X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs VST INDUSTRIES - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA VST INDUSTRIES BRITANNIA/
VST INDUSTRIES
 
P/E (TTM) x 71.9 25.0 287.6% View Chart
P/BV x 26.8 8.5 316.2% View Chart
Dividend Yield % 0.4 2.5 14.4%  

Financials

 BRITANNIA   VST INDUSTRIES
EQUITY SHARE DATA
    BRITANNIA
Mar-17
VST INDUSTRIES
Mar-17
BRITANNIA/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3,5753,120 114.6%   
Low Rs2,5241,555 162.3%   
Sales per share (Unadj.) Rs754.5611.5 123.4%  
Earnings per share (Unadj.) Rs73.7108.3 68.1%  
Cash flow per share (Unadj.) Rs83.7132.2 63.3%  
Dividends per share (Unadj.) Rs22.0075.00 29.3%  
Dividend yield (eoy) %0.73.2 22.5%  
Book value per share (Unadj.) Rs224.7347.8 64.6%  
Shares outstanding (eoy) m120.0015.44 777.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x4.03.8 105.7%   
Avg P/E ratio x41.421.6 191.7%  
P/CF ratio (eoy) x36.517.7 206.2%  
Price / Book Value ratio x13.66.7 202.0%  
Dividend payout %29.869.3 43.1%   
Avg Mkt Cap Rs m365,93436,091 1,013.9%   
No. of employees `0003.20.8 415.3%   
Total wages/salary Rs m3,526913 386.3%   
Avg. sales/employee Rs Th28,241.112,229.5 230.9%   
Avg. wages/employee Rs Th1,099.81,182.4 93.0%   
Avg. net profit/employee Rs Th2,759.22,165.9 127.4%   
INCOME DATA
Net Sales Rs m90,5419,441 959.0%  
Other income Rs m1,505376 400.9%   
Total revenues Rs m92,0469,817 937.7%   
Gross profit Rs m12,7822,462 519.2%  
Depreciation Rs m1,193369 323.0%   
Interest Rs m550-   
Profit before tax Rs m13,0402,468 528.4%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,197796 527.4%   
Profit after tax Rs m8,8461,672 529.0%  
Gross profit margin %14.126.1 54.1%  
Effective tax rate %32.232.2 99.8%   
Net profit margin %9.817.7 55.2%  
BALANCE SHEET DATA
Current assets Rs m23,3925,466 428.0%   
Current liabilities Rs m13,4542,478 543.0%   
Net working cap to sales %11.031.7 34.7%  
Current ratio x1.72.2 78.8%  
Inventory Days Days27127 20.9%  
Debtors Days Days75 155.2%  
Net fixed assets Rs m10,3542,208 468.8%   
Share capital Rs m240154 155.4%   
"Free" reserves Rs m26,7245,188 515.1%   
Net worth Rs m26,9645,371 502.1%   
Long term debt Rs m3140-   
Total assets Rs m41,0887,958 516.3%  
Interest coverage x240.3NM-  
Debt to equity ratio x00-  
Sales to assets ratio x2.21.2 185.7%   
Return on assets %21.721.0 103.1%  
Return on equity %32.831.1 105.4%  
Return on capital %48.046.0 104.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,8461,102 167.5%   
Fx outflow Rs m1,5471,258 122.9%   
Net fx Rs m299-157 -190.9%   
CASH FLOW
From Operations Rs m4,4131,432 308.2%  
From Investments Rs m-1,499-152 983.9%  
From Financial Activity Rs m-2,951-1,301 226.8%  
Net Cashflow Rs m-37-22 167.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 32.2 157.8%  
Indian inst/Mut Fund % 8.5 14.3 59.1%  
FIIs % 20.5 11.9 172.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.7 48.7%  
Shareholders   45,387 13,157 345.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   DABUR  ITC LTD  JUBILANT FOODWORKS  GOODRICKE  KAVERI SEED  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex up 200 Points; Realty Stocks Gain(12:30 pm)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and are presently trading above the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jun 20, 2018 01:11 PM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BRITANNIA WITH

MARKET STATS