X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs HERITAGE FOOD - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA HERITAGE FOOD BRITANNIA/
HERITAGE FOOD
 
P/E (TTM) x 57.6 45.0 128.1% View Chart
P/BV x 28.8 12.5 230.2% View Chart
Dividend Yield % 0.5 0.2 203.3%  

Financials

 BRITANNIA   HERITAGE FOOD
EQUITY SHARE DATA
    BRITANNIA
Mar-16
HERITAGE FOOD
Mar-16
BRITANNIA/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3,435595 577.3%   
Low Rs2,009283 710.1%   
Sales per share (Unadj.) Rs723.71,026.1 70.5%  
Earnings per share (Unadj.) Rs67.223.9 281.3%  
Cash flow per share (Unadj.) Rs76.738.8 197.8%  
Dividends per share (Unadj.) Rs20.003.00 666.7%  
Dividend yield (eoy) %0.70.7 107.5%  
Book value per share (Unadj.) Rs147.3103.4 142.4%  
Shares outstanding (eoy) m119.9323.20 516.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.4 879.3%   
Avg P/E ratio x40.518.4 220.4%  
P/CF ratio (eoy) x35.511.3 313.5%  
Price / Book Value ratio x18.54.2 435.3%  
Dividend payout %29.812.6 237.0%   
Avg Mkt Cap Rs m326,44910,184 3,205.6%   
No. of employees `0003.0NA-   
Total wages/salary Rs m3,3651,400 240.4%   
Avg. sales/employee Rs Th28,671.5NM-  
Avg. wages/employee Rs Th1,111.6NM-  
Avg. net profit/employee Rs Th2,663.1NM-  
INCOME DATA
Net Sales Rs m86,78923,806 364.6%  
Other income Rs m1,00066 1,526.4%   
Total revenues Rs m87,78823,871 367.8%   
Gross profit Rs m12,2651,294 947.9%  
Depreciation Rs m1,134345 328.6%   
Interest Rs m49155 31.5%   
Profit before tax Rs m12,082860 1,405.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m20-   
Extraordinary Inc (Exp) Rs m-1030-   
Tax Rs m3,920306 1,283.0%   
Profit after tax Rs m8,061554 1,454.3%  
Gross profit margin %14.15.4 260.0%  
Effective tax rate %32.435.5 91.3%   
Net profit margin %9.32.3 398.9%  
BALANCE SHEET DATA
Current assets Rs m17,0482,281 747.6%   
Current liabilities Rs m16,1632,345 689.4%   
Net working cap to sales %1.0-0.3 -379.5%  
Current ratio x1.11.0 108.4%  
Inventory Days Days1922 83.4%  
Debtors Days Days74 162.5%  
Net fixed assets Rs m9,2443,216 287.4%   
Share capital Rs m240232 103.4%   
"Free" reserves Rs m12,1692,130 571.3%   
Net worth Rs m17,6652,399 736.3%   
Long term debt Rs m408659 62.0%   
Total assets Rs m34,5715,749 601.4%  
Interest coverage x249.16.6 3,796.4%   
Debt to equity ratio x00.3 8.4%  
Sales to assets ratio x2.54.1 60.6%   
Return on assets %23.512.3 190.2%  
Return on equity %45.623.1 197.5%  
Return on capital %66.633.2 200.6%  
Exports to sales %1.80.6 300.1%   
Imports to sales %0.30 9,902.1%   
Exports (fob) Rs m1,549142 1,094.1%   
Imports (cif) Rs m2531 36,100.0%   
Fx inflow Rs m1,737142 1,226.8%   
Fx outflow Rs m1,2851 107,041.7%   
Net fx Rs m453140 322.4%   
CASH FLOW
From Operations Rs m9,6141,249 769.8%  
From Investments Rs m-7,052-659 1,070.7%  
From Financial Activity Rs m-2,483-545 455.3%  
Net Cashflow Rs m7945 175.2%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 1.4 622.8%  
FIIs % 20.5 3.2 632.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   45,387 11,067 410.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   NESTLE  JUBILANT FOODWORKS  RADICO KHAITAN  ITC LTD  ZYDUS WELLNESS  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

Britannia: Strong momentum continues... (Quarterly Results Update - Detailed)

Nov 25, 2015

Britannia declared results for the quarter ended September 2015 recently. While revenues were up by 12% YoY for the quarter, profits came in lower by 20% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Aug 17, 2017 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS