Compare Britannia with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs UNITED SPIRITS - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA UNITED SPIRITS BRITANNIA/
UNITED SPIRITS
 
P/E (TTM) x 49.1 12.5 393.6% View Chart
P/BV x 19.8 2.6 769.9% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 BRITANNIA   UNITED SPIRITS
EQUITY SHARE DATA
    BRITANNIA
Mar-20
UNITED SPIRITS
Mar-19
BRITANNIA/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3,444725 474.8%   
Low Rs2,101577 363.8%   
Sales per share (Unadj.) Rs475.9642.8 74.0%  
Earnings per share (Unadj.) Rs58.047.0 123.2%  
Cash flow per share (Unadj.) Rs65.661.8 106.2%  
Dividends per share (Unadj.) Rs35.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs183.1212.7 86.1%  
Shares outstanding (eoy) m240.47145.32 165.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.81.0 574.9%   
Avg P/E ratio x47.813.8 345.5%  
P/CF ratio (eoy) x42.210.5 400.8%  
Price / Book Value ratio x15.13.1 494.4%  
Dividend payout %60.40-   
Avg Mkt Cap Rs m666,63194,647 704.3%   
No. of employees `0004.53.5 127.9%   
Total wages/salary Rs m4,8676,898 70.6%   
Avg. sales/employee Rs Th25,234.826,341.8 95.8%   
Avg. wages/employee Rs Th1,073.21,945.3 55.2%   
Avg. net profit/employee Rs Th3,073.01,927.8 159.4%   
INCOME DATA
Net Sales Rs m114,44093,408 122.5%  
Other income Rs m2,794692 403.8%   
Total revenues Rs m117,23494,100 124.6%   
Gross profit Rs m18,43613,918 132.5%  
Depreciation Rs m1,8482,147 86.1%   
Interest Rs m7692,372 32.4%   
Profit before tax Rs m18,61310,091 184.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m4,5073,281 137.4%   
Profit after tax Rs m13,9366,836 203.9%  
Gross profit margin %16.114.9 108.1%  
Effective tax rate %24.232.5 74.5%   
Net profit margin %12.27.3 166.4%  
BALANCE SHEET DATA
Current assets Rs m36,75052,638 69.8%   
Current liabilities Rs m25,65351,878 49.4%   
Net working cap to sales %9.70.8 1,191.8%  
Current ratio x1.41.0 141.2%  
Inventory Days Days2476 31.3%  
Debtors Days Days1099 10.3%  
Net fixed assets Rs m19,19219,848 96.7%   
Share capital Rs m2411,453 16.6%   
"Free" reserves Rs m43,78829,450 148.7%   
Net worth Rs m44,02830,903 142.5%   
Long term debt Rs m7,6617,804 98.2%   
Total assets Rs m78,42291,089 86.1%  
Interest coverage x25.25.3 479.7%   
Debt to equity ratio x0.20.3 68.9%  
Sales to assets ratio x1.51.0 142.3%   
Return on assets %18.810.1 185.5%  
Return on equity %31.722.1 143.1%  
Return on capital %37.232.3 115.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8101,095 256.6%   
Fx outflow Rs m2,9332,959 99.1%   
Net fx Rs m-122-1,864 6.6%   
CASH FLOW
From Operations Rs m14,8459,483 156.5%  
From Investments Rs m-15,316-655 2,338.4%  
From Financial Activity Rs m579-8,083 -7.2%  
Net Cashflow Rs m165745 22.2%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 6.2 136.4%  
FIIs % 20.5 45.8 44.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 20.2 100.5%  
Shareholders   45,387 89,114 50.9%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   NESTLE  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL  

Compare BRITANNIA With:   NESTLE (Switz.)  COCA COLA (US)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Nov 27, 2020 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - AVANTI FEEDS COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS