Compare BAYER CROP (I) with THIRUMALAI CHEMICALS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROP (I) vs THIRUMALAI CHEMICALS - Comparison Results

BAYER CROP (I)     Change

An amalgamation of Hoechst, Schering, Plant Generic System and Rhone Poulenc, Aventis Crop Sceince (Aventis) has emerged as the leading global player in the agrochemical industry. In India Aventis launched an insecticide in the form of a Tablet cal... More

THIRUMALAI CHEMICALS 
   Change

Thirumalai Chemicals Limited (TCL) manufactures and markets organic acids, anhydrides and derivatives for the plastics, paints, resin industries and additives for the food and feed industry. Its plant is situated at Ranipet (South India) and Kemaman ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROP (I) THIRUMALAI CHEMICALS BAYER CROP (I)/
THIRUMALAI CHEMICALS
 
P/E (TTM) x - 32.0 - View Chart
P/BV x - 1.1 - View Chart
Dividend Yield % - 27.6 -  

Financials

 BAYER CROP (I)   THIRUMALAI CHEMICALS
EQUITY SHARE DATA
    BAYER CROP (I)
Dec-02
THIRUMALAI CHEMICALS
Mar-19
BAYER CROP (I)/
THIRUMALAI CHEMICALS
5-Yr Chart
Click to enlarge
High Rs2082,416 8.6%   
Low Rs12567 186.6%   
Sales per share (Unadj.) Rs215.61,231.5 17.5%  
Earnings per share (Unadj.) Rs10.4110.9 9.4%  
Cash flow per share (Unadj.) Rs14.5146.4 9.9%  
Dividends per share (Unadj.) Rs2.0020.00 10.0%  
Dividend yield (eoy) %1.21.6 74.6%  
Book value per share (Unadj.) Rs88.3652.2 13.5%  
Shares outstanding (eoy) m13.9710.24 136.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.0 76.6%   
Avg P/E ratio x16.011.2 143.3%  
P/CF ratio (eoy) x11.58.5 135.1%  
Price / Book Value ratio x1.91.9 99.0%  
Dividend payout %19.318.0 106.9%   
Avg Mkt Cap Rs m2,32612,713 18.3%   
No. of employees `0000.50.5 92.8%   
Total wages/salary Rs m181456 39.7%   
Avg. sales/employee Rs Th6,663.725,894.0 25.7%   
Avg. wages/employee Rs Th400.4937.0 42.7%   
Avg. net profit/employee Rs Th320.82,332.0 13.8%   
INCOME DATA
Net Sales Rs m3,01212,610 23.9%  
Other income Rs m77115 66.9%   
Total revenues Rs m3,08912,726 24.3%   
Gross profit Rs m2832,059 13.7%  
Depreciation Rs m58364 16.0%   
Interest Rs m92122 75.6%   
Profit before tax Rs m2101,689 12.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m70-   
Tax Rs m72553 13.0%   
Profit after tax Rs m1451,136 12.8%  
Gross profit margin %9.416.3 57.6%  
Effective tax rate %34.332.7 104.7%   
Net profit margin %4.89.0 53.5%  
BALANCE SHEET DATA
Current assets Rs m2,3554,595 51.3%   
Current liabilities Rs m6183,281 18.8%   
Net working cap to sales %57.710.4 553.4%  
Current ratio x3.81.4 272.1%  
Inventory Days Days11755 210.7%  
Debtors Days Days11433 348.4%  
Net fixed assets Rs m5055,420 9.3%   
Share capital Rs m140102 136.7%   
"Free" reserves Rs m1,0946,576 16.6%   
Net worth Rs m1,2346,679 18.5%   
Long term debt Rs m12784 1.5%   
Total assets Rs m2,86411,408 25.1%  
Interest coverage x3.314.9 22.1%   
Debt to equity ratio x00.1 8.3%  
Sales to assets ratio x1.11.1 95.1%   
Return on assets %8.311.0 75.1%  
Return on equity %11.817.0 69.1%  
Return on capital %24.824.3 102.2%  
Exports to sales %5.97.9 74.9%   
Imports to sales %8.56.7 126.6%   
Exports (fob) Rs m1791,000 17.9%   
Imports (cif) Rs m255843 30.2%   
Fx inflow Rs m1791,000 17.9%   
Fx outflow Rs m296843 35.1%   
Net fx Rs m-117157 -74.5%   
CASH FLOW
From Operations Rs m02,339 0.0%  
From Investments Rs mNA-2,204 0.0%  
From Financial Activity Rs mNA158 0.0%  
Net Cashflow Rs m0291 0.0%  

Share Holding

Indian Promoters % 0.0 46.6 -  
Foreign collaborators % 67.1 0.0 -  
Indian inst/Mut Fund % 4.3 0.1 4,300.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 53.3 53.7%  
Shareholders   15,307 16,178 94.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROP (I) With:   MONSANTO INDIA  INDIA GLYCOLS  ATUL  NACL INDUSTRIES  PI INDUSTRIES  



Today's Market

Sensex Ends 173 Points Lower; Capital Goods and FMCG Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended marginally lower.

Related Views on News

THIRUMALAI CHEMICALS Announces Quarterly Results (2QFY20); Net Profit Down 81.3% (Quarterly Result Update)

Nov 4, 2019 | Updated on Nov 4, 2019

For the quarter ended September 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 99 m (down 81.3% YoY). Sales on the other hand came in at Rs 3 bn (down 26.1% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

THIRUMALAI CHEMICALS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 24, 2019 | Updated on Sep 24, 2019

Here's an analysis of the annual report of THIRUMALAI CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THIRUMALAI CHEMICALS. Also includes updates on the valuation of THIRUMALAI CHEMICALS.

THIRUMALAI CHEMICALS Announces Quarterly Results (1QFY20); Net Profit Down 61.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 121 m (down 61.4% YoY). Sales on the other hand came in at Rs 3 bn (up 12.2% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

THIRUMALAI CHEMICALS Announces Quarterly Results (4QFY19); Net Profit Down 55.3% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 177 m (down 55.3% YoY). Sales on the other hand came in at Rs 3 bn (down 4.5% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

THIRUMALAI CHEMICALS Announces Quarterly Results (3QFY19); Net Profit Down 77.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, THIRUMALAI CHEMICALS has posted a net profit of Rs 114 m (down 77.8% YoY). Sales on the other hand came in at Rs 3 bn (down 6.4% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROP (I) SHARE PRICE


May 28, 2020 11:11 AM

TRACK BAYER CROP (I)

  • Track your investment in BAYER CROP (I) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROP (I)

BAYER CROP (I) 5-YR ANALYSIS

COMPARE BAYER CROP (I) WITH

MARKET STATS