Compare Dabur with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs MCLEOD RUSSEL - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR MCLEOD RUSSEL DABUR/
MCLEOD RUSSEL
 
P/E (TTM) x 58.4 -1.1 - View Chart
P/BV x 13.3 0.1 11,025.8% View Chart
Dividend Yield % 0.6 2.1 28.7%  

Financials

 DABUR   MCLEOD RUSSEL
EQUITY SHARE DATA
    DABUR
Mar-20
MCLEOD RUSSEL
Mar-18
DABUR/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs525248 211.6%   
Low Rs357137 259.9%   
Sales per share (Unadj.) Rs49.1187.8 26.2%  
Earnings per share (Unadj.) Rs8.220.0 40.9%  
Cash flow per share (Unadj.) Rs9.429.4 32.2%  
Dividends per share (Unadj.) Rs3.000.50 600.0%  
Dividend yield (eoy) %0.70.3 262.3%  
Book value per share (Unadj.) Rs37.4198.0 18.9%  
Shares outstanding (eoy) m1,767.06109.46 1,614.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.01.0 874.0%   
Avg P/E ratio x53.89.6 559.0%  
P/CF ratio (eoy) x46.76.6 711.4%  
Price / Book Value ratio x11.81.0 1,211.8%  
Dividend payout %36.62.5 1,466.1%   
Avg Mkt Cap Rs m779,62721,109 3,693.3%   
No. of employees `0007.775.8 10.2%   
Total wages/salary Rs m9,4779,068 104.5%   
Avg. sales/employee Rs Th11,220.5271.1 4,138.9%   
Avg. wages/employee Rs Th1,224.5119.6 1,023.8%   
Avg. net profit/employee Rs Th1,870.728.9 6,471.4%   
INCOME DATA
Net Sales Rs m86,84620,553 422.6%  
Other income Rs m3,0533,918 77.9%   
Total revenues Rs m89,89924,471 367.4%   
Gross profit Rs m17,9231,423 1,259.5%  
Depreciation Rs m2,2051,022 215.7%   
Interest Rs m4951,804 27.5%   
Profit before tax Rs m18,2762,516 726.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,0000-   
Tax Rs m2,797324 863.5%   
Profit after tax Rs m14,4792,192 660.7%  
Gross profit margin %20.66.9 298.1%  
Effective tax rate %15.312.9 118.9%   
Net profit margin %16.710.7 156.4%  
BALANCE SHEET DATA
Current assets Rs m48,80314,403 338.8%   
Current liabilities Rs m24,63910,321 238.7%   
Net working cap to sales %27.819.9 140.1%  
Current ratio x2.01.4 141.9%  
Inventory Days Days5841 139.8%  
Debtors Days Days3422 152.9%  
Net fixed assets Rs m23,99322,267 107.7%   
Share capital Rs m1,767462 382.6%   
"Free" reserves Rs m64,29021,212 303.1%   
Net worth Rs m66,05821,674 304.8%   
Long term debt Rs m1,6294,079 39.9%   
Total assets Rs m93,54038,428 243.4%  
Interest coverage x37.92.4 1,582.4%   
Debt to equity ratio x00.2 13.1%  
Sales to assets ratio x0.90.5 173.6%   
Return on assets %16.010.4 154.0%  
Return on equity %21.910.1 216.8%  
Return on capital %26.316.8 156.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,4465,460 44.8%   
Fx outflow Rs m862127 681.3%   
Net fx Rs m1,5845,333 29.7%   
CASH FLOW
From Operations Rs m16,1362,179 740.6%  
From Investments Rs m-5,168-1,675 308.6%  
From Financial Activity Rs m-10,430-275 3,787.1%  
Net Cashflow Rs m540228 236.5%  

Share Holding

Indian Promoters % 68.6 20.9 328.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 5.6 9.8 57.1%  
FIIs % 19.2 30.8 62.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 13.7 47.4%  
Shareholders   123,555 56,639 218.1%  
Pledged promoter(s) holding % 0.0 11.7 0.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   KWALITY  KRBL  VST INDUSTRIES  UNITED BREWERIES  TILAKNAGAR IND.  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Over 200 Points Lower; Dow Futures Trade Flat(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 235 points, down 0.5% at 44,288 levels.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Nov 25, 2020 02:14 PM

TRACK DABUR

DABUR - GOODRICKE COMPARISON

COMPARE DABUR WITH

MARKET STATS