Compare Bharati Shipyard with Varun Shipping - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARATI DEFENCE AND INFRA vs VARUN SHIPPING - Comparison Results

BHARATI DEFENCE AND INFRA     Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

VARUN SHIPPING 
   Change

Varun Shipping Company (VSC) is the largest LPG tanker operator in the country. In addition to LPG, VSC has presence in crude products and offshore segments. The current fleet comprises 10 LPG carriers, 3 crude oil tankers and 7 AHTS (anchor handling... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARATI DEFENCE AND INFRA VARUN SHIPPING BHARATI DEFENCE AND INFRA/
VARUN SHIPPING
 
P/E (TTM) x -0.0 -0.3 - View Chart
P/BV x - 0.2 - View Chart
Dividend Yield % 0.0 5.1 -  

Financials

 BHARATI DEFENCE AND INFRA   VARUN SHIPPING
EQUITY SHARE DATA
    BHARATI DEFENCE AND INFRA
Mar-14
VARUN SHIPPING
Sep-12
BHARATI DEFENCE AND INFRA/
VARUN SHIPPING
5-Yr Chart
Click to enlarge
High Rs5133 154.5%   
Low Rs2114 147.1%   
Sales per share (Unadj.) Rs95.350.1 190.2%  
Earnings per share (Unadj.) Rs-174.8-10.1 1,723.1%  
Cash flow per share (Unadj.) Rs-160.58.4 -1,901.6%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %02.1 0.0%  
Book value per share (Unadj.) Rs-36.843.5 -84.4%  
Shares outstanding (eoy) m50.30150.01 33.5%   
Bonus/Rights/Conversions WC--  
Price / Sales ratio x0.40.5 80.1%   
Avg P/E ratio x-0.2-2.3 8.8%  
P/CF ratio (eoy) x-0.22.8 -8.0%  
Price / Book Value ratio x-1.00.5 -180.5%  
Dividend payout %0-4.9 0.0%   
Avg Mkt Cap Rs m1,8013,525 51.1%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m1,3911,506 92.4%   
Avg. sales/employee Rs ThNM15,032.0-  
Avg. wages/employee Rs ThNM3,012.0-  
Avg. net profit/employee Rs ThNM-3,044.0-  
INCOME DATA
Net Sales Rs m4,7937,516 63.8%  
Other income Rs m2921,149 25.4%   
Total revenues Rs m5,0868,665 58.7%   
Gross profit Rs m-2,1552,271 -94.9%  
Depreciation Rs m7212,788 25.9%   
Interest Rs m5,4384,131 131.6%   
Profit before tax Rs m-8,023-3,499 229.3%   
Minority Interest Rs m3160-   
Prior Period Items Rs m024 0.0%   
Extraordinary Inc (Exp) Rs m-2,9131,971 -147.8%   
Tax Rs m-1,82618 -10,142.2%   
Profit after tax Rs m-8,794-1,522 577.8%  
Gross profit margin %-45.030.2 -148.8%  
Effective tax rate %22.8-0.5 -4,423.5%   
Net profit margin %-183.5-20.3 905.9%  
BALANCE SHEET DATA
Current assets Rs m58,27513,381 435.5%   
Current liabilities Rs m52,08417,730 293.8%   
Net working cap to sales %129.2-57.9 -223.2%  
Current ratio x1.10.8 148.3%  
Inventory Days Days3,2844 88,965.9%  
Debtors Days Days591131 451.5%  
Net fixed assets Rs m13,37229,050 46.0%   
Share capital Rs m5031,500 33.5%   
"Free" reserves Rs m-2,9173,735 -78.1%   
Net worth Rs m-1,8496,531 -28.3%   
Long term debt Rs m30,46319,764 154.1%   
Total assets Rs m85,56644,428 192.6%  
Interest coverage x-0.50.2 -310.6%   
Debt to equity ratio x-16.53.0 -544.5%  
Sales to assets ratio x0.10.2 33.1%   
Return on assets %-3.95.9 -66.8%  
Return on equity %475.7-23.3 -2,041.1%  
Return on capital %-18.110.0 -181.2%  
Exports to sales %37.50-   
Imports to sales %34.00-   
Exports (fob) Rs m1,797NA-   
Imports (cif) Rs m1,631NA-   
Fx inflow Rs m1,7970-   
Fx outflow Rs m1,7691 176,850.0%   
Net fx Rs m29-1 -2,860.0%   
CASH FLOW
From Operations Rs m5,614-3,576 -157.0%  
From Investments Rs m48523,939 2.0%  
From Financial Activity Rs m-6,295-17,178 36.6%  
Net Cashflow Rs m-1963,185 -6.1%  

Share Holding

Indian Promoters % 65.5 15.6 419.9%  
Foreign collaborators % 0.0 22.2 -  
Indian inst/Mut Fund % 6.6 7.9 83.5%  
FIIs % 0.0 0.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 54.1 51.6%  
Shareholders   37,247 86,049 43.3%  
Pledged promoter(s) holding % 100.0 41.0 243.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARATI DEFENCE AND INFRA With:   ABAN OFFSHORE  MERCATOR LTD  DREDGING CORP  GOL OFFSHORE  SHIPPING CORP.  



Today's Market

Sensex Opens Over 100 Points Down; Banking and IT Stocks Under Pressure(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.9% while the Hang Seng is also down 0.9%.

Related Views on News

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

GE Shipping: Disappointing Performance (Quarterly Results Update - Detailed)

Nov 16, 2017

GE Shipping reported a subdued performance on the back of weak tanker and offshore segment.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARATI DEFENCE AND INFRA SHARE PRICE


Jan 31, 2019 (Close)

TRACK BHARATI DEFENCE AND INFRA

  • Track your investment in BHARATI DEFENCE AND INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARATI DEFENCE AND INFRA

BHARATI DEFENCE AND INFRA 8-QTR ANALYSIS

COMPARE BHARATI DEFENCE AND INFRA WITH

MARKET STATS