X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Graphite India with FAIRFILED ATLAS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs FAIRFILED ATLAS - Comparison Results

GRAPHITE INDIA    Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA FAIRFILED ATLAS GRAPHITE INDIA/
FAIRFILED ATLAS
 
P/E (TTM) x 47.3 14.8 319.7% View Chart
P/BV x 3.0 5.7 52.9% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 GRAPHITE INDIA   FAIRFILED ATLAS
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-16
FAIRFILED ATLAS
Mar-13
GRAPHITE INDIA/
FAIRFILED ATLAS
5-Yr Chart
Click to enlarge
High Rs93187 49.6%   
Low Rs6495 67.4%   
Sales per share (Unadj.) Rs78.484.0 93.4%  
Earnings per share (Unadj.) Rs3.110.5 29.9%  
Cash flow per share (Unadj.) Rs5.713.6 41.6%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %2.60-  
Book value per share (Unadj.) Rs89.642.1 213.1%  
Shares outstanding (eoy) m195.3827.32 715.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.7 59.5%   
Avg P/E ratio x24.913.4 185.7%  
P/CF ratio (eoy) x13.810.4 133.6%  
Price / Book Value ratio x0.93.4 26.1%  
Dividend payout %63.60-   
Avg Mkt Cap Rs m15,3133,852 397.5%   
No. of employees `0002.00.6 348.2%   
Total wages/salary Rs m2,017231 873.4%   
Avg. sales/employee Rs Th7,735.54,031.6 191.9%   
Avg. wages/employee Rs Th1,018.4406.0 250.9%   
Avg. net profit/employee Rs Th310.2504.4 61.5%   
INCOME DATA
Net Sales Rs m15,3242,294 668.0%  
Other income Rs m28930 963.3%   
Total revenues Rs m15,6132,324 671.8%   
Gross profit Rs m1,388522 265.9%  
Depreciation Rs m49285 578.8%   
Interest Rs m9029 310.3%   
Profit before tax Rs m1,095438 250.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m485151 320.9%   
Profit after tax Rs m615287 214.1%  
Gross profit margin %9.122.8 39.8%  
Effective tax rate %44.234.5 128.3%   
Net profit margin %4.012.5 32.1%  
BALANCE SHEET DATA
Current assets Rs m17,3871,215 1,431.0%   
Current liabilities Rs m6,281612 1,026.3%   
Net working cap to sales %72.526.3 275.7%  
Current ratio x2.82.0 139.4%  
Inventory Days Days17850 353.5%  
Debtors Days Days115108 107.4%  
Net fixed assets Rs m6,567809 811.7%   
Share capital Rs m391273 143.2%   
"Free" reserves Rs m17,115870 1,967.2%   
Net worth Rs m17,5111,149 1,524.0%   
Long term debt Rs m0309 0.0%   
Total assets Rs m24,5632,092 1,174.1%  
Interest coverage x13.216.1 81.8%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.61.1 56.9%   
Return on assets %2.915.1 19.0%  
Return on equity %3.525.0 14.0%  
Return on capital %6.832.0 21.2%  
Exports to sales %33.354.4 61.2%   
Imports to sales %11.111.6 95.5%   
Exports (fob) Rs m5,1041,249 408.6%   
Imports (cif) Rs m1,703267 637.8%   
Fx inflow Rs m5,1491,255 410.3%   
Fx outflow Rs m1,919298 644.0%   
Net fx Rs m3,230957 337.5%   
CASH FLOW
From Operations Rs m2,658403 659.3%  
From Investments Rs m-872-287 304.3%  
From Financial Activity Rs m-1,911-71 2,706.4%  
Net Cashflow Rs m-10446 -227.9%  

Share Holding

Indian Promoters % 58.3 0.0 -  
Foreign collaborators % 4.9 93.7 5.2%  
Indian inst/Mut Fund % 5.0 0.0 -  
FIIs % 15.4 0.3 5,133.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 6.0 273.3%  
Shareholders   107,677 3,755 2,867.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   WELSPUN CORP  LAKSHMI MACHINE  HONEYWELL AUTOMATION  VOLTAMP TRANSFORMERS  CARBORUNDUM UNIVERSAL  

Compare GRAPHITE INDIA With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Opens Flat; Infosys Down 4.1%(09:30 am)

Asian stock markets opened mixed in early trade today. Hong Kong Hang Seng has advanced 143 points and China's Shanghai Composite has gained 9 points.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRAPHITE INDIA SHARE PRICE


Aug 21, 2017 11:10 AM

TRACK GRAPHITE INDIA

  • Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRAPHITE INDIA

GRAPHITE INDIA 8-QTR ANALYSIS

COMPARE GRAPHITE INDIA WITH

MARKET STATS