X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs HERITAGE FOOD - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA HERITAGE FOOD BRITANNIA/
HERITAGE FOOD
 
P/E (TTM) x 63.7 30.8 207.0% View Chart
P/BV x 20.3 3.1 648.6% View Chart
Dividend Yield % 0.4 0.4 113.7%  

Financials

 BRITANNIA   HERITAGE FOOD
EQUITY SHARE DATA
    BRITANNIA
Mar-18
HERITAGE FOOD
Mar-18
BRITANNIA/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs5,057885 571.4%   
Low Rs3,320522 636.4%   
Sales per share (Unadj.) Rs825.81,022.9 80.7%  
Earnings per share (Unadj.) Rs83.627.0 309.5%  
Cash flow per share (Unadj.) Rs95.543.3 220.3%  
Dividends per share (Unadj.) Rs25.002.00 1,250.0%  
Dividend yield (eoy) %0.60.3 209.9%  
Book value per share (Unadj.) Rs283.7335.2 84.6%  
Shares outstanding (eoy) m120.0623.20 517.5%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.10.7 737.6%   
Avg P/E ratio x50.126.0 192.4%  
P/CF ratio (eoy) x43.916.2 270.3%  
Price / Book Value ratio x14.82.1 703.6%  
Dividend payout %29.97.4 403.8%   
Avg Mkt Cap Rs m502,88916,319 3,081.6%   
No. of employees `0003.82.6 148.7%   
Total wages/salary Rs m4,0161,242 323.4%   
Avg. sales/employee Rs Th26,130.79,302.6 280.9%   
Avg. wages/employee Rs Th1,058.5486.8 217.4%   
Avg. net profit/employee Rs Th2,646.2245.7 1,077.0%   
INCOME DATA
Net Sales Rs m99,14023,731 417.8%  
Other income Rs m1,66477 2,169.1%   
Total revenues Rs m100,80423,808 423.4%   
Gross profit Rs m15,0171,382 1,086.6%  
Depreciation Rs m1,421378 375.5%   
Interest Rs m76182 41.6%   
Profit before tax Rs m15,184898 1,690.8%   
Minority Interest Rs m-20-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,142271 1,896.0%   
Profit after tax Rs m10,040627 1,601.8%  
Gross profit margin %15.15.8 260.1%  
Effective tax rate %33.930.2 112.1%   
Net profit margin %10.12.6 383.4%  
BALANCE SHEET DATA
Current assets Rs m31,5132,540 1,240.7%   
Current liabilities Rs m16,4803,259 505.7%   
Net working cap to sales %15.2-3.0 -500.5%  
Current ratio x1.90.8 245.4%  
Inventory Days Days2424 101.0%  
Debtors Days Days112 565.6%  
Net fixed assets Rs m15,5044,233 366.3%   
Share capital Rs m240232 103.5%   
"Free" reserves Rs m33,8227,545 448.3%   
Net worth Rs m34,0627,777 438.0%   
Long term debt Rs m8461,423 59.4%   
Total assets Rs m51,87917,066 304.0%  
Interest coverage x201.05.9 3,394.2%   
Debt to equity ratio x00.2 13.6%  
Sales to assets ratio x1.91.4 137.4%   
Return on assets %19.54.7 411.2%  
Return on equity %29.58.1 365.7%  
Return on capital %43.711.7 372.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,021170 1,190.6%   
Fx outflow Rs m1,65348 3,452.6%   
Net fx Rs m367122 301.6%   
CASH FLOW
From Operations Rs m12,4881,212 1,030.4%  
From Investments Rs m-9,563-2,000 478.0%  
From Financial Activity Rs m-2,318555 -417.8%  
Net Cashflow Rs m608-234 -259.9%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 1.4 622.8%  
FIIs % 20.5 3.2 632.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   45,387 11,067 410.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   KAVERI SEED  TATA GLOBAL BEV.  RAJ OIL MILLS  VADILAL INDUSTRIES  NESTLE  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Finish Flat; IT and Pharma Stocks Witness Selling(Closing)

Share markets in India ended their trading session on a flattish note. Sectoral indices ended on a mixed note with stocks in the IT sector and pharma sector witnessing most of the selling pressure.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 16.1% YoY). Sales on the other hand came in at Rs 29 bn (up 12.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Nov 14, 2018 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS