Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CROMPTON GREAVES CONSUMER ELEC. vs GORANI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CROMPTON GREAVES CONSUMER ELEC. GORANI INDUSTRIES CROMPTON GREAVES CONSUMER ELEC./
GORANI INDUSTRIES
 
P/E (TTM) x 37.4 48.4 77.2% View Chart
P/BV x 7.7 9.8 78.3% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 CROMPTON GREAVES CONSUMER ELEC.   GORANI INDUSTRIES
EQUITY SHARE DATA
    CROMPTON GREAVES CONSUMER ELEC.
Mar-22
GORANI INDUSTRIES
Mar-22
CROMPTON GREAVES CONSUMER ELEC./
GORANI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs51282 623.7%   
Low Rs35013 2,703.3%   
Sales per share (Unadj.) Rs85.258.9 144.5%  
Earnings per share (Unadj.) Rs9.13.4 268.0%  
Cash flow per share (Unadj.) Rs9.84.2 233.8%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs36.515.1 241.6%  
Shares outstanding (eoy) m633.414.88 12,979.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.10.8 628.4%   
Avg P/E ratio x47.213.9 338.9%  
P/CF ratio (eoy) x44.011.3 388.3%  
Price / Book Value ratio x11.83.1 375.8%  
Dividend payout %27.40-   
Avg Mkt Cap Rs m273,125232 117,872.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3,62428 13,111.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m53,941288 18,758.9%  
Other income Rs m7271 64,292.0%   
Total revenues Rs m54,668289 18,937.1%   
Gross profit Rs m7,56529 25,844.9%  
Depreciation Rs m4234 11,068.1%   
Interest Rs m3534 9,007.7%   
Profit before tax Rs m7,51523 33,165.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7326 28,716.4%   
Profit after tax Rs m5,78417 34,779.3%  
Gross profit margin %14.010.2 137.8%  
Effective tax rate %23.026.6 86.6%   
Net profit margin %10.75.8 185.4%  
BALANCE SHEET DATA
Current assets Rs m31,001174 17,824.6%   
Current liabilities Rs m30,155101 29,894.5%   
Net working cap to sales %1.625.4 6.2%  
Current ratio x1.01.7 59.6%  
Inventory Days Days461 7,183.3%  
Debtors Days Days4642 0.6%  
Net fixed assets Rs m33,48534 98,053.9%   
Share capital Rs m1,26749 2,598.6%   
"Free" reserves Rs m21,87725 87,367.8%   
Net worth Rs m23,14474 31,364.3%   
Long term debt Rs m467 624.7%   
Total assets Rs m64,486208 30,992.4%  
Interest coverage x22.36.8 328.5%   
Debt to equity ratio x00.1 2.0%  
Sales to assets ratio x0.81.4 60.5%   
Return on assets %9.59.9 96.3%  
Return on equity %25.022.5 110.9%  
Return on capital %33.932.8 103.5%  
Exports to sales %1.50-   
Imports to sales %2.956.4 5.1%   
Exports (fob) Rs m812NA-   
Imports (cif) Rs m1,554162 958.0%   
Fx inflow Rs m8120-   
Fx outflow Rs m1,554162 958.0%   
Net fx Rs m-743-162 457.9%   
CASH FLOW
From Operations Rs m7,234-51 -14,112.0%  
From Investments Rs m-17,229-9 202,216.0%  
From Financial Activity Rs m9,07367 13,609.4%  
Net Cashflow Rs m-9227 -13,375.9%  

Share Holding

Indian Promoters % 0.0 62.3 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 84.0 1.4 6,089.1%  
FIIs % 39.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 37.7 265.0%  
Shareholders   200,944 2,346 8,565.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CROMPTON GREAVES CONSUMER ELEC. With:   TTK PRESTIGE    ORIENT ELECTRIC    BUTTERFLY GANDHIMATHI    HAWKINS COOKERS    HINDWARE HOME INNOVATION    


More on CROMPTON GREAVES CONSUMER ELEC. vs GORANI INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CROMPTON GREAVES CONSUMER ELEC. vs GORANI INDUSTRIES Share Price Performance

Period CROMPTON GREAVES CONSUMER ELEC. GORANI INDUSTRIES S&P BSE CONSUMER DURABLES
1-Day -0.52% -7.28% 0.00%
1-Month 8.00% -20.04% 5.67%
1-Year -23.53% -31.72% 11.18%
3-Year CAGR 6.81% 122.65% 25.48%
5-Year CAGR 4.38% 33.89% 15.30%

* Compound Annual Growth Rate

Here are more details on the CROMPTON GREAVES CONSUMER ELEC. share price and the GORANI INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of CROMPTON GREAVES CONSUMER ELEC. hold a 0.0% stake in the company. In case of GORANI INDUSTRIES the stake stands at 62.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CROMPTON GREAVES CONSUMER ELEC. and the shareholding pattern of GORANI INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, CROMPTON GREAVES CONSUMER ELEC. paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 27.4%.

GORANI INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CROMPTON GREAVES CONSUMER ELEC., and the dividend history of GORANI INDUSTRIES.



Today's Market

Why MTAR Technologies Share Price Is Rising | TCS's New Data Exchange Launch | Top Buzzing Stocks Today Why MTAR Technologies Share Price Is Rising | TCS's New Data Exchange Launch | Top Buzzing Stocks Today(Pre-Open)

On Tuesday, Indian share markets stayed in the red zone for better part of the day but staged a smart rebound in the end, closing the day flat.