Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs ADITYA BIRLA NUVO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE ADITYA BIRLA NUVO BALMER LAWRIE/
ADITYA BIRLA NUVO
 
P/E (TTM) x 19.1 26.2 72.9% View Chart
P/BV x 1.3 1.7 79.0% View Chart
Dividend Yield % 5.0 0.3 1,874.8%  

Financials

 BALMER LAWRIE   ADITYA BIRLA NUVO
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-21
ADITYA BIRLA NUVO
Mar-16
BALMER LAWRIE/
ADITYA BIRLA NUVO
5-Yr Chart
Click to enlarge
High Rs1712,364 7.2%   
Low Rs78685 11.5%   
Sales per share (Unadj.) Rs89.41,761.2 5.1%  
Earnings per share (Unadj.) Rs4.8156.1 3.1%  
Cash flow per share (Unadj.) Rs8.0288.7 2.8%  
Dividends per share (Unadj.) Rs6.005.00 120.0%  
Avg Dividend yield %4.80.3 1,467.0%  
Book value per share (Unadj.) Rs90.21,114.1 8.1%  
Shares outstanding (eoy) m171.00130.22 131.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.9 161.1%   
Avg P/E ratio x25.89.8 264.4%  
P/CF ratio (eoy) x15.55.3 293.5%  
Price / Book Value ratio x1.41.4 101.1%  
Dividend payout %124.23.2 3,878.9%   
Avg Mkt Cap Rs m21,324198,525 10.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2,16018,608 11.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m15,290229,341 6.7%  
Other income Rs m764670 114.0%   
Total revenues Rs m16,053230,010 7.0%   
Gross profit Rs m1,13469,043 1.6%  
Depreciation Rs m55017,269 3.2%   
Interest Rs m11923,393 0.5%   
Profit before tax Rs m1,22829,051 4.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4028,721 4.6%   
Profit after tax Rs m82620,331 4.1%  
Gross profit margin %7.430.1 24.6%  
Effective tax rate %32.730.0 109.0%   
Net profit margin %5.48.9 60.9%  
BALANCE SHEET DATA
Current assets Rs m11,817188,794 6.3%   
Current liabilities Rs m5,279187,010 2.8%   
Net working cap to sales %42.80.8 5,498.3%  
Current ratio x2.21.0 221.7%  
Inventory Days Days95845 11.3%  
Debtors Days Days6873 22,875.9%  
Net fixed assets Rs m11,975697,096 1.7%   
Share capital Rs m1,7101,354 126.3%   
"Free" reserves Rs m13,710143,728 9.5%   
Net worth Rs m15,420145,081 10.6%   
Long term debt Rs m933240,440 0.4%   
Total assets Rs m23,792885,889 2.7%  
Interest coverage x11.32.2 504.2%   
Debt to equity ratio x0.11.7 3.7%  
Sales to assets ratio x0.60.3 248.2%   
Return on assets %4.04.9 80.5%  
Return on equity %5.414.0 38.2%  
Return on capital %8.213.6 60.6%  
Exports to sales %1.22.5 46.8%   
Imports to sales %0.34.7 7.4%   
Exports (fob) Rs m1785,701 3.1%   
Imports (cif) Rs m5310,669 0.5%   
Fx inflow Rs m4865,701 8.5%   
Fx outflow Rs m1,03411,166 9.3%   
Net fx Rs m-549-5,465 10.0%   
CASH FLOW
From Operations Rs m2,436-52,375 -4.7%  
From Investments Rs m-805-10,108 8.0%  
From Financial Activity Rs m-1,48659,809 -2.5%  
Net Cashflow Rs m146-2,673 -5.5%  

Share Holding

Indian Promoters % 0.0 58.4 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.1 25.1 16.4%  
FIIs % 1.6 11.9 13.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 41.6 240.4%  
Shareholders   96,775 139,551 69.3%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   GRASIM    BIRLA CORPORATION    CENTURY TEXTILES    



Today's Market

Sensex Zooms 418 Points, Nifty Ends Above 17,900; Bajaj Twins and Bharti Airtel Rally(Closing)

After opening the day on a flat note, Indian share markets extended gains as the session progressed and ended near day's high.