MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - diversified
- BALMER LAWRIE - BINANI INDUSTRIES
BALMER LAWRIE vs BINANI INDUSTRIES - Comparison Results
BALMER LAWRIE Change
Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More
BINANI INDUSTRIES 
Binani Industries Limited, a member of the Binani Metals Group, is primarily into the manufacture of zinc. Recently the company has diversified into manufacture of glass fibre and cement.
Current Valuations
| BALMER LAWRIE | BINANI INDUSTRIES | BALMER LAWRIE/ BINANI INDUSTRIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 7.7 | -1.9 | - | View Chart |
| P/BV | x | 1.0 | - | - | View Chart |
| Dividend Yield | % | 11.7 | 0.0 | - |
Financials
 BALMER LAWRIE  BINANI INDUSTRIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BALMER LAWRIE Mar-19 |
BINANI INDUSTRIES Mar-18 |
BALMER LAWRIE/ BINANI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 233 | 150 | 155.3% | |
| Low | Rs | 160 | 67 | 240.6% | |
| Sales per share (Unadj.) | Rs | 155.7 | 609.2 | 25.6% | |
| Earnings per share (Unadj.) | Rs | 14.1 | 7.2 | 196.0% | |
| Cash flow per share (Unadj.) | Rs | 16.8 | 42.3 | 39.7% | |
| Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
| Dividend yield (eoy) | % | 5.1 | 0 | - | |
| Book value per share (Unadj.) | Rs | 133.3 | -467.6 | -28.5% | |
| Shares outstanding (eoy) | m | 114.00 | 31.37 | 363.4% | |
| Bonus/Rights/Conversions | 169.00 | - | - | ||
| Price / Sales ratio | x | 1.3 | 0.2 | 710.1% | |
| Avg P/E ratio | x | 13.9 | 15.0 | 92.6% | |
| P/CF ratio (eoy) | x | 11.7 | 2.6 | 456.9% | |
| Price / Book Value ratio | x | 1.5 | -0.2 | -636.8% | |
| Dividend payout | % | 70.8 | 0 | - | |
| Avg Mkt Cap | Rs m | 22,401 | 3,396 | 659.7% | |
| No. of employees | `000 | 1.1 | NA | 3,448.4% | |
| Total wages/salary | Rs m | 2,127 | 4,489 | 47.4% | |
| Avg. sales/employee | Rs Th | 16,606.2 | 616,438.7 | 2.7% | |
| Avg. wages/employee | Rs Th | 1,989.7 | 144,819.4 | 1.4% | |
| Avg. net profit/employee | Rs Th | 1,507.0 | 7,296.8 | 20.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 17,752 | 19,110 | 92.9% | |
| Other income | Rs m | 578 | 492 | 117.4% | |
| Total revenues | Rs m | 18,330 | 19,602 | 93.5% | |
| Gross profit | Rs m | 2,262 | 3,297 | 68.6% | |
| Depreciation | Rs m | 303 | 1,100 | 27.6% | |
| Interest | Rs m | 71 | 2,028 | 3.5% | |
| Profit before tax | Rs m | 2,466 | 662 | 372.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -286 | 0.0% | |
| Tax | Rs m | 855 | 150 | 569.0% | |
| Profit after tax | Rs m | 1,611 | 226 | 712.2% | |
| Gross profit margin | % | 12.7 | 17.3 | 73.9% | |
| Effective tax rate | % | 34.7 | 22.7 | 152.8% | |
| Net profit margin | % | 9.1 | 1.2 | 766.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 11,750 | 16,241 | 72.3% | |
| Current liabilities | Rs m | 5,164 | 32,161 | 16.1% | |
| Net working cap to sales | % | 37.1 | -83.3 | -44.5% | |
| Current ratio | x | 2.3 | 0.5 | 450.6% | |
| Inventory Days | Days | 29 | 58 | 50.8% | |
| Debtors Days | Days | 57 | 159 | 35.6% | |
| Net fixed assets | Rs m | 6,854 | 54,878 | 12.5% | |
| Share capital | Rs m | 1,140 | 314 | 363.3% | |
| "Free" reserves | Rs m | 14,055 | -14,983 | -93.8% | |
| Net worth | Rs m | 15,195 | -14,669 | -103.6% | |
| Long term debt | Rs m | 761 | 53,536 | 1.4% | |
| Total assets | Rs m | 22,805 | 75,713 | 30.1% | |
| Interest coverage | x | 35.6 | 1.3 | 2,686.0% | |
| Debt to equity ratio | x | 0.1 | -3.6 | -1.4% | |
| Sales to assets ratio | x | 0.8 | 0.3 | 308.4% | |
| Return on assets | % | 7.4 | 3.0 | 247.8% | |
| Return on equity | % | 10.6 | -1.5 | -687.5% | |
