Compare Britannia with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs UNITED SPIRITS - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA UNITED SPIRITS BRITANNIA/
UNITED SPIRITS
 
P/E (TTM) x 56.1 11.6 484.8% View Chart
P/BV x 15.1 2.9 521.5% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 BRITANNIA   UNITED SPIRITS
EQUITY SHARE DATA
    BRITANNIA
Mar-19
UNITED SPIRITS
Mar-19
BRITANNIA/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs6,944725 957.4%   
Low Rs2,759577 477.9%   
Sales per share (Unadj.) Rs901.5642.8 140.2%  
Earnings per share (Unadj.) Rs94.947.0 201.8%  
Cash flow per share (Unadj.) Rs108.261.8 175.1%  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs349.4212.7 164.3%  
Shares outstanding (eoy) m121.73145.32 83.8%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.41.0 531.1%   
Avg P/E ratio x51.113.8 369.2%  
P/CF ratio (eoy) x44.810.5 425.5%  
Price / Book Value ratio x13.93.1 453.4%  
Dividend payout %15.80-   
Avg Mkt Cap Rs m590,57994,647 624.0%   
No. of employees `0004.53.5 126.3%   
Total wages/salary Rs m4,4186,898 64.1%   
Avg. sales/employee Rs Th24,494.326,341.8 93.0%   
Avg. wages/employee Rs Th986.21,945.3 50.7%   
Avg. net profit/employee Rs Th2,579.21,927.8 133.8%   
INCOME DATA
Net Sales Rs m109,73593,408 117.5%  
Other income Rs m2,065692 298.3%   
Total revenues Rs m111,79994,100 118.8%   
Gross profit Rs m17,32513,918 124.5%  
Depreciation Rs m1,6192,147 75.4%   
Interest Rs m912,372 3.8%   
Profit before tax Rs m17,67910,091 175.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m6,1253,281 186.7%   
Profit after tax Rs m11,5556,836 169.0%  
Gross profit margin %15.814.9 106.0%  
Effective tax rate %34.632.5 106.5%   
Net profit margin %10.57.3 143.9%  
BALANCE SHEET DATA
Current assets Rs m35,26352,638 67.0%   
Current liabilities Rs m18,51451,878 35.7%   
Net working cap to sales %15.30.8 1,876.0%  
Current ratio x1.91.0 187.7%  
Inventory Days Days2676 34.4%  
Debtors Days Days1399 13.2%  
Net fixed assets Rs m17,90619,848 90.2%   
Share capital Rs m2401,453 16.5%   
"Free" reserves Rs m42,29229,450 143.6%   
Net worth Rs m42,53330,903 137.6%   
Long term debt Rs m6197,804 7.9%   
Total assets Rs m62,41891,089 68.5%  
Interest coverage x195.55.3 3,720.7%   
Debt to equity ratio x00.3 5.8%  
Sales to assets ratio x1.81.0 171.4%   
Return on assets %18.710.1 184.6%  
Return on equity %27.222.1 122.8%  
Return on capital %41.232.3 127.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1911,095 291.4%   
Fx outflow Rs m1,9482,959 65.8%   
Net fx Rs m1,243-1,864 -66.7%   
CASH FLOW
From Operations Rs m11,5589,483 121.9%  
From Investments Rs m-8,555-655 1,306.2%  
From Financial Activity Rs m-3,527-8,083 43.6%  
Net Cashflow Rs m-491745 -65.9%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 6.2 136.4%  
FIIs % 20.5 45.8 44.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 20.2 100.5%  
Shareholders   45,387 89,114 50.9%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   KAVERI SEED  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  TATA GLOBAL  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY19); Net Profit Up 14.0% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 14.0% YoY). Sales on the other hand came in at Rs 28 bn (up 10.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Sep 13, 2019 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS