Compare Britannia with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs GOODRICKE - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA GOODRICKE BRITANNIA/
GOODRICKE
 
P/E (TTM) x 48.8 26.7 182.6% View Chart
P/BV x 20.7 1.4 1,452.3% View Chart
Dividend Yield % 0.9 2.2 41.5%  

Financials

 BRITANNIA   GOODRICKE
EQUITY SHARE DATA
    BRITANNIA
Mar-20
GOODRICKE
Mar-18
BRITANNIA/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs3,444545 631.9%   
Low Rs2,101221 950.0%   
Sales per share (Unadj.) Rs475.9338.2 140.7%  
Earnings per share (Unadj.) Rs58.014.7 394.5%  
Cash flow per share (Unadj.) Rs65.621.5 305.4%  
Dividends per share (Unadj.) Rs35.004.50 777.8%  
Dividend yield (eoy) %1.31.2 107.5%  
Book value per share (Unadj.) Rs183.1142.1 128.9%  
Shares outstanding (eoy) m240.4721.60 1,113.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.81.1 514.4%   
Avg P/E ratio x47.826.1 183.4%  
P/CF ratio (eoy) x42.217.8 237.0%  
Price / Book Value ratio x15.12.7 561.5%  
Dividend payout %60.430.6 197.1%   
Avg Mkt Cap Rs m666,6318,274 8,057.1%   
No. of employees `0004.523.4 19.4%   
Total wages/salary Rs m4,8672,371 205.3%   
Avg. sales/employee Rs Th25,234.8311.8 8,092.3%   
Avg. wages/employee Rs Th1,073.2101.2 1,060.5%   
Avg. net profit/employee Rs Th3,073.013.5 22,689.6%   
INCOME DATA
Net Sales Rs m114,4407,306 1,566.4%  
Other income Rs m2,794211 1,326.7%   
Total revenues Rs m117,2347,516 1,559.7%   
Gross profit Rs m18,436446 4,131.8%  
Depreciation Rs m1,848147 1,257.2%   
Interest Rs m76921 3,627.4%   
Profit before tax Rs m18,613489 3,809.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,507171 2,631.1%   
Profit after tax Rs m13,936317 4,392.1%  
Gross profit margin %16.16.1 263.8%  
Effective tax rate %24.235.1 69.1%   
Net profit margin %12.24.3 280.4%  
BALANCE SHEET DATA
Current assets Rs m36,7501,056 3,479.1%   
Current liabilities Rs m25,6531,487 1,725.6%   
Net working cap to sales %9.7-5.9 -164.6%  
Current ratio x1.40.7 201.6%  
Inventory Days Days2471 33.1%  
Debtors Days Days1037 27.7%  
Net fixed assets Rs m19,1922,901 661.5%   
Share capital Rs m241216 111.3%   
"Free" reserves Rs m43,7882,852 1,535.2%   
Net worth Rs m44,0283,068 1,434.9%   
Long term debt Rs m7,661142 5,394.8%   
Total assets Rs m78,4225,622 1,394.8%  
Interest coverage x25.224.0 104.8%   
Debt to equity ratio x0.20 376.0%  
Sales to assets ratio x1.51.3 112.3%   
Return on assets %18.86.0 311.4%  
Return on equity %31.710.3 306.1%  
Return on capital %37.215.9 234.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8101,078 260.7%   
Fx outflow Rs m2,93344 6,690.9%   
Net fx Rs m-1221,034 -11.8%   
CASH FLOW
From Operations Rs m14,845236 6,293.0%  
From Investments Rs m-15,316-370 4,138.4%  
From Financial Activity Rs m57955 1,049.6%  
Net Cashflow Rs m165-79 -209.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 74.0 68.6%  
Indian inst/Mut Fund % 8.5 0.0 28,233.3%  
FIIs % 20.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 26.0 78.1%  
Shareholders   45,387 13,943 325.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED BREWERIES  NESTLE  ADVANTA.  

Compare BRITANNIA With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Share Markets Open Marginally Higher; ONGC and M&M Top Gainers(09:30 am)

Asian share markets are trading on a positive note today as investors anticipated the start of corporate earnings seasons.

Related Views on News

BRITANNIA Announces Quarterly Results (3QFY21); Net Profit Up 22.5% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.5% YoY). Sales on the other hand came in at Rs 32 bn (up 6.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

If the Market Falls, I Will Do This...(Fast Profits Daily)

Apr 1, 2021

What should you do if the market falls? In this video, I'll tell you what I will do.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Apr 13, 2021 10:41 AM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS