FAIRFILED ATLAS | L&T | FAIRFILED ATLAS / L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 45.8 | 32.3% | View Chart |
P/BV | x | 5.7 | 2.9 | 194.7% | View Chart |
Dividend Yield | % | 0.0 | 1.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FAIRFILED ATLAS Mar-13 |
L&T Mar-20 |
FAIRFILED ATLAS / L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 187 | 1,607 | 11.6% | |
Low | Rs | 95 | 661 | 14.4% | |
Sales per share (Unadj.) | Rs | 84.0 | 1,036.1 | 8.1% | |
Earnings per share (Unadj.) | Rs | 10.5 | 72.9 | 14.4% | |
Cash flow per share (Unadj.) | Rs | 13.6 | 90.5 | 15.0% | |
Dividends per share (Unadj.) | Rs | 0 | 18.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 42.1 | 475.3 | 8.8% | |
Shares outstanding (eoy) | m | 27.32 | 1,403.89 | 1.9% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 1.7 | 1.1 | 153.4% | |
Avg P/E ratio | x | 13.4 | 15.5 | 86.3% | |
P/CF ratio (eoy) | x | 10.4 | 12.5 | 82.6% | |
Price / Book Value ratio | x | 3.4 | 2.4 | 140.5% | |
Dividend payout | % | 0 | 24.7 | 0.0% | |
Avg Mkt Cap | Rs m | 3,852 | 1,591,871 | 0.2% | |
No. of employees | `000 | 0.6 | 45.5 | 1.3% | |
Total wages/salary | Rs m | 231 | 231,140 | 0.1% | |
Avg. sales/employee | Rs Th | 4,031.6 | 31,997.8 | 12.6% | |
Avg. wages/employee | Rs Th | 406.0 | 5,084.8 | 8.0% | |
Avg. net profit/employee | Rs Th | 504.4 | 2,252.6 | 22.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,294 | 1,454,524 | 0.2% | |
Other income | Rs m | 30 | 23,609 | 0.1% | |
Total revenues | Rs m | 2,324 | 1,478,133 | 0.2% | |
Gross profit | Rs m | 522 | 163,290 | 0.3% | |
Depreciation | Rs m | 85 | 24,623 | 0.3% | |
Interest | Rs m | 29 | 27,967 | 0.1% | |
Profit before tax | Rs m | 438 | 134,310 | 0.3% | |
Minority Interest | Rs m | 0 | 720 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 151 | 32,632 | 0.5% | |
Profit after tax | Rs m | 287 | 102,397 | 0.3% | |
Gross profit margin | % | 22.8 | 11.2 | 202.7% | |
Effective tax rate | % | 34.5 | 24.3 | 141.9% | |
Net profit margin | % | 12.5 | 7.0 | 177.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,215 | 1,139,163 | 0.1% | |
Current liabilities | Rs m | 612 | 1,076,679 | 0.1% | |
Net working cap to sales | % | 26.3 | 4.3 | 611.9% | |
Current ratio | x | 2.0 | 1.1 | 187.6% | |
Inventory Days | Days | 50 | 14 | 349.8% | |
Debtors Days | Days | 108 | 102 | 105.2% | |
Net fixed assets | Rs m | 809 | 469,640 | 0.2% | |
Share capital | Rs m | 273 | 2,808 | 9.7% | |
"Free" reserves | Rs m | 870 | 664,424 | 0.1% | |
Net worth | Rs m | 1,149 | 667,232 | 0.2% | |
Long term debt | Rs m | 309 | 823,313 | 0.0% | |
Total assets | Rs m | 2,092 | 3,081,401 | 0.1% | |
Interest coverage | x | 16.1 | 5.8 | 277.5% | |
Debt to equity ratio | x | 0.3 | 1.2 | 21.8% | |
Sales to assets ratio | x | 1.1 | 0.5 | 232.3% | |
Return on assets | % | 15.1 | 4.2 | 357.0% | |
Return on equity | % | 25.0 | 15.3 | 162.8% | |
Return on capital | % | 32.0 | 10.9 | 292.9% | |
Exports to sales | % | 54.4 | 0 | - | |
Imports to sales | % | 11.6 | 0 | - | |
Exports (fob) | Rs m | 1,249 | NA | - | |
Imports (cif) | Rs m | 267 | NA | - | |
Fx inflow | Rs m | 1,255 | 101,880 | 1.2% | |
Fx outflow | Rs m | 298 | 249,475 | 0.1% | |
Net fx | Rs m | 957 | -147,595 | -0.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 403 | 66,939 | 0.6% | |
From Investments | Rs m | -287 | -82,563 | 0.3% | |
From Financial Activity | Rs m | -71 | 63,716 | -0.1% | |
Net Cashflow | Rs m | 46 | 46,578 | 0.1% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 93.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 36.5 | - | |
FIIs | % | 0.3 | 19.6 | 1.5% | |
ADR/GDR | % | 0.0 | 2.3 | - | |
Free float | % | 6.0 | 41.5 | 14.5% | |
Shareholders | 3,755 | 802,712 | 0.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FAIRFILED ATLAS With: V GUARD INDUSTRIES JAYASWAL NECO SUZLON ENERGY PHOENIX LAMPS GRAPHITE INDIA
Compare FAIRFILED ATLAS With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.
Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.
For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.
For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.
For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More