Compare FAIRFILED ATLAS with Manugraph India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs MANUGRAPH INDIA - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS MANUGRAPH INDIA FAIRFILED ATLAS /
MANUGRAPH INDIA
 
P/E (TTM) x 14.8 -0.8 - View Chart
P/BV x 5.7 0.2 3,663.1% View Chart
Dividend Yield % 0.0 5.6 -  

Financials

 FAIRFILED ATLAS    MANUGRAPH INDIA
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
MANUGRAPH INDIA
Mar-18
FAIRFILED ATLAS /
MANUGRAPH INDIA
5-Yr Chart
Click to enlarge
High Rs18771 265.2%   
Low Rs9542 228.9%   
Sales per share (Unadj.) Rs84.060.7 138.3%  
Earnings per share (Unadj.) Rs10.5-1.8 -591.8%  
Cash flow per share (Unadj.) Rs13.60 -37,655.5%  
Dividends per share (Unadj.) Rs00.60 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs42.168.8 61.1%  
Shares outstanding (eoy) m27.3230.42 89.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.9 182.0%   
Avg P/E ratio x13.4-31.5 -42.5%  
P/CF ratio (eoy) x10.4-1,548.7 -0.7%  
Price / Book Value ratio x3.40.8 411.8%  
Dividend payout %0-33.8 0.0%   
Avg Mkt Cap Rs m3,8521,704 226.1%   
No. of employees `0000.61.0 57.1%   
Total wages/salary Rs m231459 50.3%   
Avg. sales/employee Rs Th4,031.61,854.0 217.5%   
Avg. wages/employee Rs Th406.0461.0 88.1%   
Avg. net profit/employee Rs Th504.4-54.2 -930.3%   
INCOME DATA
Net Sales Rs m2,2941,847 124.2%  
Other income Rs m3099 30.3%   
Total revenues Rs m2,3241,946 119.5%   
Gross profit Rs m522-69 -755.4%  
Depreciation Rs m8553 160.7%   
Interest Rs m2912 250.0%   
Profit before tax Rs m438-35 -1,265.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15119 778.4%   
Profit after tax Rs m287-54 -531.5%  
Gross profit margin %22.8-3.7 -608.1%  
Effective tax rate %34.5-56.1 -61.5%   
Net profit margin %12.5-2.9 -427.8%  
BALANCE SHEET DATA
Current assets Rs m1,2151,725 70.4%   
Current liabilities Rs m612813 75.3%   
Net working cap to sales %26.349.4 53.2%  
Current ratio x2.02.1 93.5%  
Inventory Days Days50156 32.3%  
Debtors Days Days10835 303.1%  
Net fixed assets Rs m8091,028 78.7%   
Share capital Rs m27361 449.0%   
"Free" reserves Rs m8702,032 42.8%   
Net worth Rs m1,1492,092 54.9%   
Long term debt Rs m3090-   
Total assets Rs m2,0923,075 68.0%  
Interest coverage x16.1-2.0 -812.2%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.10.6 182.6%   
Return on assets %15.1-1.4 -1,095.6%  
Return on equity %25.0-2.6 -967.9%  
Return on capital %32.0-1.1 -2,913.9%  
Exports to sales %54.48.8 617.2%   
Imports to sales %11.60-   
Exports (fob) Rs m1,249163 766.7%   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,255163 770.4%   
Fx outflow Rs m29811 2,616.3%   
Net fx Rs m957152 631.6%   
CASH FLOW
From Operations Rs m403-278 -144.9%  
From Investments Rs m-287315 -91.2%  
From Financial Activity Rs m-71-67 105.5%  
Net Cashflow Rs m46-31 -150.2%  

Share Holding

Indian Promoters % 0.0 57.1 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 9.8 -  
FIIs % 0.3 0.2 150.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 33.0 18.2%  
Shareholders   3,755 12,669 29.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   KIRLOSKAR BROS  TECHNO ELECTRIC  INDO TECH TRANS.  SIEMENS  NITIN FIRE PROTECTION  

Compare FAIRFILED ATLAS With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 8-QTR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS