X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs UNITED SPIRITS - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA UNITED SPIRITS BRITANNIA/
UNITED SPIRITS
 
P/E (TTM) x 56.9 136.9 41.6% View Chart
P/BV x 28.5 20.3 140.3% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 BRITANNIA   UNITED SPIRITS
EQUITY SHARE DATA
    BRITANNIA
Mar-16
UNITED SPIRITS
Mar-17
BRITANNIA/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3,4352,729 125.9%   
Low Rs2,0091,775 113.2%   
Sales per share (Unadj.) Rs723.7606.8 119.3%  
Earnings per share (Unadj.) Rs67.26.4 1,050.3%  
Cash flow per share (Unadj.) Rs76.719.4 395.7%  
Dividends per share (Unadj.) Rs20.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs147.3122.9 119.9%  
Shares outstanding (eoy) m119.93145.32 82.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.83.7 101.3%   
Avg P/E ratio x40.5351.9 11.5%  
P/CF ratio (eoy) x35.5116.2 30.5%  
Price / Book Value ratio x18.518.3 100.8%  
Dividend payout %29.80-   
Avg Mkt Cap Rs m326,449327,297 99.7%   
No. of employees `0003.05.0 60.5%   
Total wages/salary Rs m3,3656,882 48.9%   
Avg. sales/employee Rs Th28,671.517,635.0 162.6%   
Avg. wages/employee Rs Th1,111.61,376.4 80.8%   
Avg. net profit/employee Rs Th2,663.1186.0 1,431.8%   
INCOME DATA
Net Sales Rs m86,78988,175 98.4%  
Other income Rs m1,0001,053 94.9%   
Total revenues Rs m87,78889,228 98.4%   
Gross profit Rs m12,2659,892 124.0%  
Depreciation Rs m1,1341,886 60.1%   
Interest Rs m493,751 1.3%   
Profit before tax Rs m12,0825,308 227.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m20-   
Extraordinary Inc (Exp) Rs m-103-3,681 2.8%   
Tax Rs m3,920697 562.4%   
Profit after tax Rs m8,061930 866.8%  
Gross profit margin %14.111.2 126.0%  
Effective tax rate %32.413.1 247.1%   
Net profit margin %9.31.1 880.6%  
BALANCE SHEET DATA
Current assets Rs m17,04857,491 29.7%   
Current liabilities Rs m16,16361,989 26.1%   
Net working cap to sales %1.0-5.1 -20.0%  
Current ratio x1.10.9 113.7%  
Inventory Days Days1980 23.2%  
Debtors Days Days7122 5.9%  
Net fixed assets Rs m9,24421,159 43.7%   
Share capital Rs m2401,453 16.5%   
"Free" reserves Rs m12,16910,029 121.3%   
Net worth Rs m17,66517,856 98.9%   
Long term debt Rs m4088,697 4.7%   
Total assets Rs m34,57188,959 38.9%  
Interest coverage x249.12.4 10,314.2%   
Debt to equity ratio x00.5 4.7%  
Sales to assets ratio x2.51.0 253.3%   
Return on assets %23.55.3 445.8%  
Return on equity %45.65.2 876.2%  
Return on capital %66.620.3 328.6%  
Exports to sales %1.80-   
Imports to sales %0.30-   
Exports (fob) Rs m1,549NA-   
Imports (cif) Rs m253NA-   
Fx inflow Rs m1,7371,398 124.3%   
Fx outflow Rs m1,2852,746 46.8%   
Net fx Rs m453-1,348 -33.6%   
CASH FLOW
From Operations Rs m9,6146,468 148.6%  
From Investments Rs m-7,052-2,273 310.2%  
From Financial Activity Rs m-2,483-4,749 52.3%  
Net Cashflow Rs m79-502 -15.6%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 6.2 136.4%  
FIIs % 20.5 45.8 44.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 20.2 100.5%  
Shareholders   45,387 89,114 50.9%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VENKYS (I) LIMITED  RADICO KHAITAN  ITC LTD  RASOYA PROTEINS  GODFREY PHILLIPS  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Aug 22, 2017 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS