X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs MCLEOD RUSSEL - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR MCLEOD RUSSEL DABUR/
MCLEOD RUSSEL
 
P/E (TTM) x 55.7 19.9 280.5% View Chart
P/BV x 13.9 0.7 1,967.3% View Chart
Dividend Yield % 1.7 0.2 849.5%  

Financials

 DABUR   MCLEOD RUSSEL
EQUITY SHARE DATA
    DABUR
Mar-18
MCLEOD RUSSEL
Mar-17
DABUR/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs368220 167.7%   
Low Rs265137 193.2%   
Sales per share (Unadj.) Rs43.8170.9 25.6%  
Earnings per share (Unadj.) Rs7.75.9 130.9%  
Cash flow per share (Unadj.) Rs8.615.3 56.2%  
Dividends per share (Unadj.) Rs7.500.25 3,000.0%  
Dividend yield (eoy) %2.40.1 1,690.3%  
Book value per share (Unadj.) Rs32.4181.0 17.9%  
Shares outstanding (eoy) m1,761.50109.46 1,609.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.21.0 692.0%   
Avg P/E ratio x41.130.3 135.6%  
P/CF ratio (eoy) x36.711.6 315.7%  
Price / Book Value ratio x9.81.0 991.6%  
Dividend payout %97.34.2 2,291.7%   
Avg Mkt Cap Rs m557,60319,522 2,856.3%   
No. of employees `0007.174.5 9.6%   
Total wages/salary Rs m7,9288,398 94.4%   
Avg. sales/employee Rs Th10,808.9251.1 4,305.2%   
Avg. wages/employee Rs Th1,109.7112.7 984.7%   
Avg. net profit/employee Rs Th1,900.58.6 21,973.3%   
INCOME DATA
Net Sales Rs m77,21918,708 412.8%  
Other income Rs m3,0521,835 166.3%   
Total revenues Rs m80,27020,543 390.7%   
Gross profit Rs m16,1771,105 1,464.6%  
Depreciation Rs m1,6221,035 156.7%   
Interest Rs m5311,359 39.0%   
Profit before tax Rs m17,076545 3,131.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,354-99 -3,380.5%   
Profit after tax Rs m13,577645 2,106.7%  
Gross profit margin %20.95.9 354.8%  
Effective tax rate %19.6-18.2 -108.0%   
Net profit margin %17.63.4 510.4%  
BALANCE SHEET DATA
Current assets Rs m34,39811,035 311.7%   
Current liabilities Rs m24,34410,063 241.9%   
Net working cap to sales %13.05.2 250.7%  
Current ratio x1.41.1 128.9%  
Inventory Days Days5946 128.3%  
Debtors Days Days3321 157.1%  
Net fixed assets Rs m16,47822,285 73.9%   
Share capital Rs m1,762412 427.7%   
"Free" reserves Rs m55,30419,399 285.1%   
Net worth Rs m57,06519,811 288.1%   
Long term debt Rs m3,6432,264 161.0%   
Total assets Rs m87,01634,519 252.1%  
Interest coverage x33.21.4 2,368.5%   
Debt to equity ratio x0.10.1 55.9%  
Sales to assets ratio x0.90.5 163.7%   
Return on assets %16.25.8 279.3%  
Return on equity %23.83.3 731.3%  
Return on capital %28.88.6 333.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0272,973 68.2%   
Fx outflow Rs m804237 338.8%   
Net fx Rs m1,2232,735 44.7%   
CASH FLOW
From Operations Rs m10,8901,372 793.7%  
From Investments Rs m-5,402-681 792.8%  
From Financial Activity Rs m-5,744-645 890.8%  
Net Cashflow Rs m-26546 -583.3%  

Share Holding

Indian Promoters % 68.6 20.9 328.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 5.6 9.8 57.1%  
FIIs % 19.2 30.8 62.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 13.7 47.4%  
Shareholders   123,555 56,639 218.1%  
Pledged promoter(s) holding % 0.0 11.7 0.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   TILAKNAGAR IND.  GOODRICKE  ITC LTD  TATA COFFEE  GUJ.AMB.EXP.  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Lower; Metal & Realty Stocks Drag(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.1% while the Hang Seng is down 0.5%.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

DABUR Announces Quarterly Results (1QFY19); Net Profit Up 24.7% (Quarterly Result Update)

Aug 1, 2018 | Updated on Aug 1, 2018

For the quarter ended June 2018, DABUR has posted a net profit of Rs 3 bn (up 24.7% YoY). Sales on the other hand came in at Rs 21 bn (up 16.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY18); Net Profit Up 19.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, DABUR has posted a net profit of Rs 4 bn (up 19.3% YoY). Sales on the other hand came in at Rs 20 bn (up 6.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Aug 16, 2018 09:39 AM

TRACK DABUR

DABUR - UNITED SPIRITS COMPARISON

COMPARE DABUR WITH

MARKET STATS