Compare Britannia with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs GODFREY PHILLIPS - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA GODFREY PHILLIPS BRITANNIA/
GODFREY PHILLIPS
 
P/E (TTM) x 46.9 14.3 327.3% View Chart
P/BV x 19.0 2.3 830.3% View Chart
Dividend Yield % 1.0 1.1 90.2%  

Financials

 BRITANNIA   GODFREY PHILLIPS
EQUITY SHARE DATA
    BRITANNIA
Mar-20
GODFREY PHILLIPS
Mar-19
BRITANNIA/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs3,4441,177 292.7%   
Low Rs2,101641 327.9%   
Sales per share (Unadj.) Rs475.92,401.2 19.8%  
Earnings per share (Unadj.) Rs58.0250.3 23.2%  
Cash flow per share (Unadj.) Rs65.6345.0 19.0%  
Dividends per share (Unadj.) Rs35.0010.00 350.0%  
Dividend yield (eoy) %1.31.1 114.7%  
Book value per share (Unadj.) Rs183.11,960.3 9.3%  
Shares outstanding (eoy) m240.4710.40 2,312.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.80.4 1,539.6%   
Avg P/E ratio x47.83.6 1,317.6%  
P/CF ratio (eoy) x42.22.6 1,604.0%  
Price / Book Value ratio x15.10.5 3,267.0%  
Dividend payout %60.44.0 1,511.3%   
Avg Mkt Cap Rs m666,6319,448 7,055.5%   
No. of employees `0004.51.0 458.5%   
Total wages/salary Rs m4,8672,807 173.4%   
Avg. sales/employee Rs Th25,234.825,250.1 99.9%   
Avg. wages/employee Rs Th1,073.22,838.2 37.8%   
Avg. net profit/employee Rs Th3,073.02,631.5 116.8%   
INCOME DATA
Net Sales Rs m114,44024,972 458.3%  
Other income Rs m2,794791 353.1%   
Total revenues Rs m117,23425,764 455.0%   
Gross profit Rs m18,4364,030 457.5%  
Depreciation Rs m1,848986 187.5%   
Interest Rs m76910 7,927.8%   
Profit before tax Rs m18,6133,826 486.5%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,5071,228 367.1%   
Profit after tax Rs m13,9362,603 535.5%  
Gross profit margin %16.116.1 99.8%  
Effective tax rate %24.232.1 75.5%   
Net profit margin %12.210.4 116.8%  
BALANCE SHEET DATA
Current assets Rs m36,75010,865 338.2%   
Current liabilities Rs m25,6537,377 347.8%   
Net working cap to sales %9.714.0 69.4%  
Current ratio x1.41.5 97.3%  
Inventory Days Days2494 25.2%  
Debtors Days Days1010 101.8%  
Net fixed assets Rs m19,1927,087 270.8%   
Share capital Rs m241104 231.3%   
"Free" reserves Rs m43,78820,283 215.9%   
Net worth Rs m44,02820,387 216.0%   
Long term debt Rs m7,6618 93,422.0%   
Total assets Rs m78,42228,667 273.6%  
Interest coverage x25.2395.4 6.4%   
Debt to equity ratio x0.20 43,258.8%  
Sales to assets ratio x1.50.9 167.5%   
Return on assets %18.89.1 205.8%  
Return on equity %31.712.8 247.9%  
Return on capital %37.218.8 197.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8104,930 57.0%   
Fx outflow Rs m2,9331,810 162.0%   
Net fx Rs m-1223,120 -3.9%   
CASH FLOW
From Operations Rs m14,8453,619 410.2%  
From Investments Rs m-15,316-3,099 494.3%  
From Financial Activity Rs m579-434 -133.4%  
Net Cashflow Rs m16586 191.9%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 50.8 25.1 202.4%  
Indian inst/Mut Fund % 8.5 3.1 274.1%  
FIIs % 20.5 10.2 201.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 15.7 129.3%  
Shareholders   45,387 14,468 313.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   UNITED BREWERIES  REI AGRO.  SANWARIA CONSUMER  LAKSHMI OVERSEAS IND.  KWALITY  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Oct 30, 2020 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - TILAKNAGAR IND. COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS