Compare BAYER CROP (I) with Kanoria Chemicals - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROP (I) vs KANORIA CHEMICALS - Comparison Results

BAYER CROP (I)     Change

An amalgamation of Hoechst, Schering, Plant Generic System and Rhone Poulenc, Aventis Crop Sceince (Aventis) has emerged as the leading global player in the agrochemical industry. In India Aventis launched an insecticide in the form of a Tablet cal... More

KANORIA CHEMICALS 
   Change

Kanoria Chemicals & Industries (KCI) is a leading producer of chemical intermediates of Chloro (Chlorine) and Alco (Alcohol) in India. It has two production facilities, one at Renukoot in UP and the other at Ankleshwar, Gujarat. The UP facility is fu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROP (I) KANORIA CHEMICALS BAYER CROP (I)/
KANORIA CHEMICALS
 
P/E (TTM) x - -181.3 - View Chart
P/BV x - 0.3 - View Chart
Dividend Yield % - 1.9 -  

Financials

 BAYER CROP (I)   KANORIA CHEMICALS
EQUITY SHARE DATA
    BAYER CROP (I)
Dec-02
KANORIA CHEMICALS
Mar-19
BAYER CROP (I)/
KANORIA CHEMICALS
5-Yr Chart
Click to enlarge
High Rs20884 247.3%   
Low Rs12555 228.1%   
Sales per share (Unadj.) Rs215.6245.7 87.7%  
Earnings per share (Unadj.) Rs10.4-4.5 -232.5%  
Cash flow per share (Unadj.) Rs14.56.9 211.7%  
Dividends per share (Unadj.) Rs2.000.75 266.7%  
Dividend yield (eoy) %1.21.1 111.2%  
Book value per share (Unadj.) Rs88.3137.0 64.5%  
Shares outstanding (eoy) m13.9743.69 32.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.3 273.2%   
Avg P/E ratio x16.0-15.6 -103.1%  
P/CF ratio (eoy) x11.510.1 113.2%  
Price / Book Value ratio x1.90.5 371.8%  
Dividend payout %19.3-16.8 -114.7%   
Avg Mkt Cap Rs m2,3263,034 76.7%   
No. of employees `0000.50.4 128.8%   
Total wages/salary Rs m1811,506 12.0%   
Avg. sales/employee Rs Th6,663.730,584.0 21.8%   
Avg. wages/employee Rs Th400.44,289.2 9.3%   
Avg. net profit/employee Rs Th320.8-555.6 -57.7%   
INCOME DATA
Net Sales Rs m3,01210,735 28.1%  
Other income Rs m77123 62.9%   
Total revenues Rs m3,08910,858 28.5%   
Gross profit Rs m283637 44.5%  
Depreciation Rs m58495 11.7%   
Interest Rs m92360 25.5%   
Profit before tax Rs m210-96 -219.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m7-54 -13.0%   
Tax Rs m7245 159.3%   
Profit after tax Rs m145-195 -74.4%  
Gross profit margin %9.45.9 158.4%  
Effective tax rate %34.3-47.1 -72.7%   
Net profit margin %4.8-1.8 -265.0%  
BALANCE SHEET DATA
Current assets Rs m2,3554,556 51.7%   
Current liabilities Rs m6184,119 15.0%   
Net working cap to sales %57.74.1 1,417.6%  
Current ratio x3.81.1 344.5%  
Inventory Days Days11765 180.2%  
Debtors Days Days11450 229.4%  
Net fixed assets Rs m5058,924 5.7%   
Share capital Rs m140219 64.1%   
"Free" reserves Rs m1,0945,767 19.0%   
Net worth Rs m1,2345,985 20.6%   
Long term debt Rs m123,121 0.4%   
Total assets Rs m2,86414,008 20.4%  
Interest coverage x3.30.7 447.4%   
Debt to equity ratio x00.5 1.9%  
Sales to assets ratio x1.10.8 137.2%   
Return on assets %8.31.2 702.2%  
Return on equity %11.8-3.3 -360.6%  
Return on capital %24.82.3 1,073.8%  
Exports to sales %5.90-   
Imports to sales %8.50-   
Exports (fob) Rs m179NA-   
Imports (cif) Rs m255NA-   
Fx inflow Rs m179135 133.0%   
Fx outflow Rs m296350 84.6%   
Net fx Rs m-117-215 54.4%   
CASH FLOW
From Operations Rs m0215 0.0%  
From Investments Rs mNA-859 0.0%  
From Financial Activity Rs mNA729 0.0%  
Net Cashflow Rs m085 0.0%  

Share Holding

Indian Promoters % 0.0 74.4 -  
Foreign collaborators % 67.1 0.0 -  
Indian inst/Mut Fund % 4.3 2.1 204.8%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 23.4 122.2%  
Shareholders   15,307 11,560 132.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROP (I) With:   NAVIN FLUORINE  DEEPAK NITRITE  RCF  SOLAR INDUSTRIES  BAYER CROPSCIENCE  



Today's Market

Sensex Trades 365 Points Lower; Dow Futures Down by 194 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 365 points, down 0.9%, at 40,320 levels.

Related Views on News

KANORIA CHEMICALS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 24, 2019 | Updated on Sep 24, 2019

Here's an analysis of the annual report of KANORIA CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KANORIA CHEMICALS. Also includes updates on the valuation of KANORIA CHEMICALS.

KANORIA CHEMICALS Announces Quarterly Results (1QFY20); Net Profit Down 19.3% (Quarterly Result Update)

Aug 19, 2019 | Updated on Aug 19, 2019

For the quarter ended June 2019, KANORIA CHEMICALS has posted a net profit of Rs 16 m (down 19.3% YoY). Sales on the other hand came in at Rs 1 bn (up 1.6% YoY). Read on for a complete analysis of KANORIA CHEMICALS's quarterly results.

KANORIA CHEMICALS Announces Quarterly Results (4QFY19); Net Profit Up 5250.0% (Quarterly Result Update)

Jun 4, 2019 | Updated on Jun 4, 2019

For the quarter ended March 2019, KANORIA CHEMICALS has posted a net profit of Rs 21 m (up 5250.0% YoY). Sales on the other hand came in at Rs 1 bn (up 12.7% YoY). Read on for a complete analysis of KANORIA CHEMICALS's quarterly results.

KANORIA CHEMICALS Announces Quarterly Results (3QFY19); Net Profit Down 390.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, KANORIA CHEMICALS has posted a net profit of Rs 17 m (down 390.0% YoY). Sales on the other hand came in at Rs 1 bn (up 30.5% YoY). Read on for a complete analysis of KANORIA CHEMICALS's quarterly results.

KANORIA CHEMICALS Announces Quarterly Results (2QFY19); Net Profit Up 6.2% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, KANORIA CHEMICALS has posted a net profit of Rs 53 m (up 6.2% YoY). Sales on the other hand came in at Rs 1 bn (up 49.1% YoY). Read on for a complete analysis of KANORIA CHEMICALS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROP (I) SHARE PRICE


May 28, 2020 11:11 AM

TRACK BAYER CROP (I)

  • Track your investment in BAYER CROP (I) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROP (I)

BAYER CROP (I) - RCF COMPARISON

COMPARE BAYER CROP (I) WITH

MARKET STATS