X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Graphite India with Lakshmi Machine - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs LAKSHMI MACHINE - Comparison Results

GRAPHITE INDIA    Change

LAKSHMI MACHINE 
   Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA LAKSHMI MACHINE GRAPHITE INDIA/
LAKSHMI MACHINE
 
P/E (TTM) x 44.8 39.8 112.6% View Chart
P/BV x 2.9 5.2 55.1% View Chart
Dividend Yield % 0.8 0.7 119.1%  

Financials

 GRAPHITE INDIA   LAKSHMI MACHINE
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-16
LAKSHMI MACHINE
Mar-16
GRAPHITE INDIA/
LAKSHMI MACHINE
5-Yr Chart
Click to enlarge
High Rs934,199 2.2%   
Low Rs643,050 2.1%   
Sales per share (Unadj.) Rs78.42,341.0 3.4%  
Earnings per share (Unadj.) Rs3.1201.0 1.6%  
Cash flow per share (Unadj.) Rs5.7279.1 2.0%  
Dividends per share (Unadj.) Rs2.0040.00 5.0%  
Dividend yield (eoy) %2.61.1 231.2%  
Book value per share (Unadj.) Rs89.61,291.6 6.9%  
Shares outstanding (eoy) m195.3811.27 1,733.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.5 64.5%   
Avg P/E ratio x24.918.0 138.2%  
P/CF ratio (eoy) x13.813.0 106.6%  
Price / Book Value ratio x0.92.8 31.2%  
Dividend payout %63.619.9 319.5%   
Avg Mkt Cap Rs m15,31340,848 37.5%   
No. of employees `0002.03.2 61.1%   
Total wages/salary Rs m2,0172,534 79.6%   
Avg. sales/employee Rs Th7,735.58,140.5 95.0%   
Avg. wages/employee Rs Th1,018.4782.0 130.2%   
Avg. net profit/employee Rs Th310.2698.8 44.4%   
INCOME DATA
Net Sales Rs m15,32426,383 58.1%  
Other income Rs m289933 31.0%   
Total revenues Rs m15,61327,316 57.2%   
Gross profit Rs m1,3883,371 41.2%  
Depreciation Rs m492881 55.8%   
Interest Rs m9010 882.4%   
Profit before tax Rs m1,0953,412 32.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m0-50 0.0%   
Tax Rs m4851,098 44.1%   
Profit after tax Rs m6152,265 27.1%  
Gross profit margin %9.112.8 70.9%  
Effective tax rate %44.232.2 137.6%   
Net profit margin %4.08.6 46.7%  
BALANCE SHEET DATA
Current assets Rs m17,38717,993 96.6%   
Current liabilities Rs m6,2818,205 76.5%   
Net working cap to sales %72.537.1 195.4%  
Current ratio x2.82.2 126.2%  
Inventory Days Days17848 372.1%  
Debtors Days Days11533 353.9%  
Net fixed assets Rs m6,5674,714 139.3%   
Share capital Rs m391113 346.9%   
"Free" reserves Rs m17,11514,251 120.1%   
Net worth Rs m17,51114,557 120.3%   
Long term debt Rs m00-   
Total assets Rs m24,56323,776 103.3%  
Interest coverage x13.2335.5 3.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.61.1 56.2%   
Return on assets %2.99.6 30.0%  
Return on equity %3.515.6 22.6%  
Return on capital %6.823.2 29.3%  
Exports to sales %33.320.9 159.3%   
Imports to sales %11.19.7 115.0%   
Exports (fob) Rs m5,1045,515 92.5%   
Imports (cif) Rs m1,7032,549 66.8%   
Fx inflow Rs m5,1495,558 92.7%   
Fx outflow Rs m1,9192,857 67.2%   
Net fx Rs m3,2302,701 119.6%   
CASH FLOW
From Operations Rs m2,6581,604 165.7%  
From Investments Rs m-872-1,434 60.9%  
From Financial Activity Rs m-1,911-519 367.9%  
Net Cashflow Rs m-104-349 29.9%  

Share Holding

Indian Promoters % 58.3 28.4 205.3%  
Foreign collaborators % 4.9 0.0 -  
Indian inst/Mut Fund % 5.0 23.1 21.6%  
FIIs % 15.4 1.9 810.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 46.7 35.1%  
Shareholders   107,677 24,458 440.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   WALCHANDNAGAR  EIMCO ELECON  BHAGYANAGAR IND  INDO TECH TRANS.  JOHNSON CONTROLS - HITACHI AC INDIA  

Compare GRAPHITE INDIA With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Opens in Green; Tata Stocks in Focus(09:30 am)

Asian stock indices are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.13% while the Hang Seng is down 0.54%. The Shanghai Composite is trading down by 0.02%.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRAPHITE INDIA SHARE PRICE


Aug 24, 2017 10:26 AM

TRACK GRAPHITE INDIA

  • Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRAPHITE INDIA

GRAPHITE INDIA - VOLTAMP TRANSFORMERS COMPARISON

COMPARE GRAPHITE INDIA WITH

MARKET STATS