X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharati Shipyard with Varun Shipping - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARATI DEFENCE AND INFRA vs VARUN SHIPPING - Comparison Results

BHARATI DEFENCE AND INFRA    Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

VARUN SHIPPING 
   Change

Varun Shipping Company (VSC) is the largest LPG tanker operator in the country. In addition to LPG, VSC has presence in crude products and offshore segments. The current fleet comprises 10 LPG carriers, 3 crude oil tankers and 7 AHTS (anchor handling... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARATI DEFENCE AND INFRA VARUN SHIPPING BHARATI DEFENCE AND INFRA/
VARUN SHIPPING
 
P/E (TTM) x -0.1 -0.3 - View Chart
P/BV x - 0.2 - View Chart
Dividend Yield % 0.0 5.1 -  

Financials

 BHARATI DEFENCE AND INFRA   VARUN SHIPPING
EQUITY SHARE DATA
    BHARATI DEFENCE AND INFRA
Mar-14
VARUN SHIPPING
Sep-12
BHARATI DEFENCE AND INFRA/
VARUN SHIPPING
5-Yr Chart
Click to enlarge
High Rs5133 154.5%   
Low Rs2114 147.1%   
Sales per share (Unadj.) Rs95.350.1 190.2%  
Earnings per share (Unadj.) Rs-174.8-10.1 1,723.1%  
Cash flow per share (Unadj.) Rs-160.58.4 -1,901.6%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %02.1 0.0%  
Book value per share (Unadj.) Rs-36.843.5 -84.4%  
Shares outstanding (eoy) m50.30150.01 33.5%   
Bonus/Rights/Conversions WC--  
Price / Sales ratio x0.40.5 80.1%   
Avg P/E ratio x-0.2-2.3 8.8%  
P/CF ratio (eoy) x-0.22.8 -8.0%  
Price / Book Value ratio x-1.00.5 -180.5%  
Dividend payout %0-4.9 0.0%   
Avg Mkt Cap Rs m1,8013,525 51.1%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m1,3911,506 92.4%   
Avg. sales/employee Rs ThNM15,032.0-  
Avg. wages/employee Rs ThNM3,012.0-  
Avg. net profit/employee Rs ThNM-3,044.0-  
INCOME DATA
Net Sales Rs m4,7937,516 63.8%  
Other income Rs m2921,149 25.4%   
Total revenues Rs m5,0868,665 58.7%   
Gross profit Rs m-2,1552,271 -94.9%  
Depreciation Rs m7212,788 25.9%   
Interest Rs m5,4384,131 131.6%   
Profit before tax Rs m-8,023-3,499 229.3%   
Minority Interest Rs m3160-   
Prior Period Items Rs m024 0.0%   
Extraordinary Inc (Exp) Rs m-2,9131,971 -147.8%   
Tax Rs m-1,82618 -10,142.2%   
Profit after tax Rs m-8,794-1,522 577.8%  
Gross profit margin %-45.030.2 -148.8%  
Effective tax rate %22.8-0.5 -4,423.5%   
Net profit margin %-183.5-20.3 905.9%  
BALANCE SHEET DATA
Current assets Rs m58,27513,381 435.5%   
Current liabilities Rs m52,08417,730 293.8%   
Net working cap to sales %129.2-57.9 -223.2%  
Current ratio x1.10.8 148.3%  
Inventory Days Days3,2844 88,965.9%  
Debtors Days Days591131 451.5%  
Net fixed assets Rs m13,37229,050 46.0%   
Share capital Rs m5031,500 33.5%   
"Free" reserves Rs m-2,9173,735 -78.1%   
Net worth Rs m-1,8496,531 -28.3%   
Long term debt Rs m30,46319,764 154.1%   
Total assets Rs m85,56644,428 192.6%  
Interest coverage x-0.50.2 -310.6%   
Debt to equity ratio x-16.53.0 -544.5%  
Sales to assets ratio x0.10.2 33.1%   
Return on assets %-3.95.9 -66.8%  
Return on equity %475.7-23.3 -2,041.1%  
Return on capital %-18.110.0 -181.2%  
Exports to sales %37.50-   
Imports to sales %34.00-   
Exports (fob) Rs m1,797NA-   
Imports (cif) Rs m1,631NA-   
Fx inflow Rs m1,7970-   
Fx outflow Rs m1,7691 176,850.0%   
Net fx Rs m29-1 -2,860.0%   
CASH FLOW
From Operations Rs m5,614-3,576 -157.0%  
From Investments Rs m48523,939 2.0%  
From Financial Activity Rs m-6,295-17,178 36.6%  
Net Cashflow Rs m-1963,185 -6.1%  

Share Holding

Indian Promoters % 65.5 15.6 419.9%  
Foreign collaborators % 0.0 22.2 -  
Indian inst/Mut Fund % 6.6 7.9 83.5%  
FIIs % 0.0 0.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 54.1 51.6%  
Shareholders   37,247 86,049 43.3%  
Pledged promoter(s) holding % 100.0 41.0 243.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARATI DEFENCE AND INFRA With:   ABAN OFFSHORE  ABG SHIPYARD  DREDGING CORP  GOL OFFSHORE  MERCATOR LTD  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

G E Shipping: Crude, Product, and Offshore Segment Drag Performance (Quarterly Results Update - Detailed)

Feb 16, 2017

G E Shipping has reported a 22.8% YoY decline in the topline while the bottomline has declined by 33.4% YoY.

G E Shipping: Pressure from All Segments Drags Performance (Quarterly Results Update - Detailed)

Nov 21, 2016

G E Shipping has reported a 20.2% YoY decline in the topline while the bottomline has declined by 24% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARATI DEFENCE AND INFRA SHARE PRICE


Aug 22, 2017 (Close)

TRACK BHARATI DEFENCE AND INFRA

  • Track your investment in BHARATI DEFENCE AND INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARATI DEFENCE AND INFRA

BHARATI DEFENCE AND INFRA 5-YR ANALYSIS

COMPARE BHARATI DEFENCE AND INFRA WITH

MARKET STATS