X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Graphite India with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs KIRLOSKAR BROS. - Comparison Results

GRAPHITE INDIA    Change

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA KIRLOSKAR BROS. GRAPHITE INDIA/
KIRLOSKAR BROS.
 
P/E (TTM) x 108.1 87.7 123.3% View Chart
P/BV x 6.5 2.7 240.5% View Chart
Dividend Yield % 0.3 0.2 213.3%  

Financials

 GRAPHITE INDIA   KIRLOSKAR BROS.
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-17
KIRLOSKAR BROS.
Mar-16
GRAPHITE INDIA/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs87230 37.8%   
Low Rs70113 61.9%   
Sales per share (Unadj.) Rs75.1326.7 23.0%  
Earnings per share (Unadj.) Rs3.6-4.2 -86.2%  
Cash flow per share (Unadj.) Rs6.05.5 108.4%  
Dividends per share (Unadj.) Rs2.000.50 400.0%  
Dividend yield (eoy) %2.50.3 873.9%  
Book value per share (Unadj.) Rs95.1121.9 78.0%  
Shares outstanding (eoy) m195.3879.41 246.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.5 199.1%   
Avg P/E ratio x21.7-40.9 -53.1%  
P/CF ratio (eoy) x13.131.1 42.2%  
Price / Book Value ratio x0.81.4 58.7%  
Dividend payout %55.4-11.9 -464.0%   
Avg Mkt Cap Rs m15,32813,611 112.6%   
No. of employees `0002.02.3 86.5%   
Total wages/salary Rs m2,2254,400 50.6%   
Avg. sales/employee Rs Th7,244.311,072.8 65.4%   
Avg. wages/employee Rs Th1,098.21,878.1 58.5%   
Avg. net profit/employee Rs Th348.0-141.9 -245.3%   
INCOME DATA
Net Sales Rs m14,67725,944 56.6%  
Other income Rs m865303 285.2%   
Total revenues Rs m15,54226,247 59.2%   
Gross profit Rs m396665 59.6%  
Depreciation Rs m464771 60.2%   
Interest Rs m79523 15.1%   
Profit before tax Rs m718-325 -220.9%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m13-9 -138.0%   
Profit after tax Rs m705-332 -212.1%  
Gross profit margin %2.72.6 105.3%  
Effective tax rate %1.82.9 62.5%   
Net profit margin %4.8-1.3 -374.9%  
BALANCE SHEET DATA
Current assets Rs m17,53716,563 105.9%   
Current liabilities Rs m5,96313,660 43.7%   
Net working cap to sales %78.911.2 704.9%  
Current ratio x2.91.2 242.6%  
Inventory Days Days15052 287.3%  
Debtors Days Days11092 119.3%  
Net fixed assets Rs m6,9955,717 122.4%   
Share capital Rs m391159 246.2%   
"Free" reserves Rs m18,1859,283 195.9%   
Net worth Rs m18,5769,680 191.9%   
Long term debt Rs m0455 0.0%   
Total assets Rs m25,43525,497 99.8%  
Interest coverage x10.10.4 2,668.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.61.0 56.7%   
Return on assets %3.10.7 413.4%  
Return on equity %3.8-3.4 -110.5%  
Return on capital %4.31.8 240.5%  
Exports to sales %04.8 0.0%   
Imports to sales %01.6 0.0%   
Exports (fob) Rs mNA1,235 0.0%   
Imports (cif) Rs mNA403 0.0%   
Fx inflow Rs m5,2731,245 423.4%   
Fx outflow Rs m0767 0.0%   
Net fx Rs m5,273479 1,101.6%   
CASH FLOW
From Operations Rs m2,602985 264.2%  
From Investments Rs m-2,255-446 505.5%  
From Financial Activity Rs m-392-552 71.0%  
Net Cashflow Rs m-54-13 420.5%  

Share Holding

Indian Promoters % 58.3 63.3 92.1%  
Foreign collaborators % 4.9 0.0 -  
Indian inst/Mut Fund % 5.0 9.1 54.8%  
FIIs % 15.4 8.0 192.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 19.5 84.1%  
Shareholders   107,677 15,591 690.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   JINDAL SAW LTD  JAYASWAL NECO  LEEL ELECTRICALS LTD  BATLIBOI LTD  WELSPUN CORP  

Compare GRAPHITE INDIA With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRAPHITE INDIA SHARE PRICE


Feb 23, 2018 (Close)

TRACK GRAPHITE INDIA

  • Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRAPHITE INDIA

GRAPHITE INDIA 5-YR ANALYSIS

COMPARE GRAPHITE INDIA WITH

MARKET STATS