X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Airtel with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VODAFONE IDEA - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL VODAFONE IDEA BHARTI AIRTEL/
VODAFONE IDEA
 
P/E (TTM) x 130.9 9.1 1,433.3% View Chart
P/BV x 1.9 0.4 457.9% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 BHARTI AIRTEL   VODAFONE IDEA
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-18
VODAFONE IDEA
Mar-18
BHARTI AIRTEL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs565118 478.8%   
Low Rs33372 466.2%   
Sales per share (Unadj.) Rs209.464.9 322.7%  
Earnings per share (Unadj.) Rs5.5-9.6 -57.1%  
Cash flow per share (Unadj.) Rs53.69.7 551.0%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs173.962.5 278.1%  
Shares outstanding (eoy) m3,997.404,359.32 91.7%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x2.11.5 146.9%   
Avg P/E ratio x82.2-9.9 -829.8%  
P/CF ratio (eoy) x8.49.7 86.0%  
Price / Book Value ratio x2.61.5 170.4%  
Dividend payout %45.80-   
Avg Mkt Cap Rs m1,795,432413,046 434.7%   
No. of employees `0008.59.9 85.5%   
Total wages/salary Rs m39,77115,430 257.7%   
Avg. sales/employee Rs Th99,003.828,613.7 346.0%   
Avg. wages/employee Rs Th4,705.01,561.3 301.3%   
Avg. net profit/employee Rs Th2,583.1-4,217.5 -61.2%   
INCOME DATA
Net Sales Rs m836,879282,789 295.9%  
Other income Rs m2,4883,529 70.5%   
Total revenues Rs m839,367286,319 293.2%   
Gross profit Rs m323,79960,476 535.4%  
Depreciation Rs m192,43184,091 228.8%   
Interest Rs m93,25548,130 193.8%   
Profit before tax Rs m40,601-68,216 -59.5%   
Minority Interest Rs m03,458 0.0%   
Prior Period Items Rs m0-234 0.0%   
Extraordinary Inc (Exp) Rs m-7,9310-   
Tax Rs m10,835-23,311 -46.5%   
Profit after tax Rs m21,835-41,682 -52.4%  
Gross profit margin %38.721.4 180.9%  
Effective tax rate %26.734.2 78.1%   
Net profit margin %2.6-14.7 -17.7%  
BALANCE SHEET DATA
Current assets Rs m334,99091,837 364.8%   
Current liabilities Rs m782,399106,337 735.8%   
Net working cap to sales %-53.5-5.1 1,042.6%  
Current ratio x0.40.9 49.6%  
Inventory Days Days00 63.9%  
Debtors Days Days2611 224.0%  
Net fixed assets Rs m2,056,355251,062 819.1%   
Share capital Rs m19,98743,593 45.8%   
"Free" reserves Rs m675,357229,031 294.9%   
Net worth Rs m695,344272,625 255.1%   
Long term debt Rs m849,420569,408 149.2%   
Total assets Rs m2,505,816985,772 254.2%  
Interest coverage x1.4-0.4 -343.9%   
Debt to equity ratio x1.22.1 58.5%  
Sales to assets ratio x0.30.3 116.4%   
Return on assets %4.60.7 702.2%  
Return on equity %3.1-15.3 -20.5%  
Return on capital %8.2-2.0 -407.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,0885,101 883.9%   
Fx outflow Rs m196,54032,990 595.8%   
Net fx Rs m-151,452-27,889 543.1%   
CASH FLOW
From Operations Rs m298,53853,324 559.9%  
From Investments Rs m-279,676-92,717 301.6%  
From Financial Activity Rs m19,20539,249 48.9%  
Net Cashflow Rs m38,348-144 -26,556.8%  

Share Holding

Indian Promoters % 43.7 42.9 101.9%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 4.5 158.9%  
FIIs % 17.7 21.6 81.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 30.9 31.4%  
Shareholders   260,508 266,634 97.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   BHARTI INFRATEL  HIMACHAL FUTURISTIC  TATA COMM.  TATA TELESERVICES  MTNL  

Compare BHARTI AIRTEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices Continue Momentum; Sensex Ends 268 Points Higher(Closing)

After opening the day marginally higher, Indian share markets continued their momentum and ended their day on a positive note.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (3QFY19); Net Profit Down 30.0% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, BHARTI AIRTEL has posted a net profit of Rs 4 bn (down 30.0% YoY). Sales on the other hand came in at Rs 205 bn (up 1.0% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (2QFY19); Net Profit Down 88.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHARTI AIRTEL has posted a net profit of Rs 859 m (down 88.8% YoY). Sales on the other hand came in at Rs 204 bn (down 6.2% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

Are You Ready for the Big Nifty Move in the March Expiry?(Profit Hunter)

Mar 8, 2019

History suggests the Nifty could make a big move in March. Are you prepared to benefit from this opportunity?

Smallcaps Are Rallying and You Need to Make the Most of It Now(Profit Hunter)

Mar 7, 2019

Did you just miss the smallcap rally? Or is there still time to catch up? Read on for answers and more...

The One Sector to Bet on Today as India Grows into a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Mar 7, 2019

India's defence sector is suddenly under the spotlight. Can this sector ride along India's long-term growth story?

Is it the Right Time to Buy Mid and Small Caps Now?(The 5 Minute Wrapup)

Mar 6, 2019

Mid and Small Caps have underperformed large caps in the past year. Is the tide about to turn?

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Mar 19, 2019 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - MTNL COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS