Compare FAIRFILED ATLAS with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs L&T - Comparison Results

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS L&T FAIRFILED ATLAS /
L&T
 
P/E (TTM) x 14.8 45.3 32.7% View Chart
P/BV x 5.7 2.9 196.8% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 FAIRFILED ATLAS    L&T
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
L&T
Mar-20
FAIRFILED ATLAS /
L&T
5-Yr Chart
Click to enlarge
High Rs1871,607 11.6%   
Low Rs95661 14.4%   
Sales per share (Unadj.) Rs84.01,036.1 8.1%  
Earnings per share (Unadj.) Rs10.572.9 14.4%  
Cash flow per share (Unadj.) Rs13.690.5 15.0%  
Dividends per share (Unadj.) Rs018.00 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs42.1475.3 8.8%  
Shares outstanding (eoy) m27.321,403.89 1.9%   
Bonus / Rights / Conversions -ESOP-  
Price / Sales ratio x1.71.1 153.4%   
Avg P/E ratio x13.415.5 86.3%  
P/CF ratio (eoy) x10.412.5 82.6%  
Price / Book Value ratio x3.42.4 140.5%  
Dividend payout %024.7 0.0%   
Avg Mkt Cap Rs m3,8521,591,871 0.2%   
No. of employees `0000.645.5 1.3%   
Total wages/salary Rs m231231,140 0.1%   
Avg. sales/employee Rs Th4,031.631,997.8 12.6%   
Avg. wages/employee Rs Th406.05,084.8 8.0%   
Avg. net profit/employee Rs Th504.42,252.6 22.4%   
INCOME DATA
Net Sales Rs m2,2941,454,524 0.2%  
Other income Rs m3023,609 0.1%   
Total revenues Rs m2,3241,478,133 0.2%   
Gross profit Rs m522163,290 0.3%  
Depreciation Rs m8524,623 0.3%   
Interest Rs m2927,967 0.1%   
Profit before tax Rs m438134,310 0.3%   
Minority Interest Rs m0720 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15132,632 0.5%   
Profit after tax Rs m287102,397 0.3%  
Gross profit margin %22.811.2 202.7%  
Effective tax rate %34.524.3 141.9%   
Net profit margin %12.57.0 177.7%  
BALANCE SHEET DATA
Current assets Rs m1,2151,139,163 0.1%   
Current liabilities Rs m6121,076,679 0.1%   
Net working cap to sales %26.34.3 611.9%  
Current ratio x2.01.1 187.6%  
Inventory Days Days5014 349.8%  
Debtors Days Days108102 105.2%  
Net fixed assets Rs m809469,640 0.2%   
Share capital Rs m2732,808 9.7%   
"Free" reserves Rs m870664,424 0.1%   
Net worth Rs m1,149667,232 0.2%   
Long term debt Rs m309823,313 0.0%   
Total assets Rs m2,0923,081,401 0.1%  
Interest coverage x16.15.8 277.5%   
Debt to equity ratio x0.31.2 21.8%  
Sales to assets ratio x1.10.5 232.3%   
Return on assets %15.14.2 357.0%  
Return on equity %25.015.3 162.8%  
Return on capital %32.010.9 292.9%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,255101,880 1.2%   
Fx outflow Rs m298249,475 0.1%   
Net fx Rs m957-147,595 -0.6%   
CASH FLOW
From Operations Rs m40366,939 0.6%  
From Investments Rs m-287-82,563 0.3%  
From Financial Activity Rs m-7163,716 -0.1%  
Net Cashflow Rs m4646,578 0.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 36.5 -  
FIIs % 0.3 19.6 1.5%  
ADR/GDR % 0.0 2.3 -  
Free float % 6.0 41.5 14.5%  
Shareholders   3,755 802,712 0.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   KIRLOSKAR BROS  TECHNO ELECTRIC  INDO TECH TRANS.  VOLTAS  NITIN FIRE PROTECTION  

Compare FAIRFILED ATLAS With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

4 Reasons Why Sensex Surged 848 Points Today(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 8-QTR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS