X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharati Shipyard with Varun Shipping - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARATI DEFENCE AND INFRA vs VARUN SHIPPING - Comparison Results

BHARATI DEFENCE AND INFRA    Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

VARUN SHIPPING 
   Change

Varun Shipping Company (VSC) is the largest LPG tanker operator in the country. In addition to LPG, VSC has presence in crude products and offshore segments. The current fleet comprises 10 LPG carriers, 3 crude oil tankers and 7 AHTS (anchor handling... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARATI DEFENCE AND INFRA VARUN SHIPPING BHARATI DEFENCE AND INFRA/
VARUN SHIPPING
 
P/E (TTM) x -0.1 -0.3 - View Chart
P/BV x - 0.2 - View Chart
Dividend Yield % 0.0 5.1 -  

Financials

 BHARATI DEFENCE AND INFRA   VARUN SHIPPING
EQUITY SHARE DATA
    BHARATI DEFENCE AND INFRA
Mar-14
VARUN SHIPPING
Sep-12
BHARATI DEFENCE AND INFRA/
VARUN SHIPPING
5-Yr Chart
Click to enlarge
High Rs5133 154.5%   
Low Rs2114 147.1%   
Sales per share (Unadj.) Rs95.350.1 190.2%  
Earnings per share (Unadj.) Rs-174.8-10.1 1,723.1%  
Cash flow per share (Unadj.) Rs-160.58.4 -1,901.6%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %02.1 0.0%  
Book value per share (Unadj.) Rs-36.843.5 -84.4%  
Shares outstanding (eoy) m50.30150.01 33.5%   
Bonus/Rights/Conversions WC--  
Price / Sales ratio x0.40.5 80.1%   
Avg P/E ratio x-0.2-2.3 8.8%  
P/CF ratio (eoy) x-0.22.8 -8.0%  
Price / Book Value ratio x-1.00.5 -180.5%  
Dividend payout %0-4.9 0.0%   
Avg Mkt Cap Rs m1,8013,525 51.1%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m1,3911,506 92.4%   
Avg. sales/employee Rs ThNM15,032.0-  
Avg. wages/employee Rs ThNM3,012.0-  
Avg. net profit/employee Rs ThNM-3,044.0-  
INCOME DATA
Net Sales Rs m4,7937,516 63.8%  
Other income Rs m2921,149 25.4%   
Total revenues Rs m5,0868,665 58.7%   
Gross profit Rs m-2,1552,271 -94.9%  
Depreciation Rs m7212,788 25.9%   
Interest Rs m5,4384,131 131.6%   
Profit before tax Rs m-8,023-3,499 229.3%   
Minority Interest Rs m3160-   
Prior Period Items Rs m024 0.0%   
Extraordinary Inc (Exp) Rs m-2,9131,971 -147.8%   
Tax Rs m-1,82618 -10,142.2%   
Profit after tax Rs m-8,794-1,522 577.8%  
Gross profit margin %-45.030.2 -148.8%  
Effective tax rate %22.8-0.5 -4,423.5%   
Net profit margin %-183.5-20.3 905.9%  
BALANCE SHEET DATA
Current assets Rs m58,27513,381 435.5%   
Current liabilities Rs m52,08417,730 293.8%   
Net working cap to sales %129.2-57.9 -223.2%  
Current ratio x1.10.8 148.3%  
Inventory Days Days3,2844 88,965.9%  
Debtors Days Days591131 451.5%  
Net fixed assets Rs m13,37229,050 46.0%   
Share capital Rs m5031,500 33.5%   
"Free" reserves Rs m-2,9173,735 -78.1%   
Net worth Rs m-1,8496,531 -28.3%   
Long term debt Rs m30,46319,764 154.1%   
Total assets Rs m85,56644,428 192.6%  
Interest coverage x-0.50.2 -310.6%   
Debt to equity ratio x-16.53.0 -544.5%  
Sales to assets ratio x0.10.2 33.1%   
Return on assets %-3.95.9 -66.8%  
Return on equity %475.7-23.3 -2,041.1%  
Return on capital %-18.110.0 -181.2%  
Exports to sales %37.50-   
Imports to sales %34.00-   
Exports (fob) Rs m1,797NA-   
Imports (cif) Rs m1,631NA-   
Fx inflow Rs m1,7970-   
Fx outflow Rs m1,7691 176,850.0%   
Net fx Rs m29-1 -2,860.0%   
CASH FLOW
From Operations Rs m5,614-3,576 -157.0%  
From Investments Rs m48523,939 2.0%  
From Financial Activity Rs m-6,295-17,178 36.6%  
Net Cashflow Rs m-1963,185 -6.1%  

Share Holding

Indian Promoters % 65.5 15.6 419.9%  
Foreign collaborators % 0.0 22.2 -  
Indian inst/Mut Fund % 6.6 7.9 83.5%  
FIIs % 0.0 0.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 54.1 51.6%  
Shareholders   37,247 86,049 43.3%  
Pledged promoter(s) holding % 100.0 41.0 243.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARATI DEFENCE AND INFRA With:   GOL OFFSHORE  ABAN OFFSHORE  MERCATOR LTD  ESSAR PORTS  ABG SHIPYARD  



Today's Market

Indian Indices Trade Strong; Metal, Pharma Stocks Lead Gains(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are presently trading above the dotted line.

Related Views on News

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARATI DEFENCE AND INFRA SHARE PRICE


Feb 23, 2018 02:17 PM

TRACK BHARATI DEFENCE AND INFRA

  • Track your investment in BHARATI DEFENCE AND INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARATI DEFENCE AND INFRA

BHARATI DEFENCE AND INFRA 5-YR ANALYSIS

COMPARE BHARATI DEFENCE AND INFRA WITH

MARKET STATS