| Return on capital | % | 15.9 | 6.2 | 257.1% | |
| Exports to sales | % | 1.0 | 0 | - | |
| Imports to sales | % | 1.8 | 0 | - | |
| Exports (fob) | Rs m | 183 | NA | - | |
| Imports (cif) | Rs m | 318 | NA | - | |
| Fx inflow | Rs m | 751 | 1 | 62,608.3% | |
| Fx outflow | Rs m | 1,390 | 467 | 297.6% | |
| Net fx | Rs m | -638 | -466 | 137.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,941 | 873 | 222.4% | |
| From Investments | Rs m | -1,369 | -625 | 219.0% | |
| From Financial Activity | Rs m | -797 | -277 | 287.4% | |
| Net Cashflow | Rs m | -226 | -30 | 751.7% | |
Share Holding
| Indian Promoters | % | 0.0 | 51.1 | - | |
| Foreign collaborators | % | 0.0 | 0.2 | - | |
| Indian inst/Mut Fund | % | 11.2 | 2.7 | 419.5% | |
| FIIs | % | 3.2 | 0.0 | 8,000.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 85.6 | 46.0 | 186.1% | |
| Shareholders | 24,504 | 47,333 | 51.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BALMER LAWRIE With: GMR INFRA EVEREADY IND. DCM SHRIRAM MAX FINANCIAL SERVICES LTD UB (HOLDINGS)
Today's Market
Indian Indices Extend Fall; Kotak Mahindra Bank & Tech Mahindra Top Losers(12:30 pm)
Share markets in India are presently trading deep in the red. Benchmark indices extended losses, tracking weak global cues as markets sentiments turned negative.
Related Views on News
BALMER LAWRIE Announces Quarterly Results (3QFY20); Net Profit Up 33.2% (Quarterly Result Update)
Feb 6, 2020 | Updated on Feb 6, 2020For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)
Aug 21, 2019 | Updated on Aug 21, 2019For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)
Jun 6, 2019 | Updated on Jun 6, 2019For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
BINANI INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)
Mar 6, 2019 | Updated on Mar 6, 2019Here's an analysis of the annual report of BINANI INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BINANI INDUSTRIES. Also includes updates on the valuation of BINANI INDUSTRIES.
BINANI INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Down 30.3% (Quarterly Result Update)
Feb 22, 2019 | Updated on Feb 22, 2019For the quarter ended December 2018, BINANI INDUSTRIES has posted a net profit of Rs 16 m (down 30.3% YoY). Sales on the other hand came in at Rs 6 m (down 82.3% YoY). Read on for a complete analysis of BINANI INDUSTRIES's quarterly results.
More Views on NewsMost Popular
If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)
Mar 19, 2020Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.
Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)
Mar 30, 2020This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...
Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)
Mar 19, 2020The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...
A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)
Mar 25, 2020I see a big opportunity to make fast profits on the horizon.
Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)
Mar 24, 2020Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.
MoreOUR TOP 5 IDEAS
- How to Trade the Coronavirus Crash - Download this FREE Report Now
- How to Profit Even During These Times of Crisis: Vijay Bhambwani Reveals his Strategy...
- The Best Stocks For 2020 - How to Spot Multibagger Ideas. FREE Sign up!
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- Find Out Our Top 7 Bluechips for 2020 Virtually FREE. Click Here Now!
BALMER LAWRIE SHARE PRICE
Apr 1, 2020 01:13 PM
TRACK BALMER LAWRIE
- Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BALMER LAWRIE
BALMER LAWRIE 8-QTR ANALYSIS
COMPARE BALMER LAWRIE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.