Compare Britannia with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs HERITAGE FOOD - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA HERITAGE FOOD BRITANNIA/
HERITAGE FOOD
 
P/E (TTM) x 65.1 18.6 350.5% View Chart
P/BV x 17.6 1.9 939.6% View Chart
Dividend Yield % 0.5 0.6 78.0%  

Financials

 BRITANNIA   HERITAGE FOOD
EQUITY SHARE DATA
    BRITANNIA
Mar-19
HERITAGE FOOD
Mar-19
BRITANNIA/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs6,944777 893.7%   
Low Rs2,759421 655.3%   
Sales per share (Unadj.) Rs901.51,083.9 83.2%  
Earnings per share (Unadj.) Rs94.935.7 265.8%  
Cash flow per share (Unadj.) Rs108.255.0 196.9%  
Dividends per share (Unadj.) Rs15.002.00 750.0%  
Dividend yield (eoy) %0.30.3 92.6%  
Book value per share (Unadj.) Rs349.4345.9 101.0%  
Shares outstanding (eoy) m121.7323.20 524.7%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.40.6 973.9%   
Avg P/E ratio x51.116.8 304.7%  
P/CF ratio (eoy) x44.810.9 411.4%  
Price / Book Value ratio x13.91.7 801.9%  
Dividend payout %15.85.6 282.2%   
Avg Mkt Cap Rs m590,57913,897 4,249.7%   
No. of employees `0004.53.0 148.8%   
Total wages/salary Rs m4,4181,418 311.5%   
Avg. sales/employee Rs Th24,494.38,351.9 293.3%   
Avg. wages/employee Rs Th986.2471.0 209.4%   
Avg. net profit/employee Rs Th2,579.2275.2 937.3%   
INCOME DATA
Net Sales Rs m109,73525,148 436.4%  
Other income Rs m2,06590 2,288.8%   
Total revenues Rs m111,79925,238 443.0%   
Gross profit Rs m17,3251,850 936.3%  
Depreciation Rs m1,619447 362.5%   
Interest Rs m91215 42.3%   
Profit before tax Rs m17,6791,279 1,382.1%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,125447 1,370.9%   
Profit after tax Rs m11,555829 1,394.6%  
Gross profit margin %15.87.4 214.6%  
Effective tax rate %34.634.9 99.2%   
Net profit margin %10.53.3 319.6%  
BALANCE SHEET DATA
Current assets Rs m35,2632,749 1,282.6%   
Current liabilities Rs m18,5143,256 568.6%   
Net working cap to sales %15.3-2.0 -757.5%  
Current ratio x1.90.8 225.6%  
Inventory Days Days2620 129.4%  
Debtors Days Days136 213.3%  
Net fixed assets Rs m17,9065,260 340.4%   
Share capital Rs m240232 103.6%   
"Free" reserves Rs m42,2927,794 542.7%   
Net worth Rs m42,5338,026 530.0%   
Long term debt Rs m6191,666 37.2%   
Total assets Rs m62,41816,345 381.9%  
Interest coverage x195.57.0 2,810.7%   
Debt to equity ratio x00.2 7.0%  
Sales to assets ratio x1.81.5 114.3%   
Return on assets %18.76.4 292.3%  
Return on equity %27.210.3 263.2%  
Return on capital %41.215.4 267.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,191478 667.2%   
Fx outflow Rs m1,94830 6,431.2%   
Net fx Rs m1,243448 277.5%   
CASH FLOW
From Operations Rs m11,5581,480 781.2%  
From Investments Rs m-8,555-1,331 642.7%  
From Financial Activity Rs m-3,527-33 10,719.8%  
Net Cashflow Rs m-491115 -425.6%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 1.4 622.8%  
FIIs % 20.5 3.2 632.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   45,387 11,067 410.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Key Q2FY20 Results, Global Stock Market Drivers, and Top Stocks in Action Today(Pre-Open)

On Monday, Indian share markets traded on a positive note most of the day and ended marginally higher. The BSE Sensex closed higher by 87 points to end the day at 38,214.

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Oct 14, 2019 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS