Compare Britannia with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs RADICO KHAITAN - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA RADICO KHAITAN BRITANNIA/
RADICO KHAITAN
 
P/E (TTM) x 46.9 26.2 179.0% View Chart
P/BV x 18.9 4.5 424.7% View Chart
Dividend Yield % 1.0 0.3 376.4%  

Financials

 BRITANNIA   RADICO KHAITAN
EQUITY SHARE DATA
    BRITANNIA
Mar-20
RADICO KHAITAN
Mar-19
BRITANNIA/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs3,444495 695.7%   
Low Rs2,101298 705.1%   
Sales per share (Unadj.) Rs475.9157.2 302.8%  
Earnings per share (Unadj.) Rs58.014.6 398.2%  
Cash flow per share (Unadj.) Rs65.617.7 370.1%  
Dividends per share (Unadj.) Rs35.001.20 2,916.7%  
Dividend yield (eoy) %1.30.3 417.1%  
Book value per share (Unadj.) Rs183.1100.1 182.9%  
Shares outstanding (eoy) m240.47133.40 180.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.82.5 231.0%   
Avg P/E ratio x47.827.2 175.6%  
P/CF ratio (eoy) x42.222.4 188.9%  
Price / Book Value ratio x15.14.0 382.4%  
Dividend payout %60.48.2 732.4%   
Avg Mkt Cap Rs m666,63152,886 1,260.5%   
No. of employees `0004.51.2 387.3%   
Total wages/salary Rs m4,8671,714 284.0%   
Avg. sales/employee Rs Th25,234.817,907.3 140.9%   
Avg. wages/employee Rs Th1,073.21,463.5 73.3%   
Avg. net profit/employee Rs Th3,073.01,657.9 185.4%   
INCOME DATA
Net Sales Rs m114,44020,969 545.7%  
Other income Rs m2,794133 2,102.3%   
Total revenues Rs m117,23421,102 555.6%   
Gross profit Rs m18,4363,503 526.2%  
Depreciation Rs m1,848424 435.5%   
Interest Rs m769355 216.7%   
Profit before tax Rs m18,6132,857 651.5%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,507976 461.6%   
Profit after tax Rs m13,9361,941 717.8%  
Gross profit margin %16.116.7 96.4%  
Effective tax rate %24.234.2 70.9%   
Net profit margin %12.29.3 131.5%  
BALANCE SHEET DATA
Current assets Rs m36,75012,254 299.9%   
Current liabilities Rs m25,6537,789 329.3%   
Net working cap to sales %9.721.3 45.5%  
Current ratio x1.41.6 91.1%  
Inventory Days Days2463 37.7%  
Debtors Days Days10112 9.1%  
Net fixed assets Rs m19,1927,299 262.9%   
Share capital Rs m241267 90.1%   
"Free" reserves Rs m43,78813,091 334.5%   
Net worth Rs m44,02813,357 329.6%   
Long term debt Rs m7,661217 3,536.7%   
Total assets Rs m78,42222,514 348.3%  
Interest coverage x25.29.1 278.4%   
Debt to equity ratio x0.20 1,073.0%  
Sales to assets ratio x1.50.9 156.7%   
Return on assets %18.810.2 183.9%  
Return on equity %31.714.5 217.8%  
Return on capital %37.224.1 154.2%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,810917 306.5%   
Fx outflow Rs m2,9330-   
Net fx Rs m-122917 -13.3%   
CASH FLOW
From Operations Rs m14,8453,087 480.9%  
From Investments Rs m-15,316-66 23,383.5%  
From Financial Activity Rs m579-2,259 -25.6%  
Net Cashflow Rs m165762 21.7%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 9.4 90.1%  
FIIs % 20.5 19.6 104.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 30.5 66.6%  
Shareholders   45,387 37,115 122.3%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VENKYS (I) LIMITED  UNITED BREWERIES  KRBL  ZYDUS WELLNESS  UNITED SPIRITS  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Oct 23, 2020 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS