X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs VST INDUSTRIES - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA VST INDUSTRIES BRITANNIA/
VST INDUSTRIES
 
P/E (TTM) x 64.2 21.5 298.2% View Chart
P/BV x 19.7 7.5 262.1% View Chart
Dividend Yield % 0.4 2.7 16.3%  

Financials

 BRITANNIA   VST INDUSTRIES
EQUITY SHARE DATA
    BRITANNIA
Mar-18
VST INDUSTRIES
Mar-18
BRITANNIA/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5,0573,774 134.0%   
Low Rs3,3202,610 127.2%   
Sales per share (Unadj.) Rs825.8613.7 134.6%  
Earnings per share (Unadj.) Rs83.6117.8 71.0%  
Cash flow per share (Unadj.) Rs95.5143.2 66.7%  
Dividends per share (Unadj.) Rs25.0077.50 32.3%  
Dividend yield (eoy) %0.62.4 24.6%  
Book value per share (Unadj.) Rs283.7377.0 75.3%  
Shares outstanding (eoy) m120.0615.44 777.6%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.15.2 97.5%   
Avg P/E ratio x50.127.1 184.9%  
P/CF ratio (eoy) x43.922.3 196.8%  
Price / Book Value ratio x14.88.5 174.4%  
Dividend payout %29.965.8 45.4%   
Avg Mkt Cap Rs m502,88949,284 1,020.4%   
No. of employees `0003.80.8 482.7%   
Total wages/salary Rs m4,016892 450.2%   
Avg. sales/employee Rs Th26,130.712,055.7 216.8%   
Avg. wages/employee Rs Th1,058.51,134.9 93.3%   
Avg. net profit/employee Rs Th2,646.22,314.1 114.3%   
INCOME DATA
Net Sales Rs m99,1409,476 1,046.2%  
Other income Rs m1,664238 698.7%   
Total revenues Rs m100,8049,714 1,037.7%   
Gross profit Rs m15,0172,948 509.4%  
Depreciation Rs m1,421392 362.8%   
Interest Rs m760-   
Profit before tax Rs m15,1842,795 543.3%   
Minority Interest Rs m-20-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,142976 527.1%   
Profit after tax Rs m10,0401,819 552.0%  
Gross profit margin %15.131.1 48.7%  
Effective tax rate %33.934.9 97.0%   
Net profit margin %10.119.2 52.8%  
BALANCE SHEET DATA
Current assets Rs m31,5137,319 430.6%   
Current liabilities Rs m16,4804,820 341.9%   
Net working cap to sales %15.226.4 57.5%  
Current ratio x1.91.5 125.9%  
Inventory Days Days2497 24.7%  
Debtors Days Days1111 106.5%  
Net fixed assets Rs m15,5042,293 676.2%   
Share capital Rs m240154 155.5%   
"Free" reserves Rs m33,8225,666 596.9%   
Net worth Rs m34,0625,821 585.2%   
Long term debt Rs m8460-   
Total assets Rs m51,87910,641 487.5%  
Interest coverage x201.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.90.9 214.6%   
Return on assets %19.517.1 114.1%  
Return on equity %29.531.2 94.3%  
Return on capital %43.748.0 91.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0211,429 141.4%   
Fx outflow Rs m1,6531,033 160.0%   
Net fx Rs m367395 93.0%   
CASH FLOW
From Operations Rs m12,4884,201 297.2%  
From Investments Rs m-9,563-2,641 362.0%  
From Financial Activity Rs m-2,318-1,394 166.3%  
Net Cashflow Rs m608166 366.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 32.2 157.8%  
Indian inst/Mut Fund % 8.5 14.3 59.1%  
FIIs % 20.5 11.9 172.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.7 48.7%  
Shareholders   45,387 13,157 345.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Down 1%; Realty, Auto Stocks Tank(12:30 pm)

After opening the day flat share markets in India are trading on a negative note and are presently trading below the dotted line.

Related Views on News

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Sep 24, 2018 03:13 PM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BRITANNIA WITH

MARKET STATS