X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAIRFILED ATLAS with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs L&T - Comparison Results

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS L&T FAIRFILED ATLAS /
L&T
 
P/E (TTM) x 14.8 22.1 66.8% View Chart
P/BV x 5.7 3.7 156.6% View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 FAIRFILED ATLAS    L&T
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
L&T
Mar-17
FAIRFILED ATLAS /
L&T
5-Yr Chart
Click to enlarge
High Rs1871,593 11.7%   
Low Rs951,177 8.1%   
Sales per share (Unadj.) Rs84.01,171.7 7.2%  
Earnings per share (Unadj.) Rs10.569.5 15.1%  
Cash flow per share (Unadj.) Rs13.694.9 14.3%  
Dividends per share (Unadj.) Rs021.00 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs42.1538.2 7.8%  
Shares outstanding (eoy) m27.32932.97 2.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.71.2 142.1%   
Avg P/E ratio x13.419.9 67.4%  
P/CF ratio (eoy) x10.414.6 71.0%  
Price / Book Value ratio x3.42.6 130.3%  
Dividend payout %030.2 0.0%   
Avg Mkt Cap Rs m3,8521,292,163 0.3%   
No. of employees `0000.641.5 1.4%   
Total wages/salary Rs m231138,531 0.2%   
Avg. sales/employee Rs Th4,031.626,361.8 15.3%   
Avg. wages/employee Rs Th406.03,340.8 12.2%   
Avg. net profit/employee Rs Th504.41,564.1 32.2%   
INCOME DATA
Net Sales Rs m2,2941,093,118 0.2%  
Other income Rs m3014,010 0.2%   
Total revenues Rs m2,3241,107,128 0.2%   
Gross profit Rs m522116,015 0.4%  
Depreciation Rs m8523,699 0.4%   
Interest Rs m2913,398 0.2%   
Profit before tax Rs m43892,927 0.5%   
Minority Interest Rs m0-5,372 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,214 0.0%   
Tax Rs m15121,486 0.7%   
Profit after tax Rs m28764,855 0.4%  
Gross profit margin %22.810.6 214.4%  
Effective tax rate %34.523.1 149.1%   
Net profit margin %12.55.9 210.9%  
BALANCE SHEET DATA
Current assets Rs m1,215754,533 0.2%   
Current liabilities Rs m612615,990 0.1%   
Net working cap to sales %26.312.7 207.4%  
Current ratio x2.01.2 162.1%  
Inventory Days Days5014 364.9%  
Debtors Days Days10893 115.2%  
Net fixed assets Rs m809299,751 0.3%   
Share capital Rs m2731,866 14.6%   
"Free" reserves Rs m870500,299 0.2%   
Net worth Rs m1,149502,165 0.2%   
Long term debt Rs m309673,406 0.0%   
Total assets Rs m2,0922,120,597 0.1%  
Interest coverage x16.17.9 202.9%   
Debt to equity ratio x0.31.3 20.1%  
Sales to assets ratio x1.10.5 212.7%   
Return on assets %15.13.7 409.3%  
Return on equity %25.012.9 193.4%  
Return on capital %32.08.5 377.5%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,255171,321 0.7%   
Fx outflow Rs m298155,884 0.2%   
Net fx Rs m95715,436 6.2%   
CASH FLOW
From Operations Rs m40362,349 0.6%  
From Investments Rs m-287-97,402 0.3%  
From Financial Activity Rs m-7135,271 -0.2%  
Net Cashflow Rs m46217 21.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 36.5 -  
FIIs % 0.3 19.6 1.5%  
ADR/GDR % 0.0 2.3 -  
Free float % 6.0 41.5 14.5%  
Shareholders   3,755 802,712 0.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   INDO TECH TRANS.  SWELECT ENERGY SYSTEMS  HAVELLS IND  BATLIBOI LTD  KENNAMETAL INDIA  

Compare FAIRFILED ATLAS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 262 Points Lower; Metal & Realty Stocks Fall(Closing)

Indian share markets ended lower today amid weak global cues. At the closing bell, the BSE Sensex finished lower by 262 points.

Related Views on News

L&T Announces Quarterly Results (4QFY18); Net Profit Up 11.6%

May 30, 2018 | Updated on May 30, 2018

For the quarter ended March 2018, L&T has posted a net profit of Rs 35 bn (up 11.6% YoY). Sales on the other hand came in at Rs 407 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS