Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
BRITANNIA | NESTLE | BRITANNIA/ NESTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.7 | 79.8 | 59.8% | View Chart |
P/BV | x | 20.2 | 86.0 | 23.5% | View Chart |
Dividend Yield | % | 0.9 | 1.6 | 58.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRITANNIA Mar-20 |
NESTLE Dec-19 |
BRITANNIA/ NESTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,444 | 15,150 | 22.7% | |
Low | Rs | 2,101 | 10,028 | 20.9% | |
Sales per share (Unadj.) | Rs | 475.9 | 1,282.8 | 37.1% | |
Earnings per share (Unadj.) | Rs | 58.0 | 204.3 | 28.4% | |
Cash flow per share (Unadj.) | Rs | 65.6 | 237.1 | 27.7% | |
Dividends per share (Unadj.) | Rs | 35.00 | 281.00 | 12.5% | |
Dividend yield (eoy) | % | 1.3 | 2.2 | 56.6% | |
Book value per share (Unadj.) | Rs | 183.1 | 200.4 | 91.4% | |
Shares outstanding (eoy) | m | 240.47 | 96.42 | 249.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 5.8 | 9.8 | 59.4% | |
Avg P/E ratio | x | 47.8 | 61.6 | 77.6% | |
P/CF ratio (eoy) | x | 42.2 | 53.1 | 79.5% | |
Price / Book Value ratio | x | 15.1 | 62.8 | 24.1% | |
Dividend payout | % | 60.4 | 137.6 | 43.9% | |
Avg Mkt Cap | Rs m | 666,631 | 1,213,836 | 54.9% | |
No. of employees | `000 | 4.5 | 7.6 | 59.3% | |
Total wages/salary | Rs m | 4,867 | 12,630 | 38.5% | |
Avg. sales/employee | Rs Th | 25,234.8 | 16,170.6 | 156.1% | |
Avg. wages/employee | Rs Th | 1,073.2 | 1,651.1 | 65.0% | |
Avg. net profit/employee | Rs Th | 3,073.0 | 2,574.9 | 119.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 114,440 | 123,689 | 92.5% | |
Other income | Rs m | 2,794 | 2,469 | 113.2% | |
Total revenues | Rs m | 117,234 | 126,158 | 92.9% | |
Gross profit | Rs m | 18,436 | 28,643 | 64.4% | |
Depreciation | Rs m | 1,848 | 3,164 | 58.4% | |
Interest | Rs m | 769 | 1,198 | 64.2% | |
Profit before tax | Rs m | 18,613 | 26,750 | 69.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -170 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,507 | 7,054 | 63.9% | |
Profit after tax | Rs m | 13,936 | 19,696 | 70.8% | |
Gross profit margin | % | 16.1 | 23.2 | 69.6% | |
Effective tax rate | % | 24.2 | 26.4 | 91.8% | |
Net profit margin | % | 12.2 | 15.9 | 76.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 36,750 | 38,172 | 96.3% | |
Current liabilities | Rs m | 25,653 | 21,475 | 119.5% | |
Net working cap to sales | % | 9.7 | 13.5 | 71.8% | |
Current ratio | x | 1.4 | 1.8 | 80.6% | |
Inventory Days | Days | 24 | 38 | 62.4% | |
Debtors Days | Days | 10 | 4 | 278.5% | |
Net fixed assets | Rs m | 19,192 | 23,700 | 81.0% | |
Share capital | Rs m | 241 | 964 | 24.9% | |
"Free" reserves | Rs m | 43,788 | 18,358 | 238.5% | |
Net worth | Rs m | 44,028 | 19,323 | 227.9% | |
Long term debt | Rs m | 7,661 | 531 | 1,441.6% | |
Total assets | Rs m | 78,422 | 70,582 | 111.1% | |
Interest coverage | x | 25.2 | 23.3 | 108.1% | |
Debt to equity ratio | x | 0.2 | 0 | 632.7% | |
Sales to assets ratio | x | 1.5 | 1.8 | 83.3% | |
Return on assets | % | 18.8 | 29.6 | 63.3% | |
Return on equity | % | 31.7 | 101.9 | 31.1% | |
Return on capital | % | 37.2 | 140.8 | 26.4% | |
Exports to sales | % | 0 | 5.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 6,385 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,810 | 6,385 | 44.0% | |
Fx outflow | Rs m | 2,933 | 29,430 | 10.0% | |
Net fx | Rs m | -122 | -23,045 | 0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,845 | 22,337 | 66.5% | |
From Investments | Rs m | -15,316 | 830 | -1,845.5% | |
From Financial Activity | Rs m | 579 | -35,400 | -1.6% | |
Net Cashflow | Rs m | 165 | -12,233 | -1.4% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 50.8 | 62.8 | 80.9% | |
Indian inst/Mut Fund | % | 8.5 | 4.5 | 188.2% | |
FIIs | % | 20.5 | 12.5 | 164.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.3 | 20.3 | 100.0% | |
Shareholders | 45,387 | 62,821 | 72.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BRITANNIA With: VENKYS MCLEOD RUSSEL TILAKNAGAR IND. ZYDUS WELLNESS UNITED BREWERIES
Compare BRITANNIA With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
For the quarter ended December 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.5% YoY). Sales on the other hand came in at Rs 32 bn (up 6.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More