Compare BAYER CROPSCIENCE with EXCEL CROP CARE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs EXCEL CROP CARE - Comparison Results

BAYER CROPSCIENCE     Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE EXCEL CROP CARE BAYER CROPSCIENCE/
EXCEL CROP CARE
 
P/E (TTM) x 30.6 48.4 63.2% View Chart
P/BV x 9.6 6.6 146.0% View Chart
Dividend Yield % 0.3 0.3 124.7%  

Financials

 BAYER CROPSCIENCE   EXCEL CROP CARE
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-19
EXCEL CROP CARE
Mar-18
BAYER CROPSCIENCE/
EXCEL CROP CARE
5-Yr Chart
Click to enlarge
High Rs4,7823,940 121.4%   
Low Rs3,7001,630 227.0%   
Sales per share (Unadj.) Rs782.31,043.7 75.0%  
Earnings per share (Unadj.) Rs69.273.7 93.9%  
Cash flow per share (Unadj.) Rs79.289.0 89.0%  
Dividends per share (Unadj.) Rs18.008.75 205.7%  
Dividend yield (eoy) %0.40.3 135.1%  
Book value per share (Unadj.) Rs548.6485.4 113.0%  
Shares outstanding (eoy) m34.3311.01 311.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.42.7 203.2%   
Avg P/E ratio x61.337.8 162.2%  
P/CF ratio (eoy) x53.631.3 171.2%  
Price / Book Value ratio x7.75.7 134.7%  
Dividend payout %26.011.9 219.1%   
Avg Mkt Cap Rs m145,59230,663 474.8%   
No. of employees `0001.11.1 105.6%   
Total wages/salary Rs m3,212914 351.3%   
Avg. sales/employee Rs Th23,894.110,800.1 221.2%   
Avg. wages/employee Rs Th2,857.7859.3 332.6%   
Avg. net profit/employee Rs Th2,113.9762.7 277.2%   
INCOME DATA
Net Sales Rs m26,85711,491 233.7%  
Other income Rs m37227 1,388.1%   
Total revenues Rs m27,22911,518 236.4%   
Gross profit Rs m3,7321,374 271.5%  
Depreciation Rs m342168 203.1%   
Interest Rs m9916 626.6%   
Profit before tax Rs m3,6631,217 301.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,287406 317.4%   
Profit after tax Rs m2,376812 292.8%  
Gross profit margin %13.912.0 116.2%  
Effective tax rate %35.133.3 105.4%   
Net profit margin %8.87.1 125.3%  
BALANCE SHEET DATA
Current assets Rs m20,9086,975 299.8%   
Current liabilities Rs m9,0443,556 254.3%   
Net working cap to sales %44.229.7 148.5%  
Current ratio x2.32.0 117.9%  
Inventory Days Days119109 109.5%  
Debtors Days Days8179 102.2%  
Net fixed assets Rs m3,6542,081 175.6%   
Share capital Rs m34355 623.6%   
"Free" reserves Rs m18,4915,289 349.6%   
Net worth Rs m18,8345,344 352.4%   
Long term debt Rs m00-   
Total assets Rs m29,0159,265 313.2%  
Interest coverage x38.078.0 48.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.2 74.6%   
Return on assets %8.58.9 95.5%  
Return on equity %12.615.2 83.1%  
Return on capital %20.023.1 86.6%  
Exports to sales %3.10-   
Imports to sales %1.70-   
Exports (fob) Rs m837NA-   
Imports (cif) Rs m453NA-   
Fx inflow Rs m1,0292,993 34.4%   
Fx outflow Rs m8873,254 27.3%   
Net fx Rs m142-260 -54.6%   
CASH FLOW
From Operations Rs m4,018152 2,639.9%  
From Investments Rs m-4,124-277 1,491.0%  
From Financial Activity Rs m-79184 -937.2%  
Net Cashflow Rs m-897-40 2,242.5%  

Share Holding

Indian Promoters % 22.4 24.0 93.3%  
Foreign collaborators % 46.6 0.7 6,657.1%  
Indian inst/Mut Fund % 11.2 9.3 120.5%  
FIIs % 8.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 11.6 65.9 17.6%  
Shareholders   19,963 12,125 164.6%  
Pledged promoter(s) holding % 0.0 8.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   BAYER CROP (I)  NACL INDUSTRIES  PI INDUSTRIES  KANORIA CHEMICALS  RCF  



Today's Market

Sensex Trades Over 200 Points Lower; Dow Futures Trade Flat(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 235 points, down 0.5% at 44,288 levels.

Related Views on News

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

EXCEL CROP CARE Announces Quarterly Results (1QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, EXCEL CROP CARE has posted a net profit of Rs 236 m (down 38.7% YoY). Sales on the other hand came in at Rs 4 bn (down 5.2% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

BAYER CROPSCIENCE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 28, 2019 | Updated on Jun 28, 2019

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

EXCEL CROP CARE Announces Quarterly Results (4QFY19); Net Profit Up 1003.1% (Quarterly Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

For the quarter ended March 2019, EXCEL CROP CARE has posted a net profit of Rs 47 m (up 1003.1% YoY). Sales on the other hand came in at Rs 3 bn (up 31.8% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Nov 25, 2020 01:46 PM

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 5-YR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS