Compare Britannia with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs VST INDUSTRIES - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA VST INDUSTRIES BRITANNIA/
VST INDUSTRIES
 
P/E (TTM) x 46.9 17.3 270.6% View Chart
P/BV x 18.9 7.9 238.8% View Chart
Dividend Yield % 1.0 2.3 44.4%  

Financials

 BRITANNIA   VST INDUSTRIES
EQUITY SHARE DATA
    BRITANNIA
Mar-20
VST INDUSTRIES
Mar-19
BRITANNIA/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3,4443,580 96.2%   
Low Rs2,1012,470 85.0%   
Sales per share (Unadj.) Rs475.9711.8 66.9%  
Earnings per share (Unadj.) Rs58.0146.9 39.4%  
Cash flow per share (Unadj.) Rs65.6173.7 37.8%  
Dividends per share (Unadj.) Rs35.0077.50 45.2%  
Dividend yield (eoy) %1.32.6 49.3%  
Book value per share (Unadj.) Rs183.1430.1 42.6%  
Shares outstanding (eoy) m240.4715.44 1,557.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.84.2 137.1%   
Avg P/E ratio x47.820.6 232.3%  
P/CF ratio (eoy) x42.217.4 242.5%  
Price / Book Value ratio x15.17.0 215.3%  
Dividend payout %60.452.8 114.5%   
Avg Mkt Cap Rs m666,63146,706 1,427.3%   
No. of employees `0004.50.8 579.9%   
Total wages/salary Rs m4,867923 527.5%   
Avg. sales/employee Rs Th25,234.814,053.8 179.6%   
Avg. wages/employee Rs Th1,073.21,179.8 91.0%   
Avg. net profit/employee Rs Th3,073.02,900.8 105.9%   
INCOME DATA
Net Sales Rs m114,44010,990 1,041.3%  
Other income Rs m2,794389 718.3%   
Total revenues Rs m117,23411,379 1,030.3%   
Gross profit Rs m18,4363,531 522.1%  
Depreciation Rs m1,848414 446.9%   
Interest Rs m7690-   
Profit before tax Rs m18,6133,507 530.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,5071,238 364.0%   
Profit after tax Rs m13,9362,268 614.4%  
Gross profit margin %16.132.1 50.1%  
Effective tax rate %24.235.3 68.6%   
Net profit margin %12.220.6 59.0%  
BALANCE SHEET DATA
Current assets Rs m36,7509,586 383.4%   
Current liabilities Rs m25,6535,243 489.3%   
Net working cap to sales %9.739.5 24.5%  
Current ratio x1.41.8 78.4%  
Inventory Days Days2494 25.2%  
Debtors Days Days105 214.8%  
Net fixed assets Rs m19,1922,137 898.1%   
Share capital Rs m241154 155.8%   
"Free" reserves Rs m43,7886,486 675.1%   
Net worth Rs m44,0286,640 663.0%   
Long term debt Rs m7,6610-   
Total assets Rs m78,42212,069 649.8%  
Interest coverage x25.2NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x1.50.9 160.2%   
Return on assets %18.818.8 99.8%  
Return on equity %31.734.2 92.7%  
Return on capital %37.252.8 70.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8101,471 191.1%   
Fx outflow Rs m2,933671 437.0%   
Net fx Rs m-122800 -15.3%   
CASH FLOW
From Operations Rs m14,8452,902 511.6%  
From Investments Rs m-15,316-1,480 1,034.7%  
From Financial Activity Rs m579-1,443 -40.2%  
Net Cashflow Rs m165-21 -776.5%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 32.2 157.8%  
Indian inst/Mut Fund % 8.5 14.3 59.1%  
FIIs % 20.5 11.9 172.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.7 48.7%  
Shareholders   45,387 13,157 345.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  ITC  ZYDUS WELLNESS  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Rising Bad Loans, September Quarter Results, and Top Buzzing Stocks Today(Pre-Open)

Share markets in India ended marginally higher on Friday. At the closing bell on Friday, the BSE Sensex stood higher by 127 points (up 0.3%).

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Oct 23, 2020 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - JUBILANT FOODWORKS COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS