MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - diversified
- BALMER LAWRIE - ADITYA BIRLA NUVO
BALMER LAWRIE vs ADITYA BIRLA NUVO - Comparison Results
Current Valuations
| BALMER LAWRIE | ADITYA BIRLA NUVO | BALMER LAWRIE/ ADITYA BIRLA NUVO |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 19.8 | 26.2 | 75.7% | View Chart |
| P/BV | x | 1.4 | 1.7 | 82.4% | View Chart |
| Dividend Yield | % | 4.8 | 0.3 | 1,798.9% |
Financials
 BALMER LAWRIE  ADITYA BIRLA NUVO |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BALMER LAWRIE Mar-21 |
ADITYA BIRLA NUVO Mar-16 |
BALMER LAWRIE/ ADITYA BIRLA NUVO |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 171 | 2,364 | 7.2% | |
| Low | Rs | 78 | 685 | 11.5% | |
| Sales per share (Unadj.) | Rs | 89.4 | 1,761.2 | 5.1% | |
| Earnings per share (Unadj.) | Rs | 4.8 | 156.1 | 3.1% | |
| Cash flow per share (Unadj.) | Rs | 8.0 | 288.7 | 2.8% | |
| Dividends per share (Unadj.) | Rs | 6.00 | 5.00 | 120.0% | |
| Avg Dividend yield | % | 4.8 | 0.3 | 1,467.0% | |
| Book value per share (Unadj.) | Rs | 90.2 | 1,114.1 | 8.1% | |
| Shares outstanding (eoy) | m | 171.00 | 130.22 | 131.3% | |
| Bonus / Rights / Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.4 | 0.9 | 161.1% | |
| Avg P/E ratio | x | 25.8 | 9.8 | 264.4% | |
| P/CF ratio (eoy) | x | 15.5 | 5.3 | 293.5% | |
| Price / Book Value ratio | x | 1.4 | 1.4 | 101.1% | |
| Dividend payout | % | 124.2 | 3.2 | 3,878.9% | |
| Avg Mkt Cap | Rs m | 21,324 | 198,525 | 10.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 2,160 | 18,608 | 11.6% | |
| Avg. sales/employee | Rs Th | NM | NM | - | |
| Avg. wages/employee | Rs Th | NM | NM | - | |
| Avg. net profit/employee | Rs Th | NM | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 15,290 | 229,341 | 6.7% | |
| Other income | Rs m | 764 | 670 | 114.0% | |
| Total revenues | Rs m | 16,053 | 230,010 | 7.0% | |
| Gross profit | Rs m | 1,134 | 69,043 | 1.6% | |
| Depreciation | Rs m | 550 | 17,269 | 3.2% | |
| Interest | Rs m | 119 | 23,393 | 0.5% | |
| Profit before tax | Rs m | 1,228 | 29,051 | 4.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 402 | 8,721 | 4.6% | |
| Profit after tax | Rs m | 826 | 20,331 | 4.1% | |
| Gross profit margin | % | 7.4 | 30.1 | 24.6% | |
| Effective tax rate | % | 32.7 | 30.0 | 109.0% | |
| Net profit margin | % | 5.4 | 8.9 | 60.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 11,817 | 188,794 | 6.3% | |
| Current liabilities | Rs m | 5,279 | 187,010 | 2.8% | |
| Net working cap to sales | % | 42.8 | 0.8 | 5,498.3% | |
| Current ratio | x | 2.2 | 1.0 | 221.7% | |
| Inventory Days | Days | 95 | 845 | 11.3% | |
| Debtors Days | Days | 687 | 3 | 22,875.9% | |
| Net fixed assets | Rs m | 11,975 | 697,096 | 1.7% | |
| Share capital | Rs m | 1,710 | 1,354 | 126.3% | |
| "Free" reserves | Rs m | 13,710 | 143,728 | 9.5% | |
| Net worth | Rs m | 15,420 | 145,081 | 10.6% | |
| Long term debt | Rs m | 933 | 240,440 | 0.4% | |
| Total assets | Rs m | 23,792 | 885,889 | 2.7% | |
| Interest coverage | x | 11.3 | 2.2 | 504.2% | |
| Debt to equity ratio | x | 0.1 | 1.7 | 3.7% | |
| Sales to assets ratio | x | 0.6 | 0.3 | 248.2% | |
| Return on assets | % | 4.0 | 4.9 | 80.5% | |
