Compare Bharti Airtel with Indus Towers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs INDUS TOWERS - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL INDUS TOWERS BHARTI AIRTEL/
INDUS TOWERS
 
P/E (TTM) x -10.1 24.7 - View Chart
P/BV x 3.8 3.3 113.2% View Chart
Dividend Yield % 0.4 5.8 6.5%  

Financials

 BHARTI AIRTEL   INDUS TOWERS
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
INDUS TOWERS
Mar-19
BHARTI AIRTEL/
INDUS TOWERS
5-Yr Chart
Click to enlarge
High Rs569349 163.1%   
Low Rs313242 129.4%   
Sales per share (Unadj.) Rs160.536.9 434.8%  
Earnings per share (Unadj.) Rs-56.213.5 -416.9%  
Cash flow per share (Unadj.) Rs-5.519.5 -28.0%  
Dividends per share (Unadj.) Rs2.0015.00 13.3%  
Dividend yield (eoy) %0.55.1 8.9%  
Book value per share (Unadj.) Rs141.478.6 180.0%  
Shares outstanding (eoy) m5,455.561,849.61 295.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.78.0 34.3%   
Avg P/E ratio x-7.821.9 -35.8%  
P/CF ratio (eoy) x-80.815.2 -533.1%  
Price / Book Value ratio x3.13.8 83.0%  
Dividend payout %-3.6111.3 -3.2%   
Avg Mkt Cap Rs m2,404,811546,005 440.4%   
No. of employees `00010.02.2 448.2%   
Total wages/salary Rs m38,0722,915 1,306.1%   
Avg. sales/employee Rs Th87,908.230,721.0 286.2%   
Avg. wages/employee Rs Th3,823.31,311.9 291.4%   
Avg. net profit/employee Rs Th-30,793.511,223.2 -274.4%   
INCOME DATA
Net Sales Rs m875,39068,262 1,282.4%  
Other income Rs m3,2481,015 320.0%   
Total revenues Rs m878,63869,277 1,268.3%   
Gross profit Rs m387,44535,933 1,078.2%  
Depreciation Rs m276,89611,064 2,502.7%   
Interest Rs m139,918529 26,449.5%   
Profit before tax Rs m-26,12125,355 -103.0%   
Minority Interest Rs m010,172 0.0%   
Prior Period Items Rs m-402,3440-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-121,82310,589 -1,150.5%   
Profit after tax Rs m-306,64224,938 -1,229.6%  
Gross profit margin %44.352.6 84.1%  
Effective tax rate %466.441.8 1,116.7%   
Net profit margin %-35.036.5 -95.9%  
BALANCE SHEET DATA
Current assets Rs m766,43242,800 1,790.7%   
Current liabilities Rs m1,314,87617,752 7,406.9%   
Net working cap to sales %-62.736.7 -170.7%  
Current ratio x0.62.4 24.2%  
Inventory Days Days10-  
Debtors Days Days1929 65.2%  
Net fixed assets Rs m1,989,186105,587 1,883.9%   
Share capital Rs m27,27818,496 147.5%   
"Free" reserves Rs m744,170126,820 586.8%   
Net worth Rs m771,448145,316 530.9%   
Long term debt Rs m910,7920-   
Total assets Rs m3,607,790171,305 2,106.1%  
Interest coverage x0.848.9 1.7%   
Debt to equity ratio x1.20-  
Sales to assets ratio x0.20.4 60.9%   
Return on assets %-4.614.9 -31.1%  
Return on equity %-39.717.2 -231.6%  
Return on capital %-17.224.8 -69.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,0600-   
Fx outflow Rs m119,6940-   
Net fx Rs m-74,6340-   
CASH FLOW
From Operations Rs m181,28731,586 573.9%  
From Investments Rs m-304,91915,999 -1,905.9%  
From Financial Activity Rs m191,444-47,947 -399.3%  
Net Cashflow Rs m76,746-362 -21,200.6%  

Share Holding

Indian Promoters % 43.7 79.4 55.1%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 1.7 431.1%  
FIIs % 17.7 11.7 151.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 7.3 132.9%  
Shareholders   260,508 27,584 944.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   MTNL  TATA COMM  AGC NETWORKS  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  

Compare BHARTI AIRTEL With:   VERIZON (US)  FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex, Nifty Recover From Day's Low to End Strong; JSW Steel and ICICI Bank Among Top Nifty Gainers(Closing)

Indian share markets recouped early losses during afternoon deals and ended today's volatile session higher.

Related Views on News

INDUS TOWERS Announces Quarterly Results (3QFY21); Net Profit Up 70.0% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, INDUS TOWERS has posted a net profit of Rs 7 bn (up 70.0% YoY). Sales on the other hand came in at Rs 41 bn (up 143.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI INFRATEL Announces Quarterly Results (1QFY21); Net Profit Down 35.5% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, BHARTI INFRATEL has posted a net profit of Rs 4 bn (down 35.5% YoY). Sales on the other hand came in at Rs 16 bn (down 5.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

Top 3 Nifty ETFs to Buy Now(Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Apr 22, 2021 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - VODAFONE IDEA COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS