BF UTILITIES | NAVA BHARAT VENTURES | BF UTILITIES/ NAVA BHARAT VENTURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.8 | 4.4 | 177.6% | View Chart |
P/BV | x | - | 0.8 | - | View Chart |
Dividend Yield | % | 0.0 | 2.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BF UTILITIES Mar-21 |
NAVA BHARAT VENTURES Mar-22 |
BF UTILITIES/ NAVA BHARAT VENTURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 318 | 151 | 210.7% | |
Low | Rs | 136 | 70 | 194.0% | |
Sales per share (Unadj.) | Rs | 98.4 | 230.7 | 42.6% | |
Earnings per share (Unadj.) | Rs | -5.9 | 39.0 | -15.0% | |
Cash flow per share (Unadj.) | Rs | 9.2 | 59.3 | 15.5% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 5.4 | 0.0% | |
Book value per share (Unadj.) | Rs | -59.3 | 341.4 | -17.4% | |
Shares outstanding (eoy) | m | 37.67 | 145.10 | 26.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.5 | 481.8% | |
Avg P/E ratio | x | -38.6 | 2.8 | -1,365.7% | |
P/CF ratio (eoy) | x | 24.7 | 1.9 | 1,328.1% | |
Price / Book Value ratio | x | -3.8 | 0.3 | -1,183.1% | |
Dividend payout | % | 0 | 15.4 | 0.0% | |
Avg Mkt Cap | Rs m | 8,535 | 16,005 | 53.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 537 | 1,988 | 27.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,705 | 33,477 | 11.1% | |
Other income | Rs m | 234 | 2,978 | 7.8% | |
Total revenues | Rs m | 3,939 | 36,454 | 10.8% | |
Gross profit | Rs m | 2,286 | 12,246 | 18.7% | |
Depreciation | Rs m | 567 | 2,953 | 19.2% | |
Interest | Rs m | 2,154 | 3,381 | 63.7% | |
Profit before tax | Rs m | -201 | 8,889 | -2.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 20 | 3,231 | 0.6% | |
Profit after tax | Rs m | -221 | 5,658 | -3.9% | |
Gross profit margin | % | 61.7 | 36.6 | 168.7% | |
Effective tax rate | % | -10.2 | 36.3 | -28.0% | |
Net profit margin | % | -6.0 | 16.9 | -35.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,524 | 25,412 | 21.7% | |
Current liabilities | Rs m | 3,509 | 22,631 | 15.5% | |
Net working cap to sales | % | 54.4 | 8.3 | 654.4% | |
Current ratio | x | 1.6 | 1.1 | 140.2% | |
Inventory Days | Days | 668 | 343 | 194.8% | |
Debtors Days | Days | 0 | 1,172 | 0.0% | |
Net fixed assets | Rs m | 16,034 | 81,597 | 19.7% | |
Share capital | Rs m | 188 | 290 | 64.9% | |
"Free" reserves | Rs m | -2,421 | 49,242 | -4.9% | |
Net worth | Rs m | -2,233 | 49,532 | -4.5% | |
Long term debt | Rs m | 16,024 | 18,556 | 86.4% | |
Total assets | Rs m | 21,558 | 107,009 | 20.1% | |
Interest coverage | x | 0.9 | 3.6 | 25.0% | |
Debt to equity ratio | x | -7.2 | 0.4 | -1,915.9% | |
Sales to assets ratio | x | 0.2 | 0.3 | 54.9% | |
Return on assets | % | 9.0 | 8.4 | 106.1% | |
Return on equity | % | 9.9 | 11.4 | 86.6% | |
Return on capital | % | 14.2 | 18.0 | 78.6% | |
Exports to sales | % | 0 | 14.2 | 0.0% | |
Imports to sales | % | 0 | 7.1 | 0.0% | |
Exports (fob) | Rs m | NA | 4,763 | 0.0% | |
Imports (cif) | Rs m | NA | 2,392 | 0.0% | |
Fx inflow | Rs m | 0 | 6,448 | 0.0% | |
Fx outflow | Rs m | 0 | 2,400 | 0.0% | |
Net fx | Rs m | 0 | 4,047 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,907 | 6,082 | 31.3% | |
From Investments | Rs m | -74 | -2,219 | 3.4% | |
From Financial Activity | Rs m | -1,856 | -4,150 | 44.7% | |
Net Cashflow | Rs m | -24 | -192 | 12.3% |
Indian Promoters | % | 56.7 | 49.5 | 114.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 9.7 | 5.1% | |
FIIs | % | 0.4 | 9.4 | 4.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.3 | 50.5 | 85.7% | |
Shareholders | 58,038 | 46,756 | 124.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BF UTILITIES With: NTPC POWER GRID RELIANCE POWER JAIPRAKASH POWER URJA GLOBAL
Asian share markets opened higher today as investors took heart from strong US retail sector reports and worries eased over inflation.