Compare AUTOMOTIVE AXLES with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUTOMOTIVE AXLES vs DENSO INDIA - Comparison Results

AUTOMOTIVE AXLES     Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUTOMOTIVE AXLES DENSO INDIA AUTOMOTIVE AXLES/
DENSO INDIA
 
P/E (TTM) x 27.0 -6.4 - View Chart
P/BV x 2.1 2.9 71.0% View Chart
Dividend Yield % 2.7 0.0 -  

Financials

 AUTOMOTIVE AXLES   DENSO INDIA
EQUITY SHARE DATA
    AUTOMOTIVE AXLES
Mar-19
DENSO INDIA
Mar-12
AUTOMOTIVE AXLES/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs1,68879 2,136.7%   
Low Rs99145 2,202.2%   
Sales per share (Unadj.) Rs1,292.7371.7 347.8%  
Earnings per share (Unadj.) Rs81.0-25.9 -312.9%  
Cash flow per share (Unadj.) Rs111.8-12.4 -898.5%  
Dividends per share (Unadj.) Rs20.000-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs359.049.2 730.0%  
Shares outstanding (eoy) m15.0027.88 53.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.2 621.2%   
Avg P/E ratio x16.5-2.4 -690.4%  
P/CF ratio (eoy) x12.0-5.0 -240.4%  
Price / Book Value ratio x3.71.3 296.0%  
Dividend payout %24.70-   
Avg Mkt Cap Rs m20,0931,729 1,162.4%   
No. of employees `0001.11.1 99.3%   
Total wages/salary Rs m1,2351,096 112.7%   
Avg. sales/employee Rs Th18,466.79,803.2 188.4%   
Avg. wages/employee Rs Th1,176.21,036.9 113.4%   
Avg. net profit/employee Rs Th1,157.6-683.1 -169.5%   
INCOME DATA
Net Sales Rs m19,39010,362 187.1%  
Other income Rs m3085 35.3%   
Total revenues Rs m19,42010,447 185.9%   
Gross profit Rs m2,291-385 -595.1%  
Depreciation Rs m462375 123.2%   
Interest Rs m616 37.5%   
Profit before tax Rs m1,853-691 -268.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m6386 10,626.7%   
Profit after tax Rs m1,216-722 -168.4%  
Gross profit margin %11.8-3.7 -318.0%  
Effective tax rate %34.4-0.9 -3,962.6%   
Net profit margin %6.3-7.0 -90.0%  
BALANCE SHEET DATA
Current assets Rs m6,4374,323 148.9%   
Current liabilities Rs m3,2133,957 81.2%   
Net working cap to sales %16.63.5 470.8%  
Current ratio x2.01.1 183.4%  
Inventory Days Days3557 61.3%  
Debtors Days Days6540 164.4%  
Net fixed assets Rs m2,2431,556 144.2%   
Share capital Rs m151279 54.2%   
"Free" reserves Rs m5,2331,092 479.2%   
Net worth Rs m5,3841,371 392.7%   
Long term debt Rs m659732 90.0%   
Total assets Rs m9,3336,119 152.5%  
Interest coverage x309.9-42.2 -734.5%   
Debt to equity ratio x0.10.5 22.9%  
Sales to assets ratio x2.11.7 122.7%   
Return on assets %13.1-11.5 -113.4%  
Return on equity %22.6-52.7 -42.9%  
Return on capital %30.8-33.3 -92.4%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m090 0.0%   
Fx outflow Rs m04,407 0.0%   
Net fx Rs m0-4,317 0.0%   
CASH FLOW
From Operations Rs m977-625 -156.4%  
From Investments Rs m-1,492478 -312.2%  
From Financial Activity Rs m470565 83.2%  
Net Cashflow Rs m-45418 -10.7%  

Share Holding

Indian Promoters % 35.5 10.3 344.7%  
Foreign collaborators % 35.5 63.2 56.2%  
Indian inst/Mut Fund % 12.5 0.2 6,250.0%  
FIIs % 0.1 7.1 1.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 19.3 85.0%  
Shareholders   8,280 13,268 62.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUTOMOTIVE AXLES With:   ZF STEERING  WABCO INDIA  FEDERAL - MOGUL G  EXIDE INDUSTRIES  BOSCH  



Today's Market

Gold Continues Downtrend, GST on Electricity, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a strong note on Friday, tracking firm global cues. Investors took relief from news that Democrats in the US House of Representatives.

Related Views on News

AUTOMOTIVE AXLES Announces Quarterly Results (2QFY20); Net Profit Down 80.5% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 62 m (down 80.5% YoY). Sales on the other hand came in at Rs 2 bn (down 59.9% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.

AUTOMOTIVE AXLES Announces Quarterly Results (1QFY20); Net Profit Down 15.1% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 246 m (down 15.1% YoY). Sales on the other hand came in at Rs 4 bn (down 11.7% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (4QFY19); Net Profit Up 5.9% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 300 m (up 5.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.6% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (3QFY19); Net Profit Up 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 305 m (up 37.0% YoY). Sales on the other hand came in at Rs 5 bn (up 19.1% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

More Views on News

Most Popular

Why We Picked This Small-cap Stock for Our Hidden Treasure Subscribers(Profit Hunter)

Sep 17, 2020

This leading household brand will profit big time in a post covid world.

My Top Stock to Buy in this Market Selloff(Profit Hunter)

Sep 22, 2020

The recent correction offers a great opportunity to buy this high conviction smallcap stock.

Can the Nifty Fall to 10,200?(Fast Profits Daily)

Sep 24, 2020

The Nifty has reached an important support level today. If it breaks then we could see further downside.

What Do the Charts Say About Buying Smallcaps Now?(Fast Profits Daily)

Sep 18, 2020

Everyone seems to be excited about buying smallcaps now...but is it the right thing to do? What do the charts tell us? Find out in this video...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

AUTOMOTIVE AXLES SHARE PRICE


Sep 25, 2020 (Close)

TRACK AUTOMOTIVE AXLES

  • Track your investment in AUTOMOTIVE AXLES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AUTOMOTIVE AXLES

AUTOMOTIVE AXLES - MUNJAL SHOWA COMPARISON

COMPARE AUTOMOTIVE AXLES WITH

MARKET STATS