X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AUTOMOTIVE AXLES with DENSO INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUTOMOTIVE AXLES vs DENSO INDIA - Comparison Results

AUTOMOTIVE AXLES    Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUTOMOTIVE AXLES DENSO INDIA AUTOMOTIVE AXLES/
DENSO INDIA
 
P/E (TTM) x 23.3 -6.4 - View Chart
P/BV x 3.5 2.9 119.1% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 AUTOMOTIVE AXLES   DENSO INDIA
EQUITY SHARE DATA
    AUTOMOTIVE AXLES
Mar-16
DENSO INDIA
Mar-12
AUTOMOTIVE AXLES/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs83079 1,050.6%   
Low Rs51045 1,133.3%   
Sales per share (Unadj.) Rs718.7371.7 193.4%  
Earnings per share (Unadj.) Rs23.0-25.9 -88.9%  
Cash flow per share (Unadj.) Rs49.1-12.4 -394.6%  
Dividends per share (Unadj.) Rs5.500-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs216.549.2 440.4%  
Shares outstanding (eoy) m15.1127.88 54.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.2 558.8%   
Avg P/E ratio x29.1-2.4 -1,216.2%  
P/CF ratio (eoy) x13.6-5.0 -273.9%  
Price / Book Value ratio x3.11.3 245.4%  
Dividend payout %23.90-   
Avg Mkt Cap Rs m10,1241,729 585.7%   
No. of employees `0000.41.1 34.1%   
Total wages/salary Rs m7981,096 72.8%   
Avg. sales/employee Rs Th30,165.79,803.2 307.7%   
Avg. wages/employee Rs Th2,217.21,036.9 213.8%   
Avg. net profit/employee Rs Th965.8-683.1 -141.4%   
INCOME DATA
Net Sales Rs m10,86010,362 104.8%  
Other income Rs m1685 18.6%   
Total revenues Rs m10,87510,447 104.1%   
Gross profit Rs m947-385 -246.1%  
Depreciation Rs m394375 105.2%   
Interest Rs m5416 334.4%   
Profit before tax Rs m515-691 -74.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m1686 2,791.7%   
Profit after tax Rs m348-722 -48.2%  
Gross profit margin %8.7-3.7 -234.8%  
Effective tax rate %32.5-0.9 -3,744.3%   
Net profit margin %3.2-7.0 -46.0%  
BALANCE SHEET DATA
Current assets Rs m3,4104,323 78.9%   
Current liabilities Rs m1,8943,957 47.9%   
Net working cap to sales %14.03.5 395.1%  
Current ratio x1.81.1 164.8%  
Inventory Days Days3757 65.7%  
Debtors Days Days6740 167.8%  
Net fixed assets Rs m1,7731,556 113.9%   
Share capital Rs m151279 54.2%   
"Free" reserves Rs m3,1211,092 285.8%   
Net worth Rs m3,2721,371 238.7%   
Long term debt Rs m0732 0.0%   
Total assets Rs m5,2686,119 86.1%  
Interest coverage x10.6-42.2 -25.2%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x2.11.7 121.7%   
Return on assets %7.6-11.5 -66.0%  
Return on equity %10.6-52.7 -20.2%  
Return on capital %17.4-33.3 -52.2%  
Exports to sales %00.9 0.0%   
Imports to sales %2.138.2 5.5%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs m2263,955 5.7%   
Fx inflow Rs m090 0.0%   
Fx outflow Rs m2324,407 5.3%   
Net fx Rs m-232-4,317 5.4%   
CASH FLOW
From Operations Rs m569-625 -91.1%  
From Investments Rs m-253478 -52.9%  
From Financial Activity Rs m-349565 -61.8%  
Net Cashflow Rs m-33418 -7.9%  

Share Holding

Indian Promoters % 35.5 10.3 344.7%  
Foreign collaborators % 35.5 63.2 56.2%  
Indian inst/Mut Fund % 12.5 0.2 6,250.0%  
FIIs % 0.1 7.1 1.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 19.3 85.0%  
Shareholders   8,280 13,268 62.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUTOMOTIVE AXLES With:   NRB BEARINGS  EXIDE INDUSTRIES  BOSCH LTD  CASTEX TECHNOLOGIES  MOTHERSON SUMI  



Today's Market

Vishal Sikka's Infosys Exit, White House Shake up & Cues to Watch Out Today(Pre-Open)

Indian share markets ended lower on Friday but gained during the overall week. At the closing bell on Friday, BSE Sensex closed lower by 271 points and the NSE Nifty finished down 67 points.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AUTOMOTIVE AXLES SHARE PRICE


Aug 18, 2017 (Close)

TRACK AUTOMOTIVE AXLES

  • Track your investment in AUTOMOTIVE AXLES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AUTOMOTIVE AXLES

AUTOMOTIVE AXLES 8-QTR ANALYSIS

COMPARE AUTOMOTIVE AXLES WITH

MARKET STATS