X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs VST INDUSTRIES - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA VST INDUSTRIES BRITANNIA/
VST INDUSTRIES
 
P/E (TTM) x 64.5 28.9 223.3% View Chart
P/BV x 21.1 9.0 235.3% View Chart
Dividend Yield % 0.5 2.4 19.3%  

Financials

 BRITANNIA   VST INDUSTRIES
EQUITY SHARE DATA
    BRITANNIA
Mar-17
VST INDUSTRIES
Mar-17
BRITANNIA/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3,5753,120 114.6%   
Low Rs2,5241,555 162.3%   
Sales per share (Unadj.) Rs754.5611.5 123.4%  
Earnings per share (Unadj.) Rs73.7108.3 68.1%  
Cash flow per share (Unadj.) Rs83.7132.2 63.3%  
Dividends per share (Unadj.) Rs22.0075.00 29.3%  
Dividend yield (eoy) %0.73.2 22.5%  
Book value per share (Unadj.) Rs224.7347.8 64.6%  
Shares outstanding (eoy) m120.0015.44 777.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x4.03.8 105.7%   
Avg P/E ratio x41.421.6 191.7%  
P/CF ratio (eoy) x36.517.7 206.2%  
Price / Book Value ratio x13.66.7 202.0%  
Dividend payout %29.869.3 43.1%   
Avg Mkt Cap Rs m365,93436,091 1,013.9%   
No. of employees `0003.20.8 415.3%   
Total wages/salary Rs m3,526913 386.3%   
Avg. sales/employee Rs Th28,241.112,229.5 230.9%   
Avg. wages/employee Rs Th1,099.81,182.4 93.0%   
Avg. net profit/employee Rs Th2,759.22,165.9 127.4%   
INCOME DATA
Net Sales Rs m90,5419,441 959.0%  
Other income Rs m1,505376 400.9%   
Total revenues Rs m92,0469,817 937.7%   
Gross profit Rs m12,7822,462 519.2%  
Depreciation Rs m1,193369 323.0%   
Interest Rs m550-   
Profit before tax Rs m13,0402,468 528.4%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,197796 527.4%   
Profit after tax Rs m8,8461,672 529.0%  
Gross profit margin %14.126.1 54.1%  
Effective tax rate %32.232.2 99.8%   
Net profit margin %9.817.7 55.2%  
BALANCE SHEET DATA
Current assets Rs m23,3925,466 428.0%   
Current liabilities Rs m13,4542,478 543.0%   
Net working cap to sales %11.031.7 34.7%  
Current ratio x1.72.2 78.8%  
Inventory Days Days27127 20.9%  
Debtors Days Days75 155.2%  
Net fixed assets Rs m10,3542,208 468.8%   
Share capital Rs m240154 155.4%   
"Free" reserves Rs m26,7245,188 515.1%   
Net worth Rs m26,9645,371 502.1%   
Long term debt Rs m3140-   
Total assets Rs m41,0887,958 516.3%  
Interest coverage x240.3NM-  
Debt to equity ratio x00-  
Sales to assets ratio x2.21.2 185.7%   
Return on assets %21.721.0 103.1%  
Return on equity %32.831.1 105.4%  
Return on capital %48.046.0 104.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,8461,102 167.5%   
Fx outflow Rs m1,5471,258 122.9%   
Net fx Rs m299-157 -190.9%   
CASH FLOW
From Operations Rs m4,4131,432 308.2%  
From Investments Rs m-1,499-152 983.9%  
From Financial Activity Rs m-2,951-1,301 226.8%  
Net Cashflow Rs m-37-22 167.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 32.2 157.8%  
Indian inst/Mut Fund % 8.5 14.3 59.1%  
FIIs % 20.5 11.9 172.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.7 48.7%  
Shareholders   45,387 13,157 345.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   UNITED SPIRITS  KWALITY DAIRY  SANWARIA AGRO OILS  HERITAGE FOOD  RASOYA PROTEINS  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex & Nifty Open at Record Highs; Banking & PSU Stocks Rally(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.46% while the Hang Seng is up 0.28%. The Shanghai Composite is trading up by 0.43%.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jan 18, 2018 10:07 AM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS