X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AUTOMOTIVE AXLES with DENSO INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUTOMOTIVE AXLES vs DENSO INDIA - Comparison Results

AUTOMOTIVE AXLES    Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUTOMOTIVE AXLES DENSO INDIA AUTOMOTIVE AXLES/
DENSO INDIA
 
P/E (TTM) x 40.1 -6.4 - View Chart
P/BV x 6.5 2.9 224.9% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 AUTOMOTIVE AXLES   DENSO INDIA
EQUITY SHARE DATA
    AUTOMOTIVE AXLES
Mar-17
DENSO INDIA
Mar-12
AUTOMOTIVE AXLES/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs78079 987.3%   
Low Rs56145 1,246.7%   
Sales per share (Unadj.) Rs759.0371.7 204.2%  
Earnings per share (Unadj.) Rs32.2-25.9 -124.2%  
Cash flow per share (Unadj.) Rs58.3-12.4 -468.1%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs248.749.2 505.7%  
Shares outstanding (eoy) m15.1127.88 54.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.2 529.6%   
Avg P/E ratio x20.9-2.4 -871.1%  
P/CF ratio (eoy) x11.5-5.0 -231.0%  
Price / Book Value ratio x2.71.3 213.8%  
Dividend payout %24.90-   
Avg Mkt Cap Rs m10,1311,729 586.1%   
No. of employees `0000.41.1 35.2%   
Total wages/salary Rs m8231,096 75.1%   
Avg. sales/employee Rs Th30,828.89,803.2 314.5%   
Avg. wages/employee Rs Th2,212.61,036.9 213.4%   
Avg. net profit/employee Rs Th1,305.9-683.1 -191.2%   
INCOME DATA
Net Sales Rs m11,46810,362 110.7%  
Other income Rs m2085 23.3%   
Total revenues Rs m11,48810,447 110.0%   
Gross profit Rs m1,122-385 -291.5%  
Depreciation Rs m395375 105.2%   
Interest Rs m916 56.3%   
Profit before tax Rs m739-691 -106.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m2536 4,213.3%   
Profit after tax Rs m486-722 -67.3%  
Gross profit margin %9.8-3.7 -263.4%  
Effective tax rate %34.2-0.9 -3,941.8%   
Net profit margin %4.2-7.0 -60.8%  
BALANCE SHEET DATA
Current assets Rs m3,9554,323 91.5%   
Current liabilities Rs m1,8183,957 46.0%   
Net working cap to sales %18.63.5 527.4%  
Current ratio x2.21.1 199.1%  
Inventory Days Days3157 55.6%  
Debtors Days Days7440 185.7%  
Net fixed assets Rs m1,6261,556 104.5%   
Share capital Rs m151279 54.2%   
"Free" reserves Rs m3,6071,092 330.3%   
Net worth Rs m3,7581,371 274.1%   
Long term debt Rs m0732 0.0%   
Total assets Rs m5,6366,119 92.1%  
Interest coverage x83.1-42.2 -196.9%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x2.01.7 120.2%   
Return on assets %8.8-11.5 -76.1%  
Return on equity %12.9-52.7 -24.5%  
Return on capital %19.9-33.3 -59.8%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m090 0.0%   
Fx outflow Rs m3374,407 7.6%   
Net fx Rs m-337-4,317 7.8%   
CASH FLOW
From Operations Rs m971-625 -155.3%  
From Investments Rs m-225478 -47.2%  
From Financial Activity Rs m-398565 -70.4%  
Net Cashflow Rs m348418 83.2%  

Share Holding

Indian Promoters % 35.5 10.3 344.7%  
Foreign collaborators % 35.5 63.2 56.2%  
Indian inst/Mut Fund % 12.5 0.2 6,250.0%  
FIIs % 0.1 7.1 1.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 19.3 85.0%  
Shareholders   8,280 13,268 62.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUTOMOTIVE AXLES With:   ANG INDUSTRIES  PRICOL LIMITED  WABCO INDIA  SUPRAJIT ENGG  EXIDE INDUSTRIES  



Today's Market

Sensex Down Around 1%; Telecom & Metal Stocks Decline(01:30 pm)

Indian share markets are trading in the red presently. Sectoral indices are trading in the red with stocks in the telecom sector and metal sector witnessing maximum selling pressure.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AUTOMOTIVE AXLES SHARE PRICE


Feb 19, 2018 03:37 PM

TRACK AUTOMOTIVE AXLES

  • Track your investment in AUTOMOTIVE AXLES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AUTOMOTIVE AXLES

AUTOMOTIVE AXLES - MOTHERSON SUMI COMPARISON

COMPARE AUTOMOTIVE AXLES WITH

MARKET STATS