BALMER LAWRIE | ADITYA BIRLA NUVO | BALMER LAWRIE/ ADITYA BIRLA NUVO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.1 | 26.2 | 72.9% | View Chart |
P/BV | x | 1.3 | 1.7 | 79.0% | View Chart |
Dividend Yield | % | 5.0 | 0.3 | 1,874.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALMER LAWRIE Mar-21 |
ADITYA BIRLA NUVO Mar-16 |
BALMER LAWRIE/ ADITYA BIRLA NUVO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 2,364 | 7.2% | |
Low | Rs | 78 | 685 | 11.5% | |
Sales per share (Unadj.) | Rs | 89.4 | 1,761.2 | 5.1% | |
Earnings per share (Unadj.) | Rs | 4.8 | 156.1 | 3.1% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 288.7 | 2.8% | |
Dividends per share (Unadj.) | Rs | 6.00 | 5.00 | 120.0% | |
Avg Dividend yield | % | 4.8 | 0.3 | 1,467.0% | |
Book value per share (Unadj.) | Rs | 90.2 | 1,114.1 | 8.1% | |
Shares outstanding (eoy) | m | 171.00 | 130.22 | 131.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.9 | 161.1% | |
Avg P/E ratio | x | 25.8 | 9.8 | 264.4% | |
P/CF ratio (eoy) | x | 15.5 | 5.3 | 293.5% | |
Price / Book Value ratio | x | 1.4 | 1.4 | 101.1% | |
Dividend payout | % | 124.2 | 3.2 | 3,878.9% | |
Avg Mkt Cap | Rs m | 21,324 | 198,525 | 10.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,160 | 18,608 | 11.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,290 | 229,341 | 6.7% | |
Other income | Rs m | 764 | 670 | 114.0% | |
Total revenues | Rs m | 16,053 | 230,010 | 7.0% | |
Gross profit | Rs m | 1,134 | 69,043 | 1.6% | |
Depreciation | Rs m | 550 | 17,269 | 3.2% | |
Interest | Rs m | 119 | 23,393 | 0.5% | |
Profit before tax | Rs m | 1,228 | 29,051 | 4.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 8,721 | 4.6% | |
Profit after tax | Rs m | 826 | 20,331 | 4.1% | |
Gross profit margin | % | 7.4 | 30.1 | 24.6% | |
Effective tax rate | % | 32.7 | 30.0 | 109.0% | |
Net profit margin | % | 5.4 | 8.9 | 60.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,817 | 188,794 | 6.3% | |
Current liabilities | Rs m | 5,279 | 187,010 | 2.8% | |
Net working cap to sales | % | 42.8 | 0.8 | 5,498.3% | |
Current ratio | x | 2.2 | 1.0 | 221.7% | |
Inventory Days | Days | 95 | 845 | 11.3% | |
Debtors Days | Days | 687 | 3 | 22,875.9% | |
Net fixed assets | Rs m | 11,975 | 697,096 | 1.7% | |
Share capital | Rs m | 1,710 | 1,354 | 126.3% | |
"Free" reserves | Rs m | 13,710 | 143,728 | 9.5% | |
Net worth | Rs m | 15,420 | 145,081 | 10.6% | |
Long term debt | Rs m | 933 | 240,440 | 0.4% | |
Total assets | Rs m | 23,792 | 885,889 | 2.7% | |
Interest coverage | x | 11.3 | 2.2 | 504.2% | |
Debt to equity ratio | x | 0.1 | 1.7 | 3.7% | |
Sales to assets ratio | x | 0.6 | 0.3 | 248.2% | |
Return on assets | % | 4.0 | 4.9 | 80.5% | |
Return on equity | % | 5.4 | 14.0 | 38.2% | |
Return on capital | % | 8.2 | 13.6 | 60.6% | |
Exports to sales | % | 1.2 | 2.5 | 46.8% | |
Imports to sales | % | 0.3 | 4.7 | 7.4% | |
Exports (fob) | Rs m | 178 | 5,701 | 3.1% | |
Imports (cif) | Rs m | 53 | 10,669 | 0.5% | |
Fx inflow | Rs m | 486 | 5,701 | 8.5% | |
Fx outflow | Rs m | 1,034 | 11,166 | 9.3% | |
Net fx | Rs m | -549 | -5,465 | 10.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,436 | -52,375 | -4.7% | |
From Investments | Rs m | -805 | -10,108 | 8.0% | |
From Financial Activity | Rs m | -1,486 | 59,809 | -2.5% | |
Net Cashflow | Rs m | 146 | -2,673 | -5.5% |
Indian Promoters | % | 0.0 | 58.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.1 | 25.1 | 16.4% | |
FIIs | % | 1.6 | 11.9 | 13.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 41.6 | 240.4% | |
Shareholders | 96,775 | 139,551 | 69.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.1 | - |
Compare BALMER LAWRIE With: GRASIM BIRLA CORPORATION CENTURY TEXTILES
After opening the day on a flat note, Indian share markets extended gains as the session progressed and ended near day's high.