X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BAYER CROPSCIENCE with EXCEL CROP CARE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs EXCEL CROP CARE - Comparison Results

BAYER CROPSCIENCE    Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE EXCEL CROP CARE BAYER CROPSCIENCE/
EXCEL CROP CARE
 
P/E (TTM) x 42.0 50.9 82.5% View Chart
P/BV x 7.9 9.1 86.7% View Chart
Dividend Yield % 0.4 0.2 222.3%  

Financials

 BAYER CROPSCIENCE   EXCEL CROP CARE
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-18
EXCEL CROP CARE
Mar-18
BAYER CROPSCIENCE/
EXCEL CROP CARE
5-Yr Chart
Click to enlarge
High Rs5,0503,940 128.2%   
Low Rs3,6851,630 226.1%   
Sales per share (Unadj.) Rs789.41,043.7 75.6%  
Earnings per share (Unadj.) Rs87.473.7 118.6%  
Cash flow per share (Unadj.) Rs97.189.0 109.1%  
Dividends per share (Unadj.) Rs18.008.75 205.7%  
Dividend yield (eoy) %0.40.3 131.2%  
Book value per share (Unadj.) Rs518.0485.4 106.7%  
Shares outstanding (eoy) m34.3311.01 311.8%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x5.52.7 207.4%   
Avg P/E ratio x50.037.8 132.2%  
P/CF ratio (eoy) x45.031.3 143.8%  
Price / Book Value ratio x8.45.7 146.9%  
Dividend payout %20.611.9 173.4%   
Avg Mkt Cap Rs m149,93630,663 489.0%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m2,639914 288.6%   
Avg. sales/employee Rs ThNM10,800.1-  
Avg. wages/employee Rs ThNM859.3-  
Avg. net profit/employee Rs ThNM762.7-  
INCOME DATA
Net Sales Rs m27,09911,491 235.8%  
Other income Rs m38827 1,447.8%   
Total revenues Rs m27,48711,518 238.6%   
Gross profit Rs m4,0941,374 297.9%  
Depreciation Rs m331168 196.6%   
Interest Rs m11316 715.2%   
Profit before tax Rs m4,0381,217 331.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,037406 255.7%   
Profit after tax Rs m3,001812 369.8%  
Gross profit margin %15.112.0 126.3%  
Effective tax rate %25.733.3 77.1%   
Net profit margin %11.17.1 156.8%  
BALANCE SHEET DATA
Current assets Rs m20,7616,975 297.7%   
Current liabilities Rs m6,6193,556 186.1%   
Net working cap to sales %52.229.7 175.4%  
Current ratio x3.12.0 159.9%  
Inventory Days Days100109 91.5%  
Debtors Days Days8979 112.4%  
Net fixed assets Rs m3,7052,081 178.0%   
Share capital Rs m34355 623.6%   
"Free" reserves Rs m17,4405,289 329.7%   
Net worth Rs m17,7835,344 332.8%   
Long term debt Rs m00-   
Total assets Rs m25,3489,265 273.6%  
Interest coverage x36.778.0 47.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.11.2 86.2%   
Return on assets %12.38.9 137.6%  
Return on equity %16.915.2 111.1%  
Return on capital %23.323.1 101.2%  
Exports to sales %9.10-   
Imports to sales %33.00-   
Exports (fob) Rs m2,478NA-   
Imports (cif) Rs m8,951NA-   
Fx inflow Rs m2,7022,993 90.3%   
Fx outflow Rs m9,3853,254 288.4%   
Net fx Rs m-6,683-260 2,568.4%   
CASH FLOW
From Operations Rs m1,214152 797.6%  
From Investments Rs m383-277 -138.5%  
From Financial Activity Rs m-5,81184 -6,885.1%  
Net Cashflow Rs m-4,214-40 10,535.0%  

Share Holding

Indian Promoters % 22.4 24.0 93.3%  
Foreign collaborators % 46.6 0.7 6,657.1%  
Indian inst/Mut Fund % 11.2 9.3 120.5%  
FIIs % 8.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 11.6 65.9 17.6%  
Shareholders   19,963 12,125 164.6%  
Pledged promoter(s) holding % 0.0 8.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   INDIA GLYCOLS  FOSECO INDIA  AARTI INDUST  MONSANTO INDIA  BASF INDIA  



Today's Market

Nifty Hits Fresh Record High; Sensex Up Over 330 Points(12:30 pm)

After opening the day on a positive note, stock markets in India continued their momentum and went on to scale their record-high levels.

Related Views on News

BAYER CROPSCIENCE 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

EXCEL CROP CARE Announces Quarterly Results (1QFY19); Net Profit Up 61.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, EXCEL CROP CARE has posted a net profit of Rs 385 m (up 61.0% YoY). Sales on the other hand came in at Rs 4 bn (up 18.6% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

EXCEL CROP CARE Announces Quarterly Results (4QFY18); Net Profit Down 108.7% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, EXCEL CROP CARE has posted a net profit of Rs 5 m (down 108.7% YoY). Sales on the other hand came in at Rs 2 bn (down 12.2% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Aug 20, 2018 03:37 PM

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 5-YR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS