BRITANNIA | NESTLE | BRITANNIA/ NESTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 58.7 | 81.2 | 72.2% | View Chart |
P/BV | x | 34.8 | 83.3 | 41.8% | View Chart |
Dividend Yield | % | 1.5 | 1.1 | 137.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRITANNIA Mar-22 |
NESTLE Dec-21 |
BRITANNIA/ NESTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,152 | 20,600 | 20.2% | |
Low | Rs | 3,050 | 15,900 | 19.2% | |
Sales per share (Unadj.) | Rs | 586.9 | 1,525.6 | 38.5% | |
Earnings per share (Unadj.) | Rs | 62.9 | 222.4 | 28.3% | |
Cash flow per share (Unadj.) | Rs | 71.3 | 262.9 | 27.1% | |
Dividends per share (Unadj.) | Rs | 56.50 | 200.00 | 28.3% | |
Avg Dividend yield | % | 1.6 | 1.1 | 143.2% | |
Book value per share (Unadj.) | Rs | 106.2 | 216.2 | 49.1% | |
Shares outstanding (eoy) | m | 240.87 | 96.42 | 249.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.1 | 12.0 | 51.3% | |
Avg P/E ratio | x | 57.2 | 82.0 | 69.7% | |
P/CF ratio (eoy) | x | 50.5 | 69.4 | 72.8% | |
Price / Book Value ratio | x | 33.9 | 84.4 | 40.2% | |
Dividend payout | % | 89.8 | 89.9 | 99.8% | |
Avg Mkt Cap | Rs m | 867,373 | 1,759,584 | 49.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,423 | 15,213 | 35.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 141,363 | 147,094 | 96.1% | |
Other income | Rs m | 2,228 | 1,241 | 179.6% | |
Total revenues | Rs m | 143,591 | 148,335 | 96.8% | |
Gross profit | Rs m | 22,005 | 33,511 | 65.7% | |
Depreciation | Rs m | 2,005 | 3,902 | 51.4% | |
Interest | Rs m | 1,443 | 2,012 | 71.7% | |
Profit before tax | Rs m | 20,785 | 28,838 | 72.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,624 | 7,389 | 76.1% | |
Profit after tax | Rs m | 15,162 | 21,449 | 70.7% | |
Gross profit margin | % | 15.6 | 22.8 | 68.3% | |
Effective tax rate | % | 27.1 | 25.6 | 105.6% | |
Net profit margin | % | 10.7 | 14.6 | 73.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 39,704 | 27,388 | 145.0% | |
Current liabilities | Rs m | 41,557 | 26,032 | 159.6% | |
Net working cap to sales | % | -1.3 | 0.9 | -142.3% | |
Current ratio | x | 1.0 | 1.1 | 90.8% | |
Inventory Days | Days | 53 | 56 | 94.1% | |
Debtors Days | Days | 1 | 4 | 20.9% | |
Net fixed assets | Rs m | 34,934 | 54,453 | 64.2% | |
Share capital | Rs m | 241 | 964 | 25.0% | |
"Free" reserves | Rs m | 25,340 | 19,881 | 127.5% | |
Net worth | Rs m | 25,581 | 20,845 | 122.7% | |
Long term debt | Rs m | 7,070 | 275 | 2,573.7% | |
Total assets | Rs m | 74,639 | 81,841 | 91.2% | |
Interest coverage | x | 15.4 | 15.3 | 100.5% | |
Debt to equity ratio | x | 0.3 | 0 | 2,097.2% | |
Sales to assets ratio | x | 1.9 | 1.8 | 105.4% | |
Return on assets | % | 22.2 | 28.7 | 77.6% | |
Return on equity | % | 59.3 | 102.9 | 57.6% | |
Return on capital | % | 68.1 | 146.1 | 46.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,890 | 6,396 | 45.2% | |
Fx outflow | Rs m | 9,195 | 24,600 | 37.4% | |
Net fx | Rs m | -6,305 | -18,205 | 34.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,995 | 22,714 | 57.2% | |
From Investments | Rs m | 9,109 | -19,570 | -46.5% | |
From Financial Activity | Rs m | -22,458 | -20,186 | 111.3% | |
Net Cashflow | Rs m | -321 | -17,043 | 1.9% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 50.5 | 62.8 | 80.5% | |
Indian inst/Mut Fund | % | 25.1 | 20.6 | 121.8% | |
FIIs | % | 17.2 | 12.0 | 143.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.5 | 37.2 | 132.8% | |
Shareholders | 329,940 | 192,094 | 171.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BRITANNIA With: MARICO LT FOODS KRBL GODREJ AGROVET HINDUSTAN FOODS
After opening the day on a choppy note, share markets in India have erased early losses and are presently trading in green.
Here's an analysis of the annual report of BRITANNIA for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.
Here's an analysis of the annual report of NESTLE for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
The ROE is one of the most important metrics as it tells us how much profit the firm generates for each rupee of equity it owns.
These stocks have reported stable profits and sales for decades (with no loss-making years), have low or zero debt, and pay high dividends.
Here's why the stock has such a volatility bout in the past few months.
More Views on NewsThis aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
The good side of a market correction? Investors get consistent compounding stocks at a discount.
Why this may not be the best time to buy smallcaps.
These value stocks have the potential to deliver good returns in the long run. Watch out for them.
Global markets have become volatile, sending chills through the crude oil market.
More