X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs UNITED SPIRITS - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA UNITED SPIRITS BRITANNIA/
UNITED SPIRITS
 
P/E (TTM) x 62.7 86.9 72.1% View Chart
P/BV x 21.1 26.1 80.9% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 BRITANNIA   UNITED SPIRITS
EQUITY SHARE DATA
    BRITANNIA
Mar-17
UNITED SPIRITS
Mar-17
BRITANNIA/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3,5752,729 131.0%   
Low Rs2,5241,775 142.2%   
Sales per share (Unadj.) Rs754.5606.8 124.3%  
Earnings per share (Unadj.) Rs73.76.4 1,151.9%  
Cash flow per share (Unadj.) Rs83.719.4 431.7%  
Dividends per share (Unadj.) Rs22.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs224.7122.9 182.9%  
Shares outstanding (eoy) m120.00145.32 82.6%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x4.03.7 108.9%   
Avg P/E ratio x41.4351.9 11.8%  
P/CF ratio (eoy) x36.5116.2 31.4%  
Price / Book Value ratio x13.618.3 74.0%  
Dividend payout %29.80-   
Avg Mkt Cap Rs m365,934327,297 111.8%   
No. of employees `0003.25.0 64.1%   
Total wages/salary Rs m3,5266,882 51.2%   
Avg. sales/employee Rs Th28,241.117,635.0 160.1%   
Avg. wages/employee Rs Th1,099.81,376.4 79.9%   
Avg. net profit/employee Rs Th2,759.2186.0 1,483.5%   
INCOME DATA
Net Sales Rs m90,54188,175 102.7%  
Other income Rs m1,5051,053 143.0%   
Total revenues Rs m92,04689,228 103.2%   
Gross profit Rs m12,7829,892 129.2%  
Depreciation Rs m1,1931,886 63.2%   
Interest Rs m553,751 1.5%   
Profit before tax Rs m13,0405,308 245.7%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m4,197697 602.1%   
Profit after tax Rs m8,846930 951.2%  
Gross profit margin %14.111.2 125.8%  
Effective tax rate %32.213.1 245.1%   
Net profit margin %9.81.1 926.3%  
BALANCE SHEET DATA
Current assets Rs m23,39257,491 40.7%   
Current liabilities Rs m13,45461,989 21.7%   
Net working cap to sales %11.0-5.1 -215.2%  
Current ratio x1.70.9 187.5%  
Inventory Days Days2780 33.4%  
Debtors Days Days7122 5.9%  
Net fixed assets Rs m10,35421,159 48.9%   
Share capital Rs m2401,453 16.5%   
"Free" reserves Rs m26,72410,029 266.5%   
Net worth Rs m26,96417,856 151.0%   
Long term debt Rs m3148,697 3.6%   
Total assets Rs m41,08888,959 46.2%  
Interest coverage x240.32.4 9,948.5%   
Debt to equity ratio x00.5 2.4%  
Sales to assets ratio x2.21.0 222.3%   
Return on assets %21.75.3 411.7%  
Return on equity %32.85.2 629.9%  
Return on capital %48.020.3 237.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,8461,398 132.0%   
Fx outflow Rs m1,5472,746 56.3%   
Net fx Rs m299-1,348 -22.2%   
CASH FLOW
From Operations Rs m4,4136,468 68.2%  
From Investments Rs m-1,499-2,273 65.9%  
From Financial Activity Rs m-2,951-4,749 62.1%  
Net Cashflow Rs m-37-502 7.3%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 6.2 136.4%  
FIIs % 20.5 45.8 44.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 20.2 100.5%  
Shareholders   45,387 89,114 50.9%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   TILAKNAGAR IND.  GOODRICKE  VST INDUSTRIES  TATA COFFEE  GUJ.AMB.EXP.  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Firm; IT Stocks Gain(09:30 am)

Asian stocks were relatively subdued in the early trade today, with most regional indices hovering around the flat line following the softer lead stateside.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Feb 21, 2018 09:47 AM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS