X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cairn India with HPCL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs HPCL - Comparison Results

CAIRN INDIA    Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

HPCL 
   Change

Hindustan Petroleum Corporation Limited (HPCL) is the third largest oil refining and marketing company in India. Apart from the 14 MMTPA (million tonnes per annum) of refining capacity, it has strong retail presence with over 9,127 retail outlets spr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA HPCL CAIRN INDIA/
HPCL
 
P/E (TTM) x 57.9 11.2 518.7% View Chart
P/BV x 1.1 4.0 28.0% View Chart
Dividend Yield % 2.5 7.6 32.3%  

Financials

 CAIRN INDIA   HPCL
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
HPCL
Mar-16
CAIRN INDIA/
HPCL
5-Yr Chart
Click to enlarge
High Rs240991 24.2%   
Low Rs111557 20.0%   
Sales per share (Unadj.) Rs46.05,512.8 0.8%  
Earnings per share (Unadj.) Rs-50.3145.3 -34.6%  
Cash flow per share (Unadj.) Rs-33.7251.3 -13.4%  
Dividends per share (Unadj.) Rs7.0034.50 20.3%  
Dividend yield (eoy) %4.04.5 89.5%  
Book value per share (Unadj.) Rs260.2511.7 50.9%  
Shares outstanding (eoy) m1,874.90338.63 553.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.1 2,716.8%   
Avg P/E ratio x-3.55.3 -65.5%  
P/CF ratio (eoy) x-5.23.1 -168.9%  
Price / Book Value ratio x0.71.5 44.6%  
Dividend payout %-13.923.7 -58.6%   
Avg Mkt Cap Rs m328,951262,049 125.5%   
No. of employees `0001.510.5 14.1%   
Total wages/salary Rs m99125,188 3.9%   
Avg. sales/employee Rs Th57,889.7177,150.2 32.7%   
Avg. wages/employee Rs Th664.92,390.2 27.8%   
Avg. net profit/employee Rs Th-63,301.24,670.2 -1,355.4%   
INCOME DATA
Net Sales Rs m86,2561,866,809 4.6%  
Other income Rs m20,08416,576 121.2%   
Total revenues Rs m106,3401,883,385 5.6%   
Gross profit Rs m33,649106,400 31.6%  
Depreciation Rs m31,07235,883 86.6%   
Interest Rs m27017,473 1.5%   
Profit before tax Rs m22,39269,621 32.2%   
Minority Interest Rs m0746 0.0%   
Prior Period Items Rs m0-79 0.0%   
Extraordinary Inc (Exp) Rs m-116,7380-   
Tax Rs m-2821,072 -0.1%   
Profit after tax Rs m-94,31949,215 -191.6%  
Gross profit margin %39.05.7 684.4%  
Effective tax rate %-0.130.3 -0.4%   
Net profit margin %-109.32.6 -4,147.8%  
BALANCE SHEET DATA
Current assets Rs m294,229331,157 88.8%   
Current liabilities Rs m47,758346,549 13.8%   
Net working cap to sales %285.7-0.8 -34,654.7%  
Current ratio x6.21.0 644.7%  
Inventory Days Days2029 67.6%  
Debtors Days Days119 122.7%  
Net fixed assets Rs m162,859519,622 31.3%   
Share capital Rs m18,7493,390 553.0%   
"Free" reserves Rs m466,698169,876 274.7%   
Net worth Rs m487,926173,267 281.6%   
Long term debt Rs m0217,468 0.0%   
Total assets Rs m564,956876,871 64.4%  
Interest coverage x84.15.0 1,686.3%   
Debt to equity ratio x01.3 0.0%  
Sales to assets ratio x0.22.1 7.2%   
Return on assets %-16.67.6 -218.9%  
Return on equity %-19.328.4 -68.1%  
Return on capital %-19.322.5 -85.8%  
Exports to sales %01.0 0.0%   
Imports to sales %3.215.3 21.0%   
Exports (fob) Rs mNA18,107 0.0%   
Imports (cif) Rs m2,776286,267 1.0%   
Fx inflow Rs m46,06019,308 238.6%   
Fx outflow Rs m9,134294,910 3.1%   
Net fx Rs m36,926-275,602 -13.4%   
CASH FLOW
From Operations Rs m41,339117,624 35.1%  
From Investments Rs m-21,681-50,463 43.0%  
From Financial Activity Rs m-7,202-55,476 13.0%  
Net Cashflow Rs m12,45611,685 106.6%  

Share Holding

Indian Promoters % 20.5 51.1 40.1%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 20.5 50.7%  
FIIs % 14.3 12.5 114.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 15.8 98.1%  
Shareholders   260,881 96,930 269.1%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   INDRAPRASTHA GAS  OIL INDIA LTD.  ESSAR OIL  GUJ. STATE PETRONET  INEOS STYROLUTION INDIA LTD  

Compare CAIRN INDIA With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA 8-QTR ANALYSIS

COMPARE CAIRN INDIA WITH

MARKET STATS