 | 31.3 | 110.1% | |
| Net profit margin | % | 12.5 | 7.8 | 160.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,215 | 38,262 | 3.2% | |
| Current liabilities | Rs m | 612 | 25,396 | 2.4% | |
| Net working cap to sales | % | 26.3 | 12.8 | 205.8% | |
| Current ratio | x | 2.0 | 1.5 | 131.8% | |
| Inventory Days | Days | 50 | 70 | 72.5% | |
| Debtors Days | Days | 108 | 15 | 730.1% | |
| Net fixed assets | Rs m | 809 | 31,606 | 2.6% | |
| Share capital | Rs m | 273 | 626 | 43.6% | |
| "Free" reserves | Rs m | 870 | 41,554 | 2.1% | |
| Net worth | Rs m | 1,149 | 42,180 | 2.7% | |
| Long term debt | Rs m | 309 | 405 | 76.3% | |
| Total assets | Rs m | 2,092 | 71,723 | 2.9% | |
| Interest coverage | x | 16.1 | 71.4 | 22.6% | |
| Debt to equity ratio | x | 0.3 | 0 | 2,800.8% | |
| Sales to assets ratio | x | 1.1 | 1.4 | 78.1% | |
| Return on assets | % | 15.1 | 11.2 | 135.1% | |
| Return on equity | % | 25.0 | 18.6 | 134.1% | |
| Return on capital | % | 32.0 | 27.2 | 117.5% | |
| Exports to sales | % | 54.4 | 0 | - | |
| Imports to sales | % | 11.6 | 0 | - | |
| Exports (fob) | Rs m | 1,249 | NA | - | |
| Imports (cif) | Rs m | 267 | NA | - | |
| Fx inflow | Rs m | 1,255 | 3,288 | 38.2% | |
| Fx outflow | Rs m | 298 | 23,306 | 1.3% | |
| Net fx | Rs m | 957 | -20,018 | -4.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 403 | 5,013 | 8.0% | |
| From Investments | Rs m | -287 | 1,883 | -15.2% | |
| From Financial Activity | Rs m | -71 | -3,181 | 2.2% | |
| Net Cashflow | Rs m | 46 | 3,681 | 1.2% | |
Share Holding
| Indian Promoters | % | 0.0 | 61.6 | - | |
| Foreign collaborators | % | 93.7 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 2.6 | - | |
| FIIs | % | 0.3 | 26.0 | 1.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 6.0 | 9.8 | 61.2% | |
| Shareholders | 3,755 | 71,756 | 5.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FAIRFILED ATLAS With: KALPATARU POWER BATLIBOI HERCULES HOISTS JAYASWAL NECO EVEREST KANTO CYLINDER
Compare FAIRFILED ATLAS With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Today's Market
Sensex Opens 350 Points Higher; Dr Reddy's Lab & Tata Steel Top Gainers(09:30 am)
Asian stock markets rose today amid speculation that interest rates will remain low due to receding inflationary pressure.
Related Views on News
HAVELLS INDIA Announces Quarterly Results (3QFY21); Net Profit Up 74.2% (Quarterly Result Update)
Jan 22, 2021 | Updated on Jan 22, 2021For the quarter ended December 2020, HAVELLS INDIA has posted a net profit of Rs 3 bn (up 74.2% YoY). Sales on the other hand came in at Rs 32 bn (up 39.5% YoY). Read on for a complete analysis of HAVELLS INDIA's quarterly results.
HAVELLS IND Announces Quarterly Results (2QFY21); Net Profit Up 79.1% (Quarterly Result Update)
Nov 4, 2020 | Updated on Nov 4, 2020For the quarter ended September 2020, HAVELLS IND has posted a net profit of Rs 3 bn (up 79.1% YoY). Sales on the other hand came in at Rs 25 bn (up 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
HAVELLS IND Announces Quarterly Results (1QFY21); Net Profit Down 63.6% (Quarterly Result Update)
Aug 26, 2020 | Updated on Aug 26, 2020For the quarter ended June 2020, HAVELLS IND has posted a net profit of Rs 633 m (down 63.6% YoY). Sales on the other hand came in at Rs 15 bn (down 45.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
HAVELLS IND Announces Quarterly Results (4QFY20); Net Profit Down 14.3% (Quarterly Result Update)
May 14, 2020 | Updated on May 14, 2020For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
HAVELLS IND Announces Quarterly Results (3QFY20); Net Profit Up 2.4% (Quarterly Result Update)
Jan 22, 2020 | Updated on Jan 22, 2020For the quarter ended December 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 2.4% YoY). Sales on the other hand came in at Rs 23 bn (down 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
More Views on NewsMost Popular
Time to Buy Smallcaps?(Fast Profits Daily)
Apr 30, 2021In this video, I'll show you why I favour smallcaps over the Nifty.
The Next Smallcap Winners(Profit Hunter)
Apr 30, 2021Price is the only due diligence one might require to buy this business.
Sell in May and Go Away?(Fast Profits Daily)
Apr 28, 2021Does the concept of selling stocks in the month of May, work in the Indian market?
Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)
May 6, 2021Why are markets discounting the economic impact of Covid?
MoreOUR TOP 5 IDEAS
- FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
FAIRFILED ATLAS SHARE PRICE
Oct 21, 2013 (Close)
TRACK FAIRFILED ATLAS
- Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON FAIRFILED ATLAS
FAIRFILED ATLAS 5-YR ANALYSIS
COMPARE FAIRFILED ATLAS WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.