X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Graphite India with L&T - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs L&T - Comparison Results

GRAPHITE INDIA    Change

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA L&T GRAPHITE INDIA/
L&T
 
P/E (TTM) x 46.1 24.1 191.5% View Chart
P/BV x 3.0 3.6 82.2% View Chart
Dividend Yield % 0.8 1.6 46.8%  

Financials

 GRAPHITE INDIA   L&T
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-16
L&T
Mar-16
GRAPHITE INDIA/
L&T
5-Yr Chart
Click to enlarge
High Rs931,886 4.9%   
Low Rs641,070 6.0%   
Sales per share (Unadj.) Rs78.41,101.8 7.1%  
Earnings per share (Unadj.) Rs3.154.6 5.8%  
Cash flow per share (Unadj.) Rs5.784.2 6.7%  
Dividends per share (Unadj.) Rs2.0018.25 11.0%  
Dividend yield (eoy) %2.61.2 206.7%  
Book value per share (Unadj.) Rs89.6472.3 19.0%  
Shares outstanding (eoy) m195.38931.48 21.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.3 74.5%   
Avg P/E ratio x24.927.0 92.1%  
P/CF ratio (eoy) x13.817.5 78.9%  
Price / Book Value ratio x0.93.1 27.9%  
Dividend payout %63.633.4 190.4%   
Avg Mkt Cap Rs m15,3131,376,867 1.1%   
No. of employees `0002.043.4 4.6%   
Total wages/salary Rs m2,01792,048 2.2%   
Avg. sales/employee Rs Th7,735.523,672.9 32.7%   
Avg. wages/employee Rs Th1,018.42,123.2 48.0%   
Avg. net profit/employee Rs Th310.21,174.2 26.4%   
INCOME DATA
Net Sales Rs m15,3241,026,317 1.5%  
Other income Rs m28911,830 2.4%   
Total revenues Rs m15,6131,038,147 1.5%   
Gross profit Rs m1,388123,426 1.1%  
Depreciation Rs m49227,560 1.8%   
Interest Rs m9030,412 0.3%   
Profit before tax Rs m1,09577,284 1.4%   
Minority Interest Rs m0-4,450 0.0%   
Prior Period Items Rs m4-25 -15.9%   
Extraordinary Inc (Exp) Rs m03,581 0.0%   
Tax Rs m48525,485 1.9%   
Profit after tax Rs m61550,905 1.2%  
Gross profit margin %9.112.0 75.3%  
Effective tax rate %44.233.0 134.2%   
Net profit margin %4.05.0 80.8%  
BALANCE SHEET DATA
Current assets Rs m17,3871,054,549 1.6%   
Current liabilities Rs m6,281893,552 0.7%   
Net working cap to sales %72.515.7 462.0%  
Current ratio x2.81.2 234.6%  
Inventory Days Days17819 934.9%  
Debtors Days Days115128 90.2%  
Net fixed assets Rs m6,567585,999 1.1%   
Share capital Rs m3911,863 21.0%   
"Free" reserves Rs m17,115389,150 4.4%   
Net worth Rs m17,511439,917 4.0%   
Long term debt Rs m0737,537 0.0%   
Total assets Rs m24,5632,275,247 1.1%  
Interest coverage x13.23.5 371.8%   
Debt to equity ratio x01.7 0.0%  
Sales to assets ratio x0.60.5 138.3%   
Return on assets %2.93.6 80.2%  
Return on equity %3.511.6 30.3%  
Return on capital %6.89.1 74.9%  
Exports to sales %33.30.9 3,893.1%   
Imports to sales %11.13.0 375.7%   
Exports (fob) Rs m5,1048,781 58.1%   
Imports (cif) Rs m1,70330,359 5.6%   
Fx inflow Rs m5,149110,890 4.6%   
Fx outflow Rs m1,919112,484 1.7%   
Net fx Rs m3,230-1,594 -202.7%   
CASH FLOW
From Operations Rs m2,658-32,289 -8.2%  
From Investments Rs m-872-41,320 2.1%  
From Financial Activity Rs m-1,91174,885 -2.6%  
Net Cashflow Rs m-1041,276 -8.2%  

Share Holding

Indian Promoters % 58.3 0.0 -  
Foreign collaborators % 4.9 0.0 -  
Indian inst/Mut Fund % 5.0 36.5 13.7%  
FIIs % 15.4 19.6 78.6%  
ADR/GDR % 0.0 2.3 -  
Free float % 16.4 41.5 39.5%  
Shareholders   107,677 802,712 13.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   SIEMENS  KIRLOSKAR INDUSTRIES  BATLIBOI LTD  MANUGRAPH INDIA  KIRLOSKAR BROS.  

Compare GRAPHITE INDIA With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

L&T: Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 8, 2017

Larsen & Toubro (L&T) has announced third quarter results of financial year 2016-2017 (3QFY17). The company has reported 1.7% YoY growth in sales while profits have grown 38.9% YoY. Here is our analysis of the results.

L&T: Profits Led by Divestment Gains (Quarterly Results Update - Detailed)

Nov 24, 2016

Larsen & Toubro (L&T) has announced second quarter results of financial year 2016-2017 (2QFY17). The company has reported 8.5% YoY growth in sales while profits have grown 84% YoY. Here is our analysis of the results.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRAPHITE INDIA SHARE PRICE


Aug 18, 2017 (Close)

TRACK GRAPHITE INDIA

  • Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRAPHITE INDIA

GRAPHITE INDIA 5-YR ANALYSIS

COMPARE GRAPHITE INDIA WITH

MARKET STATS