Compare AUTOMOTIVE AXLES with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUTOMOTIVE AXLES vs DENSO INDIA - Comparison Results

AUTOMOTIVE AXLES     Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUTOMOTIVE AXLES DENSO INDIA AUTOMOTIVE AXLES/
DENSO INDIA
 
P/E (TTM) x 11.1 -6.4 - View Chart
P/BV x 2.4 2.9 83.4% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 AUTOMOTIVE AXLES   DENSO INDIA
EQUITY SHARE DATA
    AUTOMOTIVE AXLES
Mar-19
DENSO INDIA
Mar-12
AUTOMOTIVE AXLES/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs1,68879 2,136.7%   
Low Rs99145 2,202.2%   
Sales per share (Unadj.) Rs1,292.7371.7 347.8%  
Earnings per share (Unadj.) Rs81.0-25.9 -312.9%  
Cash flow per share (Unadj.) Rs111.8-12.4 -898.5%  
Dividends per share (Unadj.) Rs20.000-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs359.049.2 730.0%  
Shares outstanding (eoy) m15.0027.88 53.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.2 621.2%   
Avg P/E ratio x16.5-2.4 -690.4%  
P/CF ratio (eoy) x12.0-5.0 -240.4%  
Price / Book Value ratio x3.71.3 296.0%  
Dividend payout %24.70-   
Avg Mkt Cap Rs m20,0931,729 1,162.4%   
No. of employees `0001.11.1 99.3%   
Total wages/salary Rs m1,2351,096 112.7%   
Avg. sales/employee Rs Th18,466.79,803.2 188.4%   
Avg. wages/employee Rs Th1,176.21,036.9 113.4%   
Avg. net profit/employee Rs Th1,157.6-683.1 -169.5%   
INCOME DATA
Net Sales Rs m19,39010,362 187.1%  
Other income Rs m3085 35.3%   
Total revenues Rs m19,42010,447 185.9%   
Gross profit Rs m2,291-385 -595.1%  
Depreciation Rs m462375 123.2%   
Interest Rs m616 37.5%   
Profit before tax Rs m1,853-691 -268.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m6386 10,626.7%   
Profit after tax Rs m1,216-722 -168.4%  
Gross profit margin %11.8-3.7 -318.0%  
Effective tax rate %34.4-0.9 -3,962.6%   
Net profit margin %6.3-7.0 -90.0%  
BALANCE SHEET DATA
Current assets Rs m6,4374,323 148.9%   
Current liabilities Rs m3,2133,957 81.2%   
Net working cap to sales %16.63.5 470.8%  
Current ratio x2.01.1 183.4%  
Inventory Days Days3557 61.3%  
Debtors Days Days6540 164.4%  
Net fixed assets Rs m2,2431,556 144.2%   
Share capital Rs m151279 54.2%   
"Free" reserves Rs m5,2331,092 479.2%   
Net worth Rs m5,3841,371 392.7%   
Long term debt Rs m659732 90.0%   
Total assets Rs m9,3336,119 152.5%  
Interest coverage x309.9-42.2 -734.5%   
Debt to equity ratio x0.10.5 22.9%  
Sales to assets ratio x2.11.7 122.7%   
Return on assets %13.1-11.5 -113.4%  
Return on equity %22.6-52.7 -42.9%  
Return on capital %30.8-33.3 -92.4%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m090 0.0%   
Fx outflow Rs m04,407 0.0%   
Net fx Rs m0-4,317 0.0%   
CASH FLOW
From Operations Rs m977-625 -156.4%  
From Investments Rs m-1,492478 -312.2%  
From Financial Activity Rs m470565 83.2%  
Net Cashflow Rs m-45418 -10.7%  

Share Holding

Indian Promoters % 35.5 10.3 344.7%  
Foreign collaborators % 35.5 63.2 56.2%  
Indian inst/Mut Fund % 12.5 0.2 6,250.0%  
FIIs % 0.1 7.1 1.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 19.3 85.0%  
Shareholders   8,280 13,268 62.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUTOMOTIVE AXLES With:   ASAHI INDIA  WABCO INDIA  FEDERAL - MOGUL G  EXIDE INDUSTRIES  BOSCH  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

AUTOMOTIVE AXLES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.

AUTOMOTIVE AXLES Announces Quarterly Results (1QFY20); Net Profit Down 15.1% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 246 m (down 15.1% YoY). Sales on the other hand came in at Rs 4 bn (down 11.7% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (4QFY19); Net Profit Up 5.9% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 300 m (up 5.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.6% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (3QFY19); Net Profit Up 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 305 m (up 37.0% YoY). Sales on the other hand came in at Rs 5 bn (up 19.1% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (2QFY19); Net Profit Up 56.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 320 m (up 56.7% YoY). Sales on the other hand came in at Rs 5 bn (up 42.5% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AUTOMOTIVE AXLES SHARE PRICE


Sep 20, 2019 (Close)

TRACK AUTOMOTIVE AXLES

  • Track your investment in AUTOMOTIVE AXLES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AUTOMOTIVE AXLES

AUTOMOTIVE AXLES - SUPRAJIT ENGINEERING COMPARISON

COMPARE AUTOMOTIVE AXLES WITH

MARKET STATS