| Return on equity | % | 5.4 | 14.0 | 38.2% | |
| Return on capital | % | 8.2 | 13.6 | 60.6% | |
| Exports to sales | % | 1.2 | 2.5 | 46.8% | |
| Imports to sales | % | 0.3 | 4.7 | 7.4% | |
| Exports (fob) | Rs m | 178 | 5,701 | 3.1% | |
| Imports (cif) | Rs m | 53 | 10,669 | 0.5% | |
| Fx inflow | Rs m | 486 | 5,701 | 8.5% | |
| Fx outflow | Rs m | 1,034 | 11,166 | 9.3% | |
| Net fx | Rs m | -549 | -5,465 | 10.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,436 | -52,375 | -4.7% | |
| From Investments | Rs m | -805 | -10,108 | 8.0% | |
| From Financial Activity | Rs m | -1,486 | 59,809 | -2.5% | |
| Net Cashflow | Rs m | 146 | -2,673 | -5.5% | |
Share Holding
| Indian Promoters | % | 0.0 | 58.4 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.1 | 25.1 | 16.3% | |
| FIIs | % | 1.6 | 11.9 | 13.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 100.0 | 41.6 | 240.4% | |
| Shareholders | 89,741 | 139,551 | 64.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.1 | - |
Compare BALMER LAWRIE With: GRASIM BIRLA CORPORATION PRISM JOHNSON CENTURY TEXTILES DCM SHRIRAM
Today's Market
Indian Indices End Flat Amid High Volatility; Maruti Suzuki & Tech Mahindra Among Top Losers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
Related Views on News
BALMER LAWRIE 2020-21 Annual Report Analysis (Annual Result Update)
Oct 28, 2021 | Updated on Oct 28, 2021Here's an analysis of the annual report of BALMER LAWRIE for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.
BALMER LAWRIE Announces Quarterly Results (3QFY20); Net Profit Up 33.2% (Quarterly Result Update)
Feb 6, 2020 | Updated on Feb 6, 2020For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
BALMER LAWRIE Announces Quarterly Results (3QFY20); Net Profit Up 33.2% (Quarterly Result Update)
Feb 6, 2020 | Updated on Feb 6, 2020For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
More Views on NewsMost Popular
These 5 Penny Stocks are Held by Rakesh Jhunjhunwala. Worth a Look?(Views On News)
Jan 18, 2022Rakesh Jhunjhunwala is holding these penny stocks in his portfolio for several years now.
Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)
Jan 18, 2022Tech Mahindra's acquisition of European IT-company fails to excite investors.
5 Hidden Tata Group Companies to Add to Your Watchlist(Views On News)
Jan 18, 2022Here's all you need to know about these five Tata group stocks that aren't as popular as the others.
4 'Digital India' Stocks to Add to Your 2022 Watchlist(Views On News)
Jan 28, 2022Digitisation is touching every aspect of our lives. As this megatrend picks up pace, there will be companies benefitting from it for years to come.
Insiders are Buying into these 6 Stocks Aggressively. More Details here...(Views On News)
Jan 19, 2022While promoter holding is an important parameter, it should not be the sole reason for buying a stock.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
BALMER LAWRIE SHARE PRICE
Jan 28, 2022 (Close)
TRACK BALMER LAWRIE
- Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BALMER LAWRIE
BALMER LAWRIE - OSWAL AGRO MILLS COMPARISON
COMPARE BALMER LAWRIE WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.