X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAIRFILED ATLAS with L&T - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs L&T - Comparison Results

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS L&T FAIRFILED ATLAS /
L&T
 
P/E (TTM) x 14.8 26.0 56.9% View Chart
P/BV x 5.7 3.4 168.5% View Chart
Dividend Yield % 0.0 1.7 -  

Financials

 FAIRFILED ATLAS    L&T
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
L&T
Mar-17
FAIRFILED ATLAS /
L&T
5-Yr Chart
Click to enlarge
High Rs1871,593 11.7%   
Low Rs951,177 8.1%   
Sales per share (Unadj.) Rs84.01,171.7 7.2%  
Earnings per share (Unadj.) Rs10.569.5 15.1%  
Cash flow per share (Unadj.) Rs13.694.9 14.3%  
Dividends per share (Unadj.) Rs021.00 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs42.1538.2 7.8%  
Shares outstanding (eoy) m27.32932.97 2.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.71.2 142.1%   
Avg P/E ratio x13.419.9 67.4%  
P/CF ratio (eoy) x10.414.6 71.0%  
Price / Book Value ratio x3.42.6 130.3%  
Dividend payout %030.2 0.0%   
Avg Mkt Cap Rs m3,8521,292,163 0.3%   
No. of employees `0000.641.5 1.4%   
Total wages/salary Rs m231138,531 0.2%   
Avg. sales/employee Rs Th4,031.626,361.8 15.3%   
Avg. wages/employee Rs Th406.03,340.8 12.2%   
Avg. net profit/employee Rs Th504.41,564.1 32.2%   
INCOME DATA
Net Sales Rs m2,2941,093,118 0.2%  
Other income Rs m3014,010 0.2%   
Total revenues Rs m2,3241,107,128 0.2%   
Gross profit Rs m522116,015 0.4%  
Depreciation Rs m8523,699 0.4%   
Interest Rs m2913,398 0.2%   
Profit before tax Rs m43892,927 0.5%   
Minority Interest Rs m0-5,372 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,214 0.0%   
Tax Rs m15121,486 0.7%   
Profit after tax Rs m28764,855 0.4%  
Gross profit margin %22.810.6 214.4%  
Effective tax rate %34.523.1 149.1%   
Net profit margin %12.55.9 210.9%  
BALANCE SHEET DATA
Current assets Rs m1,215754,533 0.2%   
Current liabilities Rs m612615,990 0.1%   
Net working cap to sales %26.312.7 207.4%  
Current ratio x2.01.2 162.1%  
Inventory Days Days5014 364.9%  
Debtors Days Days10893 115.2%  
Net fixed assets Rs m809299,751 0.3%   
Share capital Rs m2731,866 14.6%   
"Free" reserves Rs m870500,299 0.2%   
Net worth Rs m1,149502,165 0.2%   
Long term debt Rs m309673,406 0.0%   
Total assets Rs m2,0922,120,597 0.1%  
Interest coverage x16.17.9 202.9%   
Debt to equity ratio x0.31.3 20.1%  
Sales to assets ratio x1.10.5 212.7%   
Return on assets %15.13.7 409.3%  
Return on equity %25.012.9 193.4%  
Return on capital %32.08.5 377.5%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,255171,321 0.7%   
Fx outflow Rs m298155,884 0.2%   
Net fx Rs m95715,436 6.2%   
CASH FLOW
From Operations Rs m40362,349 0.6%  
From Investments Rs m-287-97,402 0.3%  
From Financial Activity Rs m-7135,271 -0.2%  
Net Cashflow Rs m46217 21.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 36.5 -  
FIIs % 0.3 19.6 1.5%  
ADR/GDR % 0.0 2.3 -  
Free float % 6.0 41.5 14.5%  
Shareholders   3,755 802,712 0.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   ESAB INDIA  BHARAT ELECTRONICS  GRINDWELL NORTON  HERCULES HOISTS  BEML LTD.  

Compare FAIRFILED ATLAS With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Finishes Marginally Higher; Automobile & PSU Stocks Rise(Closing)

Indian share markets continued to trade well above the dotted line in the afternoon session amid firm international markets.

Related Views on News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

L&T: Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 8, 2017

Larsen & Toubro (L&T) has announced third quarter results of financial year 2016-2017 (3QFY17). The company has reported 1.7% YoY growth in sales while profits have grown 38.9% YoY. Here is our analysis of the results.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

More Views on News

Most Popular

'Buy and Hold Forever' Not The Best Investing Style After All(The 5 Minute Wrapup)

Nov 9, 2017

Even Buffett didn't always Buy and Hold forever. A look at Berkshire's 1992 and 2017 portfolios will tell you the story...

Of Falling Real Estate Prices, Dr Arvind Panagariya and the Art of Continuing to Suck Up(Vivek Kaul's Diary)

Nov 13, 2017

Dr Panagariya claims real estate prices have fallen 25 per cent post demonetisation; the official data doesn't show anything like that.

Your Last Chance to Trade ONLY the Best Stocks(Daily Profit Hunter)

Nov 11, 2017

Techno-Funda opportunities are knocking on your door. Are you ready to receive them?

Why I am the Biggest India Equity Bull on Planet Earth!(The Honest Truth)

Nov 16, 2017

If you have a dream, dream big...about the level of BSE 30 index in 2050!

The Day Warren Buffett Lost All His Money(Smart Contrarian)

Nov 15, 2017

Buffett is still using the lessons he learnt that fateful day.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS