X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs MCLEOD RUSSEL - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR MCLEOD RUSSEL DABUR/
MCLEOD RUSSEL
 
P/E (TTM) x 48.2 15.6 309.3% View Chart
P/BV x 13.5 0.8 1,690.3% View Chart
Dividend Yield % 0.6 0.2 349.2%  

Financials

 DABUR   MCLEOD RUSSEL
EQUITY SHARE DATA
    DABUR
Mar-17
MCLEOD RUSSEL
Mar-17
DABUR/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs320220 145.9%   
Low Rs245137 178.4%   
Sales per share (Unadj.) Rs43.7170.9 25.6%  
Earnings per share (Unadj.) Rs7.25.9 123.1%  
Cash flow per share (Unadj.) Rs8.115.3 52.5%  
Dividends per share (Unadj.) Rs2.250.25 900.0%  
Dividend yield (eoy) %0.80.1 568.1%  
Book value per share (Unadj.) Rs27.5181.0 15.2%  
Shares outstanding (eoy) m1,761.50109.46 1,609.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.51.0 619.3%   
Avg P/E ratio x39.030.3 128.7%  
P/CF ratio (eoy) x35.111.6 301.6%  
Price / Book Value ratio x10.31.0 1,041.9%  
Dividend payout %31.04.2 731.0%   
Avg Mkt Cap Rs m497,71219,522 2,549.5%   
No. of employees `0004.874.5 6.5%   
Total wages/salary Rs m7,8968,398 94.0%   
Avg. sales/employee Rs Th15,921.9251.1 6,341.7%   
Avg. wages/employee Rs Th1,632.4112.7 1,448.5%   
Avg. net profit/employee Rs Th2,639.98.6 30,522.2%   
INCOME DATA
Net Sales Rs m77,01418,708 411.7%  
Other income Rs m2,9841,835 162.6%   
Total revenues Rs m79,99820,543 389.4%   
Gross profit Rs m15,0891,105 1,366.2%  
Depreciation Rs m1,4291,035 138.0%   
Interest Rs m5401,359 39.8%   
Profit before tax Rs m16,104545 2,953.2%   
Minority Interest Rs m-340-   
Prior Period Items Rs m30-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,303-99 -3,330.0%   
Profit after tax Rs m12,769645 1,981.3%  
Gross profit margin %19.65.9 331.9%  
Effective tax rate %20.5-18.2 -112.8%   
Net profit margin %16.63.4 481.3%  
BALANCE SHEET DATA
Current assets Rs m31,16511,035 282.4%   
Current liabilities Rs m22,22510,063 220.9%   
Net working cap to sales %11.65.2 223.5%  
Current ratio x1.41.1 127.9%  
Inventory Days Days5246 113.4%  
Debtors Days Days3121 145.1%  
Net fixed assets Rs m15,76122,285 70.7%   
Share capital Rs m1,762412 427.7%   
"Free" reserves Rs m46,71219,399 240.8%   
Net worth Rs m48,47419,811 244.7%   
Long term debt Rs m4,7122,264 208.2%   
Total assets Rs m77,31034,519 224.0%  
Interest coverage x30.81.4 2,198.4%   
Debt to equity ratio x0.10.1 85.1%  
Sales to assets ratio x1.00.5 183.8%   
Return on assets %17.25.8 296.6%  
Return on equity %26.33.3 809.7%  
Return on capital %31.28.6 362.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5822,973 53.2%   
Fx outflow Rs m932237 392.9%   
Net fx Rs m6492,735 23.7%   
CASH FLOW
From Operations Rs m12,3681,372 901.4%  
From Investments Rs m-8,169-681 1,198.9%  
From Financial Activity Rs m-3,390-645 525.7%  
Net Cashflow Rs m80946 1,777.8%  

Share Holding

Indian Promoters % 68.6 20.9 328.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 5.6 9.8 57.1%  
FIIs % 19.2 30.8 62.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 13.7 47.4%  
Shareholders   123,555 56,639 218.1%  
Pledged promoter(s) holding % 0.0 11.7 0.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


May 21, 2018 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS