X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAIRFILED ATLAS with L&T - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs L&T - Comparison Results

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS L&T FAIRFILED ATLAS /
L&T
 
P/E (TTM) x 14.8 25.2 58.6% View Chart
P/BV x 5.7 3.8 152.1% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 FAIRFILED ATLAS    L&T
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
L&T
Mar-16
FAIRFILED ATLAS /
L&T
5-Yr Chart
Click to enlarge
High Rs1871,886 9.9%   
Low Rs951,070 8.9%   
Sales per share (Unadj.) Rs84.01,101.8 7.6%  
Earnings per share (Unadj.) Rs10.554.6 19.2%  
Cash flow per share (Unadj.) Rs13.684.2 16.2%  
Dividends per share (Unadj.) Rs018.25 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs42.1472.3 8.9%  
Shares outstanding (eoy) m27.32931.48 2.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.71.3 125.2%   
Avg P/E ratio x13.427.0 49.6%  
P/CF ratio (eoy) x10.417.5 59.0%  
Price / Book Value ratio x3.43.1 107.1%  
Dividend payout %033.4 0.0%   
Avg Mkt Cap Rs m3,8521,376,867 0.3%   
No. of employees `0000.643.4 1.3%   
Total wages/salary Rs m23192,048 0.3%   
Avg. sales/employee Rs Th4,031.623,672.9 17.0%   
Avg. wages/employee Rs Th406.02,123.2 19.1%   
Avg. net profit/employee Rs Th504.41,174.2 43.0%   
INCOME DATA
Net Sales Rs m2,2941,026,317 0.2%  
Other income Rs m3011,830 0.3%   
Total revenues Rs m2,3241,038,147 0.2%   
Gross profit Rs m522123,426 0.4%  
Depreciation Rs m8527,560 0.3%   
Interest Rs m2930,412 0.1%   
Profit before tax Rs m43877,284 0.6%   
Minority Interest Rs m0-4,450 0.0%   
Prior Period Items Rs m0-25 0.0%   
Extraordinary Inc (Exp) Rs m03,581 0.0%   
Tax Rs m15125,485 0.6%   
Profit after tax Rs m28750,905 0.6%  
Gross profit margin %22.812.0 189.2%  
Effective tax rate %34.533.0 104.5%   
Net profit margin %12.55.0 252.2%  
BALANCE SHEET DATA
Current assets Rs m1,2151,054,549 0.1%   
Current liabilities Rs m612893,552 0.1%   
Net working cap to sales %26.315.7 167.6%  
Current ratio x2.01.2 168.2%  
Inventory Days Days5019 264.5%  
Debtors Days Days108128 84.0%  
Net fixed assets Rs m809585,999 0.1%   
Share capital Rs m2731,863 14.7%   
"Free" reserves Rs m870389,150 0.2%   
Net worth Rs m1,149439,917 0.3%   
Long term debt Rs m309737,537 0.0%   
Total assets Rs m2,0922,275,247 0.1%  
Interest coverage x16.13.5 454.7%   
Debt to equity ratio x0.31.7 16.0%  
Sales to assets ratio x1.10.5 243.1%   
Return on assets %15.13.6 422.6%  
Return on equity %25.011.6 215.9%  
Return on capital %32.09.1 353.1%  
Exports to sales %54.40.9 6,363.9%   
Imports to sales %11.63.0 393.5%   
Exports (fob) Rs m1,2498,781 14.2%   
Imports (cif) Rs m26730,359 0.9%   
Fx inflow Rs m1,255110,890 1.1%   
Fx outflow Rs m298112,484 0.3%   
Net fx Rs m957-1,594 -60.1%   
CASH FLOW
From Operations Rs m403-32,289 -1.2%  
From Investments Rs m-287-41,320 0.7%  
From Financial Activity Rs m-7174,885 -0.1%  
Net Cashflow Rs m461,276 3.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 36.5 -  
FIIs % 0.3 19.6 1.5%  
ADR/GDR % 0.0 2.3 -  
Free float % 6.0 41.5 14.5%  
Shareholders   3,755 802,712 0.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   ADOR WELDING  GREAVES COTTON  PSL LTD  PATELS AIRTEMP  EMCO LTD  

Compare FAIRFILED ATLAS With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Weak Finish to the Week; Realty & Metal Stocks Plunge(Closing)

Indian share markets continued to languish in red in the afternoon session as rupee hit its weakest point since early April amid concerns.

Related Views on News

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

L&T: Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 8, 2017

Larsen & Toubro (L&T) has announced third quarter results of financial year 2016-2017 (3QFY17). The company has reported 1.7% YoY growth in sales while profits have grown 38.9% YoY. Here is our analysis of the results.

L&T: Profits Led by Divestment Gains (Quarterly Results Update - Detailed)

Nov 24, 2016

Larsen & Toubro (L&T) has announced second quarter results of financial year 2016-2017 (2QFY17). The company has reported 8.5% YoY growth in sales while profits have grown 84% YoY. Here is our analysis of the results.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS