Compare Bharti Airtel with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VODAFONE IDEA - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL VODAFONE IDEA BHARTI AIRTEL/
VODAFONE IDEA
 
P/E (TTM) x -13.1 -0.6 - View Chart
P/BV x 3.8 5.0 76.3% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 BHARTI AIRTEL   VODAFONE IDEA
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
VODAFONE IDEA
Mar-20
BHARTI AIRTEL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs56918 3,107.1%   
Low Rs3133 12,038.5%   
Sales per share (Unadj.) Rs160.515.6 1,025.6%  
Earnings per share (Unadj.) Rs-57.4-25.8 222.2%  
Cash flow per share (Unadj.) Rs-6.6-17.4 38.3%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs141.32.1 6,864.4%  
Shares outstanding (eoy) m5,455.5628,735.39 19.0%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x2.70.7 411.3%   
Avg P/E ratio x-7.7-0.4 1,898.3%  
P/CF ratio (eoy) x-66.3-0.6 11,012.9%  
Price / Book Value ratio x3.15.1 61.5%  
Dividend payout %-3.50-   
Avg Mkt Cap Rs m2,404,810300,285 800.8%   
No. of employees `000NANA-   
Total wages/salary Rs m38,07221,643 175.9%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m875,390449,575 194.7%  
Other income Rs m19,34613,692 141.3%   
Total revenues Rs m894,736463,267 193.1%   
Gross profit Rs m-37,521-236,385 15.9%  
Depreciation Rs m276,896243,564 113.7%   
Interest Rs m139,918155,266 90.1%   
Profit before tax Rs m-434,989-621,523 70.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-121,823120,811 -100.8%   
Profit after tax Rs m-313,166-742,334 42.2%  
Gross profit margin %-4.3-52.6 8.2%  
Effective tax rate %28.0-19.4 -144.1%   
Net profit margin %-35.8-165.1 21.7%  
BALANCE SHEET DATA
Current assets Rs m766,432166,861 459.3%   
Current liabilities Rs m1,314,876957,790 137.3%   
Net working cap to sales %-62.7-175.9 35.6%  
Current ratio x0.60.2 334.6%  
Inventory Days Days156193 80.7%  
Debtors Days Days1925 76.4%  
Net fixed assets Rs m2,571,1982,102,315 122.3%   
Share capital Rs m27,278287,354 9.5%   
"Free" reserves Rs m743,497-228,211 -325.8%   
Net worth Rs m770,77559,143 1,303.2%   
Long term debt Rs m910,792962,804 94.6%   
Total assets Rs m3,337,6302,269,176 147.1%  
Interest coverage x-2.1-3.0 70.2%   
Debt to equity ratio x1.216.3 7.3%  
Sales to assets ratio x0.30.2 132.4%   
Return on assets %-5.2-25.9 20.1%  
Return on equity %-40.6-1,255.2 3.2%  
Return on capital %-17.5-45.6 38.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,06017,652 255.3%   
Fx outflow Rs m119,69468,179 175.6%   
Net fx Rs m-74,634-50,527 147.7%   
CASH FLOW
From Operations Rs m181,28773,275 247.4%  
From Investments Rs m-304,919-27,898 1,093.0%  
From Financial Activity Rs m191,444-50,187 -381.5%  
Net Cashflow Rs m76,746-3,889 -1,973.4%  

Share Holding

Indian Promoters % 35.8 18.5 193.7%  
Foreign collaborators % 20.1 53.6 37.4%  
Indian inst/Mut Fund % 38.9 5.7 686.4%  
FIIs % 18.6 4.6 403.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.1 28.0 157.7%  
Shareholders   713,866 1,591,986 44.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   HATHWAY CABLE  TATA TELESERVICES  TATA COMM  MTNL  GTL  

Compare BHARTI AIRTEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex, Nifty Recover from Day's Low to End Flat; Adani Ports and Bajaj Auto Among Top Gainers(Closing)

Indian share markets recouped early losses during closing hours and ended today's volatile session on a flat note.

Related Views on News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

More Views on News

Most Popular

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

My 'Unlock' Investments(Fast Profits Daily)

Jun 11, 2021

The best unlock investments you can make in the market.

The Most Visible Sign of India's Revival is on Two Wheels(Profit Hunter)

Jun 9, 2021

Investing in the best stocks could result in wealth compounding on a massive scale.

How I Discovered a 400-Year-Old Open Secret to Extreme Wealth(Profit Hunter)

Jun 11, 2021

Charlie Munger's open secret about investing success.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Jun 18, 2021 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS