Compare CG Power & Industrial with Havells India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs HAVELLS INDIA - Comparison Results

CG POWER & INDUSTRIAL     Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

HAVELLS INDIA 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL HAVELLS INDIA CG POWER & INDUSTRIAL/
HAVELLS INDIA
 
P/E (TTM) x -144.3 68.5 - View Chart
P/BV x 5.5 14.8 37.2% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 CG POWER & INDUSTRIAL   HAVELLS INDIA
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
HAVELLS INDIA
Mar-19
CG POWER & INDUSTRIAL/
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs99780 12.7%   
Low Rs68515 13.1%   
Sales per share (Unadj.) Rs98.7161.1 61.3%  
Earnings per share (Unadj.) Rs-6.312.6 -50.0%  
Cash flow per share (Unadj.) Rs-3.915.0 -26.0%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs43.367.4 64.2%  
Shares outstanding (eoy) m626.75625.47 100.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.84.0 21.0%   
Avg P/E ratio x-13.351.5 -25.8%  
P/CF ratio (eoy) x-21.443.2 -49.5%  
Price / Book Value ratio x1.99.6 20.0%  
Dividend payout %035.8 0.0%   
Avg Mkt Cap Rs m52,208405,054 12.9%   
No. of employees `0003.46.5 51.7%   
Total wages/salary Rs m5,3208,417 63.2%   
Avg. sales/employee Rs Th18,325.815,412.2 118.9%   
Avg. wages/employee Rs Th1,575.21,287.8 122.3%   
Avg. net profit/employee Rs Th-1,164.81,202.4 -96.9%   
INCOME DATA
Net Sales Rs m61,886100,734 61.4%  
Other income Rs m3951,287 30.7%   
Total revenues Rs m62,282102,021 61.0%   
Gross profit Rs m4,55011,844 38.4%  
Depreciation Rs m1,4921,526 97.8%   
Interest Rs m2,193163 1,349.5%   
Profit before tax Rs m1,26011,441 11.0%   
Minority Interest Rs m-170-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,4280-   
Tax Rs m7493,583 20.9%   
Profit after tax Rs m-3,9347,859 -50.1%  
Gross profit margin %7.411.8 62.5%  
Effective tax rate %59.431.3 189.7%   
Net profit margin %-6.47.8 -81.5%  
BALANCE SHEET DATA
Current assets Rs m41,98338,262 109.7%   
Current liabilities Rs m22,06225,396 86.9%   
Net working cap to sales %32.212.8 252.0%  
Current ratio x1.91.5 126.3%  
Inventory Days Days3570 49.8%  
Debtors Days Days11915 804.4%  
Net fixed assets Rs m14,17931,606 44.9%   
Share capital Rs m1,254626 200.4%   
"Free" reserves Rs m25,88841,554 62.3%   
Net worth Rs m27,14142,180 64.3%   
Long term debt Rs m8,372405 2,067.2%   
Total assets Rs m91,19471,723 127.1%  
Interest coverage x1.671.4 2.2%   
Debt to equity ratio x0.30 3,212.5%  
Sales to assets ratio x0.71.4 48.3%   
Return on assets %-1.911.2 -17.1%  
Return on equity %-14.518.6 -77.8%  
Return on capital %-2.827.2 -10.3%  
Exports to sales %12.20-   
Imports to sales %6.70-   
Exports (fob) Rs m7,557NA-   
Imports (cif) Rs m4,156NA-   
Fx inflow Rs m9,0233,288 274.4%   
Fx outflow Rs m4,83523,306 20.7%   
Net fx Rs m4,188-20,018 -20.9%   
CASH FLOW
From Operations Rs m-3,6015,013 -71.8%  
From Investments Rs m3,4731,883 184.4%  
From Financial Activity Rs m-412-3,181 13.0%  
Net Cashflow Rs m-5413,681 -14.7%  

Share Holding

Indian Promoters % 40.8 61.6 66.2%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 2.6 865.4%  
FIIs % 20.0 26.0 76.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 9.8 154.1%  
Shareholders   117,401 71,756 163.6%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   EMCO  L&T  KALPATARU POWER  ADOR WELDING  CUMMINS INDIA  

Compare CG POWER & INDUSTRIAL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 244 Points Lower, Nifty Ends Below 14,300; UltraTech Cement & HCL Tech Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

HAVELLS INDIA Announces Quarterly Results (3QFY21); Net Profit Up 74.2% (Quarterly Result Update)

Jan 22, 2021 | Updated on Jan 22, 2021

For the quarter ended December 2020, HAVELLS INDIA has posted a net profit of Rs 3 bn (up 74.2% YoY). Sales on the other hand came in at Rs 32 bn (up 39.5% YoY). Read on for a complete analysis of HAVELLS INDIA's quarterly results.

HAVELLS IND Announces Quarterly Results (2QFY21); Net Profit Up 79.1% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, HAVELLS IND has posted a net profit of Rs 3 bn (up 79.1% YoY). Sales on the other hand came in at Rs 25 bn (up 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

HAVELLS IND Announces Quarterly Results (1QFY21); Net Profit Down 63.6% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, HAVELLS IND has posted a net profit of Rs 633 m (down 63.6% YoY). Sales on the other hand came in at Rs 15 bn (down 45.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (4QFY20); Net Profit Down 14.3% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Warning About Bubbles(Fast Profits Daily)

Apr 16, 2021

Those who don't learn from financial history are doomed to lose their money.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


Apr 20, 2021 (Close)

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL 8-QTR ANALYSIS

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS