MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - diversified
- BALMER LAWRIE - BINANI INDUSTRIES
BALMER LAWRIE vs BINANI INDUSTRIES - Comparison Results
BALMER LAWRIE 
Change
Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More
BINANI INDUSTRIES
Binani Industries Limited, a member of the Binani Metals Group, is primarily into the manufacture of zinc. Recently the company has diversified into manufacture of glass fibre and cement.
Current Valuations
| BALMER LAWRIE | BINANI INDUSTRIES | BALMER LAWRIE/ BINANI INDUSTRIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 11.5 | -12.9 | - | View Chart |
| P/BV | x | 1.5 | - | - | View Chart |
| Dividend Yield | % | 5.3 | 0.0 | - |
Financials
 BALMER LAWRIE  BINANI INDUSTRIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BALMER LAWRIE Mar-18 |
BINANI INDUSTRIES Mar-18 |
BALMER LAWRIE/ BINANI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 300 | 150 | 200.0% | |
| Low | Rs | 211 | 67 | 316.7% | |
| Sales per share (Unadj.) | Rs | 151.3 | 609.2 | 24.8% | |
| Earnings per share (Unadj.) | Rs | 14.5 | 7.2 | 200.5% | |
| Cash flow per share (Unadj.) | Rs | 16.8 | 42.3 | 39.8% | |
| Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
| Dividend yield (eoy) | % | 3.9 | 0 | - | |
| Book value per share (Unadj.) | Rs | 127.8 | -467.6 | -27.3% | |
| Shares outstanding (eoy) | m | 114.00 | 31.37 | 363.4% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.7 | 0.2 | 949.7% | |
| Avg P/E ratio | x | 17.7 | 15.0 | 117.6% | |
| P/CF ratio (eoy) | x | 15.2 | 2.6 | 592.7% | |
| Price / Book Value ratio | x | 2.0 | -0.2 | -862.9% | |
| Dividend payout | % | 69.2 | 0 | - | |
| Avg Mkt Cap | Rs m | 29,104 | 3,396 | 857.1% | |
| No. of employees | `000 | 1.1 | NA | 3,638.7% | |
| Total wages/salary | Rs m | 1,982 | 4,489 | 44.1% | |
| Avg. sales/employee | Rs Th | 15,289.0 | 616,438.7 | 2.5% | |
| Avg. wages/employee | Rs Th | 1,757.1 | 144,819.4 | 1.2% | |
| Avg. net profit/employee | Rs Th | 1,461.1 | 7,296.8 | 20.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 17,246 | 19,110 | 90.2% | |
| Other income | Rs m | 506 | 492 | 102.9% | |
| Total revenues | Rs m | 17,752 | 19,602 | 90.6% | |
| Gross profit | Rs m | 2,188 | 3,297 | 66.4% | |
| Depreciation | Rs m | 269 | 1,100 | 24.5% | |
| Interest | Rs m | 42 | 2,028 | 2.1% | |
| Profit before tax | Rs m | 2,383 | 662 | 359.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -286 | 0.0% | |
| Tax | Rs m | 735 | 150 | 489.2% | |
| Profit after tax | Rs m | 1,648 | 226 | 728.6% | |
| Gross profit margin | % | 12.7 | 17.3 | 73.5% | |
| Effective tax rate | % | 30.8 | 22.7 | 135.9% | |
| Net profit margin | % | 9.6 | 1.2 | 807.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 12,632 | 16,241 | 77.8% | |
| Current liabilities | Rs m | 5,733 | 32,161 | 17.8% | |
| Net working cap to sales | % | 40.0 | -83.3 | -48.0% | |
| Current ratio | x | 2.2 | 0.5 | 436.3% | |
| Inventory Days | Days | 29 | 58 | 50.0% | |
| Debtors Days | Days | 57 | 159 | 35.8% | |
| Net fixed assets | Rs m | 5,418 | 54,878 | 9.9% | |
| Share capital | Rs m | 1,140 | 314 | 363.3% | |
| "Free" reserves | Rs m | 13,429 | -14,983 | -89.6% | |
| Net worth | Rs m | 14,569 | -14,669 | -99.3% | |
| Long term debt | Rs m | 0 | 53,536 | 0.0% | |
| Total assets | Rs m | 21,957 | 75,713 | 29.0% | |
| Interest coverage | x | 57.3 | 1.3 | 4,322.2% | |
| Debt to equity ratio | x | 0 | -3.6 | 0.0% | |
| Sales to assets ratio | x | 0.8 | 0.3 | 311.2% | |
| Return on assets | % | 7.7 | 3.0 | 258.6% | |
| Return on equity | % | 11.3 | -1.5 | -733.6% | |
| Return on capital | % | 16.6 | 6.2 | 269.1% | |
| Exports to sales | % | 1.1 | 0 | - | |
| Imports to sales | % | 1.2 | 0 | - | |
| Exports (fob) | Rs m | 193 | NA | - | |
| Imports (cif) | Rs m | 199 | NA | - | |
| Fx inflow | Rs m | 1,008 | 1 | 84,025.0% | |
| Fx outflow | Rs m | 1,723 | 467 | 369.0% | |
| Net fx | Rs m | -715 | -466 | 153.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,287 | 873 | 147.5% | |
| From Investments | Rs m | -193 | -625 | 30.8% | |
| From Financial Activity | Rs m | -858 | -277 | 309.3% | |
| Net Cashflow | Rs m | 237 | -30 | -788.7% | |
Share Holding
| Indian Promoters | % | 0.0 | 51.1 | - | |
| Foreign collaborators | % | 0.0 | 0.2 | - | |
| Indian inst/Mut Fund | % | 11.2 | 2.7 | 419.5% | |
| FIIs | % | 3.2 | 0.0 | 8,000.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 85.6 | 46.0 | 186.1% | |
| Shareholders | 24,504 | 47,333 | 51.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BALMER LAWRIE With: DELTA CORP. EVEREADY IND. BAJAJ FINSERV KESORAM IND CENTURY ENKA
|
| |
Today's Market
Indian Indices Continue Uptrend, Jet Airways in Focus and Other Top Stocks in Action Today(Pre-Open)
On Monday, share markets in India opened on a positive note and ended the day in green after a volatile day of trading.
Related Views on News
BINANI INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)
Mar 6, 2019 | Updated on Mar 6, 2019Here's an analysis of the annual report of BINANI INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BINANI INDUSTRIES. Also includes updates on the valuation of BINANI INDUSTRIES.
BINANI INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Down 30.3% (Quarterly Result Update)
Feb 22, 2019 | Updated on Feb 22, 2019For the quarter ended December 2018, BINANI INDUSTRIES has posted a net profit of Rs 16 m (down 30.3% YoY). Sales on the other hand came in at Rs 6 m (down 82.3% YoY). Read on for a complete analysis of BINANI INDUSTRIES's quarterly results.
BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)
Feb 11, 2019 | Updated on Feb 11, 2019For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
BALMER LAWRIE 2017-18 Annual Report Analysis (Annual Result Update)
Dec 31, 2018 | Updated on Dec 31, 2018Here's an analysis of the annual report of BALMER LAWRIE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.
BALMER LAWRIE Announces Quarterly Results (2QFY19); Net Profit Up 31.7% (Quarterly Result Update)
Nov 15, 2018 | Updated on Nov 15, 2018For the quarter ended September 2018, BALMER LAWRIE has posted a net profit of Rs 344 m (up 31.7% YoY). Sales on the other hand came in at Rs 4 bn (up 12.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
More Views on NewsMost Popular
Are You Ready for the Big Nifty Move in the March Expiry?(Profit Hunter)
Mar 8, 2019History suggests the Nifty could make a big move in March. Are you prepared to benefit from this opportunity?
Smallcaps Are Rallying and You Need to Make the Most of It Now(Profit Hunter)
Mar 7, 2019Did you just miss the smallcap rally? Or is there still time to catch up? Read on for answers and more...
The One Sector to Bet on Today as India Grows into a 10 Trillion Dollar Economy(The 5 Minute Wrapup)
Mar 7, 2019India's defence sector is suddenly under the spotlight. Can this sector ride along India's long-term growth story?
Is it the Right Time to Buy Mid and Small Caps Now?(The 5 Minute Wrapup)
Mar 6, 2019Mid and Small Caps have underperformed large caps in the past year. Is the tide about to turn?
Elections Don't Matter!(The Honest Truth)
Mar 13, 2019Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.
More|
| |
BALMER LAWRIE SHARE PRICE
Mar 18, 2019 (Close)
TRACK BALMER LAWRIE
- Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BALMER LAWRIE
BALMER LAWRIE - SINTEX INDUSTRIES COMPARISON
COMPARE BALMER LAWRIE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.