Compare Dabur with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs MCLEOD RUSSEL - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR MCLEOD RUSSEL DABUR/
MCLEOD RUSSEL
 
P/E (TTM) x 57.2 -0.3 - View Chart
P/BV x 15.3 0.0 61,114.8% View Chart
Dividend Yield % 0.6 10.1 5.6%  

Financials

 DABUR   MCLEOD RUSSEL
EQUITY SHARE DATA
    DABUR
Mar-19
MCLEOD RUSSEL
Mar-18
DABUR/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs491248 197.6%   
Low Rs327137 238.0%   
Sales per share (Unadj.) Rs48.2187.8 25.7%  
Earnings per share (Unadj.) Rs8.220.0 40.9%  
Cash flow per share (Unadj.) Rs9.229.4 31.3%  
Dividends per share (Unadj.) Rs2.750.50 550.0%  
Dividend yield (eoy) %0.70.3 259.4%  
Book value per share (Unadj.) Rs31.9198.0 16.1%  
Shares outstanding (eoy) m1,766.30109.46 1,613.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.51.0 825.7%   
Avg P/E ratio x49.99.6 518.4%  
P/CF ratio (eoy) x44.56.6 677.3%  
Price / Book Value ratio x12.81.0 1,316.6%  
Dividend payout %33.62.5 1,344.9%   
Avg Mkt Cap Rs m722,15221,109 3,421.0%   
No. of employees `0005.075.8 6.6%   
Total wages/salary Rs m9,3799,068 103.4%   
Avg. sales/employee Rs Th17,119.0271.1 6,314.7%   
Avg. wages/employee Rs Th1,885.6119.6 1,576.6%   
Avg. net profit/employee Rs Th2,907.628.9 10,058.5%   
INCOME DATA
Net Sales Rs m85,15020,553 414.3%  
Other income Rs m2,9623,918 75.6%   
Total revenues Rs m88,11224,471 360.1%   
Gross profit Rs m17,4051,423 1,223.0%  
Depreciation Rs m1,7691,022 173.1%   
Interest Rs m5961,804 33.0%   
Profit before tax Rs m18,0022,516 715.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,786324 860.1%   
Profit after tax Rs m14,4632,192 659.9%  
Gross profit margin %20.46.9 295.2%  
Effective tax rate %15.512.9 120.2%   
Net profit margin %17.010.7 159.3%  
BALANCE SHEET DATA
Current assets Rs m35,86214,403 249.0%   
Current liabilities Rs m26,60310,321 257.7%   
Net working cap to sales %10.919.9 54.8%  
Current ratio x1.31.4 96.6%  
Inventory Days Days5641 134.4%  
Debtors Days Days3622 159.7%  
Net fixed assets Rs m20,32822,267 91.3%   
Share capital Rs m1,766462 382.4%   
"Free" reserves Rs m54,55121,212 257.2%   
Net worth Rs m56,31721,674 259.8%   
Long term debt Rs m2614,079 6.4%   
Total assets Rs m84,36638,428 219.5%  
Interest coverage x31.22.4 1,303.5%   
Debt to equity ratio x00.2 2.5%  
Sales to assets ratio x1.00.5 188.7%   
Return on assets %17.810.4 171.7%  
Return on equity %25.710.1 254.0%  
Return on capital %31.516.8 188.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5075,460 45.9%   
Fx outflow Rs m845127 667.5%   
Net fx Rs m1,6625,333 31.2%   
CASH FLOW
From Operations Rs m14,9912,179 688.1%  
From Investments Rs m3,369-1,675 -201.2%  
From Financial Activity Rs m-18,882-275 6,856.2%  
Net Cashflow Rs m-515228 -225.4%  

Share Holding

Indian Promoters % 68.6 20.9 328.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 5.6 9.8 57.1%  
FIIs % 19.2 30.8 62.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 13.7 47.4%  
Shareholders   123,555 56,639 218.1%  
Pledged promoter(s) holding % 0.0 11.7 0.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   TATA GLOBAL  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Jan 17, 2020 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS