X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs HERITAGE FOOD - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA HERITAGE FOOD BRITANNIA/
HERITAGE FOOD
 
P/E (TTM) x 74.4 42.3 175.8% View Chart
P/BV x 22.8 9.2 247.5% View Chart
Dividend Yield % 0.4 0.7 57.6%  

Financials

 BRITANNIA   HERITAGE FOOD
EQUITY SHARE DATA
    BRITANNIA
Mar-18
HERITAGE FOOD
Mar-17
BRITANNIA/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs5,0571,174 430.8%   
Low Rs3,320493 673.7%   
Sales per share (Unadj.) Rs825.81,139.2 72.5%  
Earnings per share (Unadj.) Rs83.628.8 290.3%  
Cash flow per share (Unadj.) Rs95.545.1 211.7%  
Dividends per share (Unadj.) Rs25.004.00 625.0%  
Dividend yield (eoy) %0.60.5 124.3%  
Book value per share (Unadj.) Rs283.7129.6 218.9%  
Shares outstanding (eoy) m120.0623.20 517.5%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.10.7 693.4%   
Avg P/E ratio x50.128.9 173.1%  
P/CF ratio (eoy) x43.918.5 237.5%  
Price / Book Value ratio x14.86.4 229.6%  
Dividend payout %29.913.9 215.3%   
Avg Mkt Cap Rs m502,88919,334 2,601.1%   
No. of employees `0003.82.4 156.8%   
Total wages/salary Rs m4,0161,381 290.8%   
Avg. sales/employee Rs Th26,130.710,921.0 239.3%   
Avg. wages/employee Rs Th1,058.5570.6 185.5%   
Avg. net profit/employee Rs Th2,646.2276.1 958.3%   
INCOME DATA
Net Sales Rs m99,14026,429 375.1%  
Other income Rs m1,66460 2,772.8%   
Total revenues Rs m100,80426,489 380.6%   
Gross profit Rs m15,0171,413 1,062.7%  
Depreciation Rs m1,421378 375.7%   
Interest Rs m76112 67.6%   
Profit before tax Rs m15,184983 1,544.9%   
Minority Interest Rs m-20-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,142315 1,634.6%   
Profit after tax Rs m10,040668 1,502.5%  
Gross profit margin %15.15.3 283.3%  
Effective tax rate %33.932.0 105.8%   
Net profit margin %10.12.5 400.5%  
BALANCE SHEET DATA
Current assets Rs m31,5131,963 1,605.7%   
Current liabilities Rs m16,4802,457 670.8%   
Net working cap to sales %15.2-1.9 -810.6%  
Current ratio x1.90.8 239.4%  
Inventory Days Days2417 141.8%  
Debtors Days Days112 520.5%  
Net fixed assets Rs m15,5043,050 508.4%   
Share capital Rs m240232 103.5%   
"Free" reserves Rs m33,8222,775 1,218.9%   
Net worth Rs m34,0623,007 1,132.8%   
Long term debt Rs m846745 113.6%   
Total assets Rs m51,8796,570 789.7%  
Interest coverage x201.09.8 2,060.0%   
Debt to equity ratio x00.2 10.0%  
Sales to assets ratio x1.94.0 47.5%   
Return on assets %19.511.9 164.1%  
Return on equity %29.522.2 132.6%  
Return on capital %43.729.2 149.7%  
Exports to sales %01.5 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA400 0.0%   
Imports (cif) Rs mNA25 0.0%   
Fx inflow Rs m2,021400 505.8%   
Fx outflow Rs m1,65325 6,649.6%   
Net fx Rs m367375 98.1%   
CASH FLOW
From Operations Rs m12,4881,120 1,115.5%  
From Investments Rs m-9,563-1,183 808.7%  
From Financial Activity Rs m-2,318139 -1,672.1%  
Net Cashflow Rs m60815 3,945.5%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 1.4 622.8%  
FIIs % 20.5 3.2 632.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   45,387 11,067 410.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   ADVANTA LTD.  MCLEOD RUSSEL  RASOYA PROTEINS  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens in Green; Metal & Realty Stocks Gain(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.2% while the Hang Seng is down 1%.

Related Views on News

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Should You Buy These Mouthwatering High Dividend Stocks?(Profit Hunter)

Aug 1, 2018

Many stocks are yielding dividends even upwards of 4%-5%. Here are the kinds you should pick, and the ones to avoid.

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

NFO - Axis Equity Hybrid Fund: A Worthy Proposition?(Outside View)

Aug 1, 2018

PersonalFN explains if NFO: Axis Equity Hybrid Fund, would be a worthy proposition currently.

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Aug 14, 2018 12:17 PM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - LAKSHMI OVERSEAS IND. COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS