Compare Britannia with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

BRITANNIA vs ITC - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More


ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


Current Valuations

P/E (TTM) x 52.5 14.7 358.1% View Chart
P/BV x 20.1 3.5 567.2% View Chart
Dividend Yield % 0.9 3.4 28.2%  


5-Yr Chart
Click to enlarge
High Rs3,444323 1,067.2%   
Low Rs2,101256 822.1%   
Sales per share (Unadj.) Rs475.939.4 1,206.5%  
Earnings per share (Unadj.) Rs58.010.5 553.5%  
Cash flow per share (Unadj.) Rs65.611.6 565.4%  
Dividends per share (Unadj.) Rs35.005.75 608.7%  
Dividend yield (eoy) %1.32.0 63.5%  
Book value per share (Unadj.) Rs183.148.2 379.5%  
Shares outstanding (eoy) m240.4712,258.63 2.0%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x5.87.3 79.5%   
Avg P/E ratio x47.827.6 173.3%  
P/CF ratio (eoy) x42.224.9 169.6%  
Price / Book Value ratio x15.16.0 252.7%  
Dividend payout %60.454.9 110.0%   
Avg Mkt Cap Rs m666,6313,543,970 18.8%   
No. of employees `0004.527.3 16.6%   
Total wages/salary Rs m4,86741,779 11.6%   
Avg. sales/employee Rs Th25,234.817,725.2 142.4%   
Avg. wages/employee Rs Th1,073.21,531.5 70.1%   
Avg. net profit/employee Rs Th3,073.04,705.4 65.3%   
Net Sales Rs m114,440483,527 23.7%  
Other income Rs m2,79421,738 12.9%   
Total revenues Rs m117,234505,265 23.2%   
Gross profit Rs m18,436184,181 10.0%  
Depreciation Rs m1,84813,966 13.2%   
Interest Rs m769454 169.3%   
Profit before tax Rs m18,613191,498 9.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,50763,139 7.1%   
Profit after tax Rs m13,936128,359 10.9%  
Gross profit margin %16.138.1 42.3%  
Effective tax rate %24.233.0 73.4%   
Net profit margin %12.226.5 45.9%  
Current assets Rs m36,750317,473 11.6%   
Current liabilities Rs m25,653100,120 25.6%   
Net working cap to sales %9.745.0 21.6%  
Current ratio x1.43.2 45.2%  
Inventory Days Days2460 39.4%  
Debtors Days Days1030 33.5%  
Net fixed assets Rs m19,192235,106 8.2%   
Share capital Rs m24112,259 2.0%   
"Free" reserves Rs m43,788579,150 7.6%   
Net worth Rs m44,028591,409 7.4%   
Long term debt Rs m7,66182 9,399.5%   
Total assets Rs m78,422717,984 10.9%  
Interest coverage x25.2422.6 6.0%   
Debt to equity ratio x0.20 126,258.6%  
Sales to assets ratio x1.50.7 216.7%   
Return on assets %18.817.9 104.5%  
Return on equity %31.721.7 145.8%  
Return on capital %37.232.5 114.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,81046,730 6.0%   
Fx outflow Rs m2,93323,730 12.4%   
Net fx Rs m-12223,000 -0.5%   
From Operations Rs m14,845125,834 11.8%  
From Investments Rs m-15,316-55,457 27.6%  
From Financial Activity Rs m579-68,686 -0.8%  
Net Cashflow Rs m1651,691 9.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 38.7 21.9%  
FIIs % 20.5 16.7 122.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 44.3 45.8%  
Shareholders   45,387 523,783 8.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare BRITANNIA With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Today's Market

Sensex Zooms 835 Points; Telecom, IT and Automobile Stocks Rally(Closing)

Indian share markets continued their momentum and ended on a strong note today, tracking firm global cues.

Related Views on News

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Why We Picked This Small-cap Stock for Our Hidden Treasure Subscribers(Profit Hunter)

Sep 17, 2020

This leading household brand will profit big time in a post covid world.

My Top Stock to Buy in this Market Selloff(Profit Hunter)

Sep 22, 2020

The recent correction offers a great opportunity to buy this high conviction smallcap stock.

What Do the Charts Say About Buying Smallcaps Now?(Fast Profits Daily)

Sep 18, 2020

Everyone seems to be excited about buying smallcaps now...but is it the right thing to do? What do the charts tell us? Find out in this video...

Can the Nifty Fall to 10,200?(Fast Profits Daily)

Sep 24, 2020

The Nifty has reached an important support level today. If it breaks then we could see further downside.


Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms


Sep 25, 2020 (Close)


  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks