X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs HERITAGE FOOD - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA HERITAGE FOOD BRITANNIA/
HERITAGE FOOD
 
P/E (TTM) x 63.4 55.3 114.8% View Chart
P/BV x 20.8 15.4 135.2% View Chart
Dividend Yield % 0.5 0.4 124.8%  

Financials

 BRITANNIA   HERITAGE FOOD
EQUITY SHARE DATA
    BRITANNIA
Mar-17
HERITAGE FOOD
Mar-16
BRITANNIA/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3,575595 600.8%   
Low Rs2,524283 892.2%   
Sales per share (Unadj.) Rs754.51,026.1 73.5%  
Earnings per share (Unadj.) Rs73.723.9 308.5%  
Cash flow per share (Unadj.) Rs83.738.8 215.8%  
Dividends per share (Unadj.) Rs22.003.00 733.3%  
Dividend yield (eoy) %0.70.7 105.6%  
Book value per share (Unadj.) Rs224.7103.4 217.3%  
Shares outstanding (eoy) m120.0023.20 517.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x4.00.4 944.8%   
Avg P/E ratio x41.418.4 225.2%  
P/CF ratio (eoy) x36.511.3 321.9%  
Price / Book Value ratio x13.64.2 319.7%  
Dividend payout %29.812.6 237.7%   
Avg Mkt Cap Rs m365,93410,184 3,593.4%   
No. of employees `0003.2NA-   
Total wages/salary Rs m3,5261,400 251.9%   
Avg. sales/employee Rs Th28,241.1NM-  
Avg. wages/employee Rs Th1,099.8NM-  
Avg. net profit/employee Rs Th2,759.2NM-  
INCOME DATA
Net Sales Rs m90,54123,806 380.3%  
Other income Rs m1,50566 2,298.3%   
Total revenues Rs m92,04623,871 385.6%   
Gross profit Rs m12,7821,294 987.8%  
Depreciation Rs m1,193345 345.6%   
Interest Rs m55155 35.3%   
Profit before tax Rs m13,040860 1,516.6%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,197306 1,373.7%   
Profit after tax Rs m8,846554 1,595.9%  
Gross profit margin %14.15.4 259.7%  
Effective tax rate %32.235.5 90.6%   
Net profit margin %9.82.3 419.6%  
BALANCE SHEET DATA
Current assets Rs m23,3922,281 1,025.8%   
Current liabilities Rs m13,4542,345 573.9%   
Net working cap to sales %11.0-0.3 -4,083.0%  
Current ratio x1.71.0 178.7%  
Inventory Days Days2722 120.0%  
Debtors Days Days74 163.6%  
Net fixed assets Rs m10,3543,216 321.9%   
Share capital Rs m240232 103.4%   
"Free" reserves Rs m26,7242,130 1,254.7%   
Net worth Rs m26,9642,399 1,124.0%   
Long term debt Rs m314659 47.7%   
Total assets Rs m41,0885,749 714.7%  
Interest coverage x240.36.6 3,661.8%   
Debt to equity ratio x00.3 4.2%  
Sales to assets ratio x2.24.1 53.2%   
Return on assets %21.712.3 175.7%  
Return on equity %32.823.1 142.0%  
Return on capital %48.033.2 144.7%  
Exports to sales %00.6 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA142 0.0%   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m1,846142 1,303.4%   
Fx outflow Rs m1,5471 128,900.0%   
Net fx Rs m299140 212.8%   
CASH FLOW
From Operations Rs m4,4131,249 353.4%  
From Investments Rs m-1,499-659 227.5%  
From Financial Activity Rs m-2,951-545 541.0%  
Net Cashflow Rs m-3745 -81.5%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 1.4 622.8%  
FIIs % 20.5 3.2 632.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   45,387 11,067 410.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VST INDUSTRIES  TATA GLOBAL BEV.  ZYDUS WELLNESS  SANWARIA AGRO OILS  ITC LTD  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; ONGC Rallies 6.3%(09:30 am)

Asian stock markets traded on a mixed note in morning trade as market participants kept an eye on political developments in the U.S. after a government shutdown began last week.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jan 22, 2018 09:57 AM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS