Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
BRITANNIA | NESTLE | BRITANNIA/ NESTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.0 | 81.4 | 60.2% | View Chart |
P/BV | x | 20.7 | 87.7 | 23.6% | View Chart |
Dividend Yield | % | 0.9 | 1.6 | 57.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRITANNIA Mar-20 |
NESTLE Dec-19 |
BRITANNIA/ NESTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,444 | 15,150 | 22.7% | |
Low | Rs | 2,101 | 10,028 | 20.9% | |
Sales per share (Unadj.) | Rs | 475.9 | 1,282.8 | 37.1% | |
Earnings per share (Unadj.) | Rs | 58.0 | 204.3 | 28.4% | |
Cash flow per share (Unadj.) | Rs | 65.6 | 237.1 | 27.7% | |
Dividends per share (Unadj.) | Rs | 35.00 | 281.00 | 12.5% | |
Dividend yield (eoy) | % | 1.3 | 2.2 | 56.6% | |
Book value per share (Unadj.) | Rs | 183.1 | 200.4 | 91.4% | |
Shares outstanding (eoy) | m | 240.47 | 96.42 | 249.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 5.8 | 9.8 | 59.4% | |
Avg P/E ratio | x | 47.8 | 61.6 | 77.6% | |
P/CF ratio (eoy) | x | 42.2 | 53.1 | 79.5% | |
Price / Book Value ratio | x | 15.1 | 62.8 | 24.1% | |
Dividend payout | % | 60.4 | 137.6 | 43.9% | |
Avg Mkt Cap | Rs m | 666,631 | 1,213,836 | 54.9% | |
No. of employees | `000 | 4.5 | 7.6 | 59.3% | |
Total wages/salary | Rs m | 4,867 | 12,630 | 38.5% | |
Avg. sales/employee | Rs Th | 25,234.8 | 16,170.6 | 156.1% | |
Avg. wages/employee | Rs Th | 1,073.2 | 1,651.1 | 65.0% | |
Avg. net profit/employee | Rs Th | 3,073.0 | 2,574.9 | 119.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 114,440 | 123,689 | 92.5% | |
Other income | Rs m | 2,794 | 2,469 | 113.2% | |
Total revenues | Rs m | 117,234 | 126,158 | 92.9% | |
Gross profit | Rs m | 18,436 | 28,643 | 64.4% | |
Depreciation | Rs m | 1,848 | 3,164 | 58.4% | |
Interest | Rs m | 769 | 1,198 | 64.2% | |
Profit before tax | Rs m | 18,613 | 26,750 | 69.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -170 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,507 | 7,054 | 63.9% | |
Profit after tax | Rs m | 13,936 | 19,696 | 70.8% | |
Gross profit margin | % | 16.1 | 23.2 | 69.6% | |
Effective tax rate | % | 24.2 | 26.4 | 91.8% | |
Net profit margin | % | 12.2 | 15.9 | 76.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 36,750 | 38,172 | 96.3% | |
Current liabilities | Rs m | 25,653 | 21,475 | 119.5% | |
Net working cap to sales | % | 9.7 | 13.5 | 71.8% | |
Current ratio | x | 1.4 | 1.8 | 80.6% | |
Inventory Days | Days | 24 | 38 | 62.4% | |
Debtors Days | Days | 10 | 4 | 278.5% | |
Net fixed assets | Rs m | 19,192 | 23,700 | 81.0% | |
Share capital | Rs m | 241 | 964 | 24.9% | |
"Free" reserves | Rs m | 43,788 | 18,358 | 238.5% | |
Net worth | Rs m | 44,028 | 19,323 | 227.9% | |
Long term debt | Rs m | 7,661 | 531 | 1,441.6% | |
Total assets | Rs m | 78,422 | 70,582 | 111.1% | |
Interest coverage | x | 25.2 | 23.3 | 108.1% | |
Debt to equity ratio | x | 0.2 | 0 | 632.7% | |
Sales to assets ratio | x | 1.5 | 1.8 | 83.3% | |
Return on assets | % | 18.8 | 29.6 | 63.3% | |
Return on equity | % | 31.7 | 101.9 | 31.1% | |
Return on capital | % | 37.2 | 140.8 | 26.4% | |
Exports to sales | % | 0 | 5.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 6,385 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,810 | 6,385 | 44.0% | |
Fx outflow | Rs m | 2,933 | 29,430 | 10.0% | |
Net fx | Rs m | -122 | -23,045 | 0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,845 | 22,337 | 66.5% | |
From Investments | Rs m | -15,316 | 830 | -1,845.5% | |
From Financial Activity | Rs m | 579 | -35,400 | -1.6% | |
Net Cashflow | Rs m | 165 | -12,233 | -1.4% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 50.8 | 62.8 | 80.9% | |
Indian inst/Mut Fund | % | 8.5 | 4.5 | 188.2% | |
FIIs | % | 20.5 | 12.5 | 164.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.3 | 20.3 | 100.0% | |
Shareholders | 45,387 | 62,821 | 72.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BRITANNIA With: VADILAL INDUSTRIES VST INDUSTRIES SAVITA OIL GUJARAT AMBUJA AVANTI FEEDS
Compare BRITANNIA With: COCA COLA (US) TIGER BRANDS (S. Africa) NESTLE (Switz.) AVI LTD. (S. Africa)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.5% YoY). Sales on the other hand came in at Rs 32 bn (up 6.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More