Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More
ONGC is the country's largest oil exploration and production (E&P) company accounting for nearly 90% of India's proven oil and gas reserves. At the current rate of production, the company accounts for over 80% of oil and gas production. Apart from E&... More
CAIRN INDIA | ONGC | CAIRN INDIA/ ONGC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.9 | 87.7 | 65.9% | View Chart |
P/BV | x | 1.1 | 0.7 | 159.4% | View Chart |
Dividend Yield | % | 2.5 | 4.4 | 55.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CAIRN INDIA Mar-16 |
ONGC Mar-20 |
CAIRN INDIA/ ONGC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 240 | 179 | 133.9% | |
Low | Rs | 111 | 52 | 214.7% | |
Sales per share (Unadj.) | Rs | 46.0 | 337.8 | 13.6% | |
Earnings per share (Unadj.) | Rs | -50.3 | 9.2 | -547.5% | |
Cash flow per share (Unadj.) | Rs | -33.7 | 30.4 | -111.1% | |
Dividends per share (Unadj.) | Rs | 7.00 | 5.00 | 140.0% | |
Dividend yield (eoy) | % | 4.0 | 4.3 | 92.1% | |
Book value per share (Unadj.) | Rs | 260.2 | 164.5 | 158.2% | |
Shares outstanding (eoy) | m | 1,874.90 | 12,580.28 | 14.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.8 | 0.3 | 1,116.4% | |
Avg P/E ratio | x | -3.5 | 12.6 | -27.8% | |
P/CF ratio (eoy) | x | -5.2 | 3.8 | -136.8% | |
Price / Book Value ratio | x | 0.7 | 0.7 | 96.1% | |
Dividend payout | % | -13.9 | 54.4 | -25.6% | |
Avg Mkt Cap | Rs m | 328,951 | 1,451,764 | 22.7% | |
No. of employees | `000 | 1.5 | 30.1 | 4.9% | |
Total wages/salary | Rs m | 991 | 114,502 | 0.9% | |
Avg. sales/employee | Rs Th | 57,889.7 | 141,173.0 | 41.0% | |
Avg. wages/employee | Rs Th | 664.9 | 3,803.4 | 17.5% | |
Avg. net profit/employee | Rs Th | -63,301.2 | 3,839.9 | -1,648.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 86,256 | 4,250,014 | 2.0% | |
Other income | Rs m | 20,084 | 85,315 | 23.5% | |
Total revenues | Rs m | 106,340 | 4,335,330 | 2.5% | |
Gross profit | Rs m | 33,649 | 521,453 | 6.5% | |
Depreciation | Rs m | 31,072 | 266,349 | 11.7% | |
Interest | Rs m | 270 | 69,998 | 0.4% | |
Profit before tax | Rs m | 22,392 | 270,422 | 8.3% | |
Minority Interest | Rs m | 0 | -13,015 | 0.0% | |
Prior Period Items | Rs m | 0 | 23,560 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | -116,738 | -90,285 | 129.3% | |
Tax | Rs m | -28 | 75,080 | -0.0% | |
Profit after tax | Rs m | -94,319 | 115,602 | -81.6% | |
Gross profit margin | % | 39.0 | 12.3 | 317.9% | |
Effective tax rate | % | -0.1 | 27.8 | -0.4% | |
Net profit margin | % | -109.3 | 2.7 | -4,020.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 294,229 | 807,221 | 36.4% | |
Current liabilities | Rs m | 47,758 | 1,176,608 | 4.1% | |
Net working cap to sales | % | 285.7 | -8.7 | -3,287.7% | |
Current ratio | x | 6.2 | 0.7 | 898.0% | |
Inventory Days | Days | 20 | 28 | 69.8% | |
Debtors Days | Days | 11 | 8 | 138.1% | |
Net fixed assets | Rs m | 162,859 | 2,542,233 | 6.4% | |
Share capital | Rs m | 18,749 | 62,902 | 29.8% | |
"Free" reserves | Rs m | 466,698 | 2,006,775 | 23.3% | |
Net worth | Rs m | 487,926 | 2,069,677 | 23.6% | |
Long term debt | Rs m | 0 | 720,834 | 0.0% | |
Total assets | Rs m | 564,956 | 5,038,981 | 11.2% | |
Interest coverage | x | 84.1 | 4.9 | 1,728.4% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.8 | 18.1% | |
Return on assets | % | -16.6 | 3.7 | -452.0% | |
Return on equity | % | -19.3 | 5.6 | -346.1% | |
Return on capital | % | -19.3 | 9.3 | -206.4% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 3.2 | 0.5 | 606.1% | |
Exports (fob) | Rs m | NA | 10,160 | 0.0% | |
Imports (cif) | Rs m | 2,776 | 22,565 | 12.3% | |
Fx inflow | Rs m | 46,060 | 16,254 | 283.4% | |
Fx outflow | Rs m | 9,134 | 179,737 | 5.1% | |
Net fx | Rs m | 36,926 | -163,482 | -22.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 41,339 | 716,344 | 5.8% | |
From Investments | Rs m | -21,681 | -534,983 | 4.1% | |
From Financial Activity | Rs m | -7,202 | -177,678 | 4.1% | |
Net Cashflow | Rs m | 12,456 | 7,076 | 176.0% |
Indian Promoters | % | 20.5 | 68.9 | 29.8% | |
Foreign collaborators | % | 39.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.4 | 10.6 | 98.1% | |
FIIs | % | 14.3 | 6.9 | 207.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.5 | 13.6 | 114.0% | |
Shareholders | 260,881 | 473,750 | 55.1% | ||
Pledged promoter(s) holding | % | 65.8 | 0.0 | - |
Compare CAIRN INDIA With: PETRONET LNG GAIL HIND.OIL EXP DEEP ENERGY RESOURCES OIL INDIA
Compare CAIRN INDIA With: PETROCHINA (China) BP (UK) CHINA PETRO. (China) CONOCOPHILLIPS (US)
Indian share markets witnessed huge selling during closing hours today and ended their day deep in the red.
Here's an analysis of the annual report of ONGC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ONGC. Also includes updates on the valuation of ONGC.
For the quarter ended December 2019, ONGC has posted a net profit of Rs 42 bn (down 49.8% YoY). Sales on the other hand came in at Rs 237 bn (down 14.4% YoY). Read on for a complete analysis of ONGC's quarterly results.
For the quarter ended June 2019, ONGC has posted a net profit of Rs 59 bn (down 3.9% YoY). Sales on the other hand came in at Rs 266 bn (down 2.4% YoY). Read on for a complete analysis of ONGC's quarterly results.
Here's an analysis of the annual report of ONGC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ONGC. Also includes updates on the valuation of ONGC.
For the quarter ended March 2019, ONGC has posted a net profit of Rs 40 bn (down 31.6% YoY). Sales on the other hand came in at Rs 268 bn (up 11.6% YoY). Read on for a complete analysis of ONGC's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More