X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Graphite India with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs KIRLOSKAR BROS. - Comparison Results

GRAPHITE INDIA    Change

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA KIRLOSKAR BROS. GRAPHITE INDIA/
KIRLOSKAR BROS.
 
P/E (TTM) x 44.6 66.7 66.9% View Chart
P/BV x 2.9 2.1 138.4% View Chart
Dividend Yield % 0.8 0.2 393.2%  

Financials

 GRAPHITE INDIA   KIRLOSKAR BROS.
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-16
KIRLOSKAR BROS.
Mar-16
GRAPHITE INDIA/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs93230 40.3%   
Low Rs64113 56.7%   
Sales per share (Unadj.) Rs78.4326.7 24.0%  
Earnings per share (Unadj.) Rs3.1-4.2 -75.1%  
Cash flow per share (Unadj.) Rs5.75.5 102.6%  
Dividends per share (Unadj.) Rs2.000.50 400.0%  
Dividend yield (eoy) %2.60.3 874.8%  
Book value per share (Unadj.) Rs89.6121.9 73.5%  
Shares outstanding (eoy) m195.3879.41 246.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.5 190.5%   
Avg P/E ratio x24.9-40.9 -60.9%  
P/CF ratio (eoy) x13.831.1 44.5%  
Price / Book Value ratio x0.91.4 62.2%  
Dividend payout %63.6-11.9 -532.4%   
Avg Mkt Cap Rs m15,31313,611 112.5%   
No. of employees `0002.02.3 84.5%   
Total wages/salary Rs m2,0174,400 45.8%   
Avg. sales/employee Rs Th7,735.511,072.8 69.9%   
Avg. wages/employee Rs Th1,018.41,878.1 54.2%   
Avg. net profit/employee Rs Th310.2-141.9 -218.6%   
INCOME DATA
Net Sales Rs m15,32425,944 59.1%  
Other income Rs m289303 95.3%   
Total revenues Rs m15,61326,247 59.5%   
Gross profit Rs m1,388665 208.8%  
Depreciation Rs m492771 63.8%   
Interest Rs m90523 17.2%   
Profit before tax Rs m1,095-325 -336.9%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m485-9 -5,181.8%   
Profit after tax Rs m615-332 -184.8%  
Gross profit margin %9.12.6 353.4%  
Effective tax rate %44.22.9 1,538.0%   
Net profit margin %4.0-1.3 -312.9%  
BALANCE SHEET DATA
Current assets Rs m17,38716,563 105.0%   
Current liabilities Rs m6,28113,660 46.0%   
Net working cap to sales %72.511.2 647.8%  
Current ratio x2.81.2 228.3%  
Inventory Days Days17852 342.0%  
Debtors Days Days11592 125.4%  
Net fixed assets Rs m6,5675,717 114.9%   
Share capital Rs m391159 246.2%   
"Free" reserves Rs m17,1159,283 184.4%   
Net worth Rs m17,5119,680 180.9%   
Long term debt Rs m0455 0.0%   
Total assets Rs m24,56325,497 96.3%  
Interest coverage x13.20.4 3,482.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.61.0 61.3%   
Return on assets %2.90.7 384.6%  
Return on equity %3.5-3.4 -102.2%  
Return on capital %6.81.8 380.6%  
Exports to sales %33.34.8 699.6%   
Imports to sales %11.11.6 715.4%   
Exports (fob) Rs m5,1041,235 413.2%   
Imports (cif) Rs m1,703403 422.6%   
Fx inflow Rs m5,1491,245 413.4%   
Fx outflow Rs m1,919767 250.3%   
Net fx Rs m3,230479 674.8%   
CASH FLOW
From Operations Rs m2,658985 269.8%  
From Investments Rs m-872-446 195.6%  
From Financial Activity Rs m-1,911-552 346.1%  
Net Cashflow Rs m-104-13 817.5%  

Share Holding

Indian Promoters % 58.3 63.3 92.1%  
Foreign collaborators % 4.9 0.0 -  
Indian inst/Mut Fund % 5.0 9.1 54.8%  
FIIs % 15.4 8.0 192.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 19.5 84.1%  
Shareholders   107,677 15,591 690.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   KALPATARU POWER  BATLIBOI LTD  TRF LTD  PSL LTD  PUNJ LLOYD   

Compare GRAPHITE INDIA With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRAPHITE INDIA SHARE PRICE


Aug 24, 2017 12:19 PM

TRACK GRAPHITE INDIA

  • Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRAPHITE INDIA

GRAPHITE INDIA 5-YR ANALYSIS

COMPARE GRAPHITE INDIA WITH

MARKET STATS