Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

DABUR vs MCLEOD RUSSEL - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More


McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More


Current Valuations

P/E (TTM) x 46.3 20.2 229.6% View Chart
P/BV x 11.7 0.7 1,779.8% View Chart
Dividend Yield % 2.0 0.4 513.7%  


5-Yr Chart
Click to enlarge
High Rs368248 148.2%   
Low Rs265137 192.9%   
Sales per share (Unadj.) Rs43.8187.8 23.3%  
Earnings per share (Unadj.) Rs7.720.0 38.5%  
Cash flow per share (Unadj.) Rs8.629.4 29.4%  
Dividends per share (Unadj.) Rs7.500.50 1,500.0%  
Dividend yield (eoy) %2.40.3 913.8%  
Book value per share (Unadj.) Rs32.4198.0 16.4%  
Shares outstanding (eoy) m1,761.50109.46 1,609.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.21.0 703.1%   
Avg P/E ratio x41.19.6 426.4%  
P/CF ratio (eoy) x36.76.6 558.5%  
Price / Book Value ratio x9.81.0 1,003.3%  
Dividend payout %97.32.5 3,896.3%   
Avg Mkt Cap Rs m557,60321,109 2,641.5%   
No. of employees `0007.175.8 9.4%   
Total wages/salary Rs m7,9289,068 87.4%   
Avg. sales/employee Rs Th10,808.9271.1 3,987.1%   
Avg. wages/employee Rs Th1,109.7119.6 927.9%   
Avg. net profit/employee Rs Th1,900.528.9 6,574.6%   
Net Sales Rs m77,21920,553 375.7%  
Other income Rs m3,0523,918 77.9%   
Total revenues Rs m80,27024,471 328.0%   
Gross profit Rs m16,1771,423 1,136.7%  
Depreciation Rs m1,6221,022 158.7%   
Interest Rs m5311,804 29.4%   
Profit before tax Rs m17,0762,516 678.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,354324 1,035.3%   
Profit after tax Rs m13,5772,192 619.5%  
Gross profit margin %20.96.9 302.6%  
Effective tax rate %19.612.9 152.5%   
Net profit margin %17.610.7 164.9%  
Current assets Rs m34,39814,403 238.8%   
Current liabilities Rs m24,34410,321 235.9%   
Net working cap to sales %13.019.9 65.6%  
Current ratio x1.41.4 101.3%  
Inventory Days Days5941 143.1%  
Debtors Days Days3322 149.2%  
Net fixed assets Rs m16,47822,267 74.0%   
Share capital Rs m1,762462 381.4%   
"Free" reserves Rs m55,30421,212 260.7%   
Net worth Rs m57,06521,674 263.3%   
Long term debt Rs m3,6434,079 89.3%   
Total assets Rs m87,01638,428 226.4%  
Interest coverage x33.22.4 1,386.0%   
Debt to equity ratio x0.10.2 33.9%  
Sales to assets ratio x0.90.5 165.9%   
Return on assets %16.210.4 155.9%  
Return on equity %23.810.1 235.3%  
Return on capital %28.816.8 171.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0275,460 37.1%   
Fx outflow Rs m804127 635.3%   
Net fx Rs m1,2235,333 22.9%   
From Operations Rs m10,8902,179 499.8%  
From Investments Rs m-5,402-1,675 322.6%  
From Financial Activity Rs m-5,744-275 2,085.6%  
Net Cashflow Rs m-265228 -116.2%  

Share Holding

Indian Promoters % 68.6 20.9 328.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 5.6 9.8 57.1%  
FIIs % 19.2 30.8 62.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 13.7 47.4%  
Shareholders   123,555 56,639 218.1%  
Pledged promoter(s) holding % 0.0 11.7 0.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Of WPI-Inflation Data, Q2FY19 Results, and Top Stocks in Focus Today(Pre-Open)

Share markets in India ended their trading session on a flattish note yesterday. Sectoral indices ended on a mixed note with stocks in the IT sector.

Related Views on News

DABUR Announces Quarterly Results (2QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, DABUR has posted a net profit of Rs 4 bn (up 4.0% YoY). Sales on the other hand came in at Rs 21 bn (up 8.5% YoY). Read on for a complete analysis of DABUR's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

DABUR Announces Quarterly Results (1QFY19); Net Profit Up 24.7% (Quarterly Result Update)

Aug 1, 2018 | Updated on Aug 1, 2018

For the quarter ended June 2018, DABUR has posted a net profit of Rs 3 bn (up 24.7% YoY). Sales on the other hand came in at Rs 21 bn (up 16.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY18); Net Profit Up 19.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, DABUR has posted a net profit of Rs 4 bn (up 19.3% YoY). Sales on the other hand came in at Rs 20 bn (up 6.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.


Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Nov 14, 2018 (Close)