Established in 1923, Berger Paints is the amongst the largest paint manufacturers in India. The company manufactures and markets decorative & industrial paint products under various product brands. It has operations spread across India with seven man... More
Asian Paints is the leader in the Indian paint industry. Through a 50:50 joint venture with PPG Industries, US, the company also has presence in the automotive paints segment. In FY12, the company announced its plan forming a new 50:50 joint venture ... More
BERGER PAINTS | ASIAN PAINTS | BERGER PAINTS/ ASIAN PAINTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 113.7 | 89.4 | 127.2% | View Chart |
P/BV | x | 26.6 | 24.6 | 107.9% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 65.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BERGER PAINTS Mar-20 |
ASIAN PAINTS Mar-20 |
BERGER PAINTS/ ASIAN PAINTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 1,916 | 31.2% | |
Low | Rs | 292 | 1,292 | 22.6% | |
Sales per share (Unadj.) | Rs | 65.5 | 210.7 | 31.1% | |
Earnings per share (Unadj.) | Rs | 6.8 | 29.0 | 23.3% | |
Cash flow per share (Unadj.) | Rs | 8.7 | 37.1 | 23.5% | |
Dividends per share (Unadj.) | Rs | 2.20 | 12.00 | 18.3% | |
Dividend yield (eoy) | % | 0.5 | 0.7 | 66.1% | |
Book value per share (Unadj.) | Rs | 27.4 | 105.6 | 25.9% | |
Shares outstanding (eoy) | m | 971.22 | 959.20 | 101.3% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 6.8 | 7.6 | 89.2% | |
Avg P/E ratio | x | 65.9 | 55.4 | 119.0% | |
P/CF ratio (eoy) | x | 51.0 | 43.2 | 118.0% | |
Price / Book Value ratio | x | 16.2 | 15.2 | 107.0% | |
Dividend payout | % | 32.6 | 41.4 | 78.6% | |
Avg Mkt Cap | Rs m | 432,047 | 1,538,269 | 28.1% | |
No. of employees | `000 | 3.6 | 6.8 | 53.3% | |
Total wages/salary | Rs m | 4,525 | 13,661 | 33.1% | |
Avg. sales/employee | Rs Th | 17,682.8 | 29,938.2 | 59.1% | |
Avg. wages/employee | Rs Th | 1,256.9 | 2,023.5 | 62.1% | |
Avg. net profit/employee | Rs Th | 1,822.5 | 4,116.6 | 44.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 63,658 | 202,113 | 31.5% | |
Other income | Rs m | 685 | 3,043 | 22.5% | |
Total revenues | Rs m | 64,343 | 205,156 | 31.4% | |
Gross profit | Rs m | 10,610 | 41,618 | 25.5% | |
Depreciation | Rs m | 1,910 | 7,805 | 24.5% | |
Interest | Rs m | 470 | 1,023 | 46.0% | |
Profit before tax | Rs m | 8,915 | 35,833 | 24.9% | |
Minority Interest | Rs m | -83 | 507 | -16.4% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,271 | 8,549 | 26.6% | |
Profit after tax | Rs m | 6,561 | 27,791 | 23.6% | |
Gross profit margin | % | 16.7 | 20.6 | 80.9% | |
Effective tax rate | % | 25.5 | 23.9 | 106.8% | |
Net profit margin | % | 10.3 | 13.8 | 75.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,865 | 75,801 | 34.1% | |
Current liabilities | Rs m | 17,066 | 43,803 | 39.0% | |
Net working cap to sales | % | 13.8 | 15.8 | 87.3% | |
Current ratio | x | 1.5 | 1.7 | 87.6% | |
Inventory Days | Days | 73 | 61 | 119.7% | |
Debtors Days | Days | 41 | 32 | 126.3% | |
Net fixed assets | Rs m | 22,299 | 64,126 | 34.8% | |
Share capital | Rs m | 971 | 959 | 101.3% | |
"Free" reserves | Rs m | 25,630 | 100,342 | 25.5% | |
Net worth | Rs m | 26,601 | 101,302 | 26.3% | |
Long term debt | Rs m | 2,434 | 186 | 1,306.4% | |
Total assets | Rs m | 49,050 | 161,548 | 30.4% | |
Interest coverage | x | 20.0 | 36.0 | 55.4% | |
Debt to equity ratio | x | 0.1 | 0 | 4,974.9% | |
Sales to assets ratio | x | 1.3 | 1.3 | 103.7% | |
Return on assets | % | 14.3 | 17.8 | 80.4% | |
Return on equity | % | 24.7 | 27.4 | 89.9% | |
Return on capital | % | 32.0 | 36.8 | 87.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 60 | 1,408 | 4.3% | |
Fx outflow | Rs m | 7,144 | 28,316 | 25.2% | |
Net fx | Rs m | -7,084 | -26,908 | 26.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,246 | 26,319 | 27.5% | |
From Investments | Rs m | -2,234 | -5,214 | 42.8% | |
From Financial Activity | Rs m | -4,794 | -24,652 | 19.4% | |
Net Cashflow | Rs m | 219 | -3,512 | -6.2% |
Indian Promoters | % | 60.5 | 52.8 | 114.6% | |
Foreign collaborators | % | 14.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.6 | 8.8 | 29.5% | |
FIIs | % | 11.9 | 18.1 | 65.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 10.5 | 20.3 | 51.7% | |
Shareholders | 34,402 | 147,143 | 23.4% | ||
Pledged promoter(s) holding | % | 0.0 | 13.8 | - |
Compare BERGER PAINTS With: ASAHI SONGWON KANSAI NEROLAC SHALIMAR PAINTS AKZO NOBEL
Compare BERGER PAINTS With: PPG IND. (US) AKZO NOBEL (Netherland)
Indian share markets witnessed huge selling pressure today as fears that the government could go for stricter lockdowns.
For the quarter ended December 2020, BERGER PAINTS has posted a net profit of Rs 3 bn (up 47.4% YoY). Sales on the other hand came in at Rs 21 bn (up 24.9% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
For the quarter ended December 2020, ASIAN PAINTS has posted a net profit of Rs 12 bn (up 63.1% YoY). Sales on the other hand came in at Rs 68 bn (up 25.2% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.
For the quarter ended September 2020, ASIAN PAINTS has posted a net profit of Rs 8 bn (up 1.3% YoY). Sales on the other hand came in at Rs 54 bn (up 5.9% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.
Here's an analysis of the annual report of BERGER PAINTS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BERGER PAINTS. Also includes updates on the valuation of BERGER PAINTS.
For the quarter ended June 2020, BERGER PAINTS has posted a net profit of Rs 196 m (down 88.9% YoY). Sales on the other hand came in at Rs 9 bn (down 45.8% